星空体育官网

當前位置: 首頁/兩會專題2021/的工作評估報告
預算工作報告
信息來源: 消息時間:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyouguangzhoushisongjiangqudiqijie

shiminbiaodadahuijiucidahuishang

shanghaishisongjiangqucaizhengtingju

 

特別感謝代表性:

shousongjiangququnzhongzhengfuxingqingqiu,xiangdaibiaohuitongjisongjiangqu2020nianchengbenyusuanzhixinggongzuo🧜shihouhe2021nianchengben🀅yusuancaoan,qingyuyantao,bingqingliexizhigongtichuleyijian。

 

一、2020年預算執行情況

 

2020nian,quanshengcaizhengzhichubangongyixizongshujixinhuashidaiwomenhangzhouteseshijie jiquanzhuyijiazhiguanweiyindao,𝐆qieshijiaqiangzuofengjiansheyangezhixingdangdedishi9dahedidishijiujieerzhong、erzhong、sizhong、wuzhongdangdaihuixinli,zaishiwei、shizhenggongyonggongchengfuhequweidejianqiangderenyinlingzhexia,zaiqurenduohuanyouqichangweihuidezhi♔liangjiandujiaoyuzhidaoxia,bingzhuxinfazhanjiazhiquxiang,tongchouyiliaobaoxianzhuangdachuanranbingzhiliheshichangjingjishehuizhuangdadefazhan,shizhongruyi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,zhulijiejuezai“tigaorenshidecaizhengxingzhichuzuixinzhengceyaoyuelaiyuetigaorenshichengshi”he“caizhengxingzhichuxiangmuzijinyaoquanbushishiquanbuchengbenyusuanyejikaoheanquanguanli”liangweifangxiangxiashijian,jingjiunaiyonglejie“liuwen”gongzuode,quanburenzhenluoshi“liubao”shijierenwu,weichangsanbianxingg60kechuangloutidaozhizuohequanshijingjifazhanshichangjingjipingwenxingzuoyejichengxiangzhizuotigaotuidongdazaohangshidecaizhengxingyouxiaobaozhangle,nianducaizhengxingfeiyongyusuanlvxingqingkuangfashengzongtimubiaoshangbaozhenglebijiaoshitai。

(yi)2020nianputonggongkaigongchengyusuanzhixingchengxushihou

1.正常公用設施概算工資收入審理實際情況

quwujiezhongguorenmindaxuebacinianhuiyianyijude2020nianzhenggequpingchanggongkaixiangmuyusuanxinshuizhibiaotixiwei223.15yi,jingquwujierenduochangweihuidi3shiliucilihuipifu,shuangfangtongyisidegonggongcaizhengyusuanchuangshoudiaokongwei220.62yimeijin,huanbidezengjiadezengjia4.8%。shangbannianqiangzhizhixing♏jieguowei220.62yirenminbi(jianfuluyi),biqiannianchuangshou10.11yiyuanrenminbi,zengzhang4.8%。

2.正常公共信息項目預算其他支出實施情況下

quwujierendadaibiaobacihuiyitongzhiyishiyijude2020nianquanguodabufengonggongxinxigaiyusuanhuafeitongjizhibiaowei325.83wanyuan,limianqubenjigaiyusuanfuchu256.19yigangyuan。jingquwujierendadaibiaochangweihuidiyishibacidahuibaopi,tongyangqubenjijibenshangfuwuxinggaiyusuanjiaoyuzhichuxiuzhengwei250.60wanyuan。2020nianquanshizhixingminglingxiaoguowei319.01wanyiyuan(daiyoubiangengchangsuozhongyangzhengfuyiyangzhaiquantouzixingzhichu2wanmeiyuan)(jianfuluer),bishangyiniansuoduan20.4yigangyuan,jianshao6.0%,zou♍jiangyuanyinfenxizhongyaoshizhengfubuyinggaigongsizhaizongedujiangdijiyajianyinggaixingqitajingfeizhichudeng。dingjicilianjieqingxingwei:qubenjiqitajingfeizhichu250.6shangyiyuan(jianfuzhusan),tongqixiangbijiantui6%,wanbixiugaigongchengyusuande100%;zhenjixingzhichu68.41wanyiyuan(yunhanquduizhenzhuandaozhifukuan16.65yimeijin,jianfuzhuba),huanbizengchanglvxiahua6.2%。

2020niangaiqu“sangong”zhuanxiangjingfeiqitazhichu5868.29wanduo,huanbizengchanglvjiangdi13.4%。zaizhedangzhong:qubenji“sangong”yubeifeijiaoyuzhichu5194.9670wan,biyuelaiyuedi14.7%,shizhiyingongchujing(jing)zijintouru28𝔉.01wanduo、guojiagongwumaichezhi✤banjixingshiweihufei5064.95w、gongwuhuodongshangwujiedaifei102yiyuan。

3.一半公共性費用收入支出表動態平衡實際情況

2020nian,quanshizhengchanggongkaixiangmuyusuanxinzituidong220.62wanyuan,jiamianshiduiqufukuanjingbutiechuangshou96.02shangyiyuan,diaodonggaisuanbaochiwendingdiaozhengmujijin21.5yigangyuan,shangyinianjiezhuanchuangshou9.08yigangyuan,congzhengfujiguanxingmujijinjiaru15yirenminbi,congguoyoutudizijinqiyejingyingfeiyongdiaozhi0.91yi,zengjianpingtaixiangguanbumenjibenshangzhaijuanxinzishouru2yi,zaimuziyiyangqiyezhaishourushuiping8🅠.6yimeiyuan,yuguhejidangshi yibanlaishuofu🧸wuxingfeiyongyusuanxinshuiliangwei373.735yi。gaiqutongchanggongkaicaizhengyusuanfeiyongzhichu tijiao319.015yi,zhengfubujibengongsizhaiquanhuanbenjieyu8.7wanyi,jiezhuanxianianzongzhichu1.97yimeiyuan(yijijunweiheshengjizhuanyejiezhuan),fenpeichengbenyusuandongtaipinghengdiaoshitouzijijin44.05shangyiyuan,zhijinshouruzhichubiaopingheng。

(er)2020nianzhengfubangongshixinglicaichanpinyusuanbiaozhixingminglingshihou

1.縣政府性貨幣基金財政預算薪水施行環境

quwujiezhongguorenmindaxuebacihuiyitongzhijueyian⛄zhaode2020quanxianxiangguanbumenxingmujijinchengbenyusuanxinshuigongshiwei65.75yimeijin,jingquwujiezhengxiechangweihuidisanbushiercidahuitichushenqing,yunxuyizhengfuxingjijintouzigusuanlirun💜zhenggaiwei72.33wanyimeiyuan。changqixingshijixiaoguojinxingjielunwei71.36wanyi(jianfulusi),biqunianjianshou45.015yi,tongbizengchanglvzengzhang38.7%,zhelimian:guoyouzhiguotuchujinshouyi64.42wanyimeiyuan,shengfendijijianzhusheshizhengtaodapeifeigongzi3.65yimeiyuan,feiwushuibujiufeigongzi3.05yi,zhongguofucaiaixincishanjindengxiaoyi0.24wanyi。

2.部門性母基金決算花費執行力情況

quwujierendachangweihuibacilihuitaolunyongde2020nianquanshengrenminzhengfuxinggupiaojijingaiyusuanxingzhichuzhaoshengzhibiaowei108.185yi,jingquwujierendaihuichangweihuiqisanershiqicihuiyianpaitepi,qianzibumenxinghuobijijinchengbenyusuanshouzhigaibianwei148.9yi。yizhengnianshijianshenlishujuwei148.16duoyi(hanxinzengjiadedifangxianzhengfuzhuanxiangjihuazhaiquantouzijikangyishifenguozhaijingfeizhichu28.8yiyuan)(jianfuzhuwu),biquniantongqizengda52.52wanyuan,zuohaozhenggaigusuande99.5%,zhizhong:guojiagushengtutudichurangjinxinshuibuzhidejingfeizhichu112.14shangyiyuan,zangshuichulijishufeirangdejingfeizhichu23.076yi,kangyizhuanmenguozhaizhichu8.3wanyiyuan,zhongguochengshijichukuangjiaanquansheshiyitihuafeizhidingjihua💃dezongzhichu3.86wanyuan,caipiaowanfagongyishiyejindengxingzhichu0.79yigangyuan。

3.相關部門性貨幣基金成本預算收支明細穩定性實際情況

2020nian,zhenggequbumenxingtouzijijinjingshourushixing71.36wanyimeiyuan,jiachenggongshangshiduiquhuikuanjingjintielirun19.99wanyimeiyuan,gaiyongwangnianyue61yiyuanrenminbi,xinjianhaodifangxiangguanbumengongzuofanganzhaiquantouzishouyi20.5yimeijin,kangyiyoudianguozhaijingshouru8.3yiyuanrenminbi,zairongzidaikuangongzuofanganzhaijuan1.5wanyimeiyuan,leijineishirenminzhengfuxingsimujijinjingshourushumuwei182.65yimeiyuan。2020nianquanshengjingfeizhichuwanquan148.16wanyimeiyuan,zaixiangmurongzizhongdianzhaiquantouzihuanbenshouzhi1.5wanyimeiyuan,diaochengzhitongchangqingkuanggonggongfuwufeiyongyusuan15yi𒐪renminbi,kaizhixiangdiyue17.99wanyimeiyuan。

(san)2020nianjitisuoyouzhizibenguanlixiaoshoujingyinggusuanshixingxianzhuang

1.國有土地金融資本操作財政預算利潤履行問題

quwujiezhengxiebacihuiyitongzhiyishiquerende2020nianzheng𝄹gequguoyoutudichongfenjingyingzhechengbenyusuanshishouruzhibiaotixiwei2.45yi。changqixingshijishangdewanchengjiegaowei2.73yirenminbi(jianbiaogeliu),biqunianzengjiashou✱yi0.38wanyi,zengchangqi16.2%。

2.國有土地資金經營者預算表性支出連接情況下

quwujierenmindaxuebacilihuiyianliyongde202💎0niangaiqujitisuoyouzhizibenhezuojingyingfeiyongyusuanfuchuzhishugongshiwei2.1wanyuan(jianfuluqi),nianduxianshidezhixinggongzuodanshiwei2.1yi,bibennianjiaru0.8wanyi,shunliwanchengqichugusuande100%。zhushuazhongyongguotougongsifeichangzhishugongsizengzi。

3.國有化資本公司運營預決算開支取舍狀況

2020nianguojiajijinjingyingguanlichengbenyusuanxiaoyiwancheng2.736yi,zaijiaquniantongqijiezhuanxinzixinshuijiyizhuanxingxinzixinshui0.62yimeiyuan,jitisuoyouzhizibengongsizizhujingyingfeiyongyusuanyinglixuqiuliangwei3.35wanyi。2020nianguoyouqiyezibentouziyunzuogongchengyusuanjingfeizhichu2.1wanyuan,diaozhengzhitongchangqingkuanggongyongsheshifeiyong0.915yi,shouzhimingxixiangdiyingꦚyu0.34wanyiyuan,jiezhuanxia📖nianxuanze。

4.公共服務財政廳補貼金資產運行情形

2020nian,qubenjipingchanggonggongxingcaizhengyusuanjingjiquedinggongyougongsizhuantibutiefei1yi,tongchangyong❀laixinsongjiangdichan(shiye)zengzi。

(si)2020niandiershizhengfuzhengfuzhaiwutongchangqianti

1.地方現政府政府債務金額狀態

2020nianbennian,quanshengdifangzhengfuzichandaewei238💜.8wanyiyuan,zhishao:yibanzhaikuanjine122.1wanyiyuan,zhongdianzhaiquanzhaiwuxianzhi116.7wanyiyuan。dangchu,shicaizhengxingzhidingwoquzhuanruxiangguanbumenzhaikuanjine22.56yi,zhongjian:genggaiyiyang caichanxianzhi2yirenminbi,xinjianzhuanxiangjihuawaiꦜzhaijine20.5wanyuan。2020niannianniandi,quanguoxianzhengfujiezhaishangxianwei261.3wanmeiyuan(jianfulujiu),zaizheqizhong:zhengchangzhaiquanxianzhi124.1wanyuan,zhuanxiangjihuawaizhaishangxian137.26yi。

2.問題以政府借款現金余額前提

2020niannianmo,bumenzhaiquanzhaiwufuliyuxiadeqianwei125.89wanyimeiyuan,zhongjian:yibanlaishuoguozhai68.09yi,zhuanmenqiyezhai57.8yi。dangnianduxinjianyinggaiqiyezhai2yimeiyuan,zaitouzichangjianqiyezhai8.6wanyuan;zhuanruzichabaogaogongsizhai20.5wanyi,zaigongsirongziduchatongzhiqiyezhai1.5yimeijin。qunianhuankuanyibangongsizhai8.75yihezhuantizhaijuan1.5𓂃yigangyuan。2020nianniannianwei,gaiqudifangzhengfugongsizhaiwuzibenkeyongzijinwei148.29yigangyuan,dangzhong:yibanlaishuozhaijuan69.99yimeiyuan,zichazijiuguozhai78.3yimeiyuan。junweizhidaofeiyongkangyiduteguozhai8.3yirenminbizhuanshushangsibutieyingli,bulieweibenjizhaiwujiufenchaxunyue。

(wu)2020niancaizhengxingyunxingjibentiaojian

2020nian,zhenggequcaizhengzijinzuoshiqingyizhaoguidingquwujiezhengxiebacilihui☂xiangguanlianbiaojue,weiraozhu zhenggequshengjiguanjiandianzuoshiqingshenqirenwuka,shizhongwenzizuotouxiang,tuchuzuoshiqingshengjiguanjiandian,zuo“liuwen”zuoshiqing,quanmianluoshi“liubao”shenqirenwuka,qinglizhichengdashubingyiqingyingjiguanlijujizhan,weizhenggequjingjishichangjingjiyouxuzidongyunxingheshichangjingjidajuguanpinghenggeiyuhangshidehezijinbaozhangjizhi。

1.精準服務大力支持機構開工投產,夯實基層基礎財聚培養人才快速發展新電能

jijixingdongqizhuchangbanyuang60kechuangzoukuogongyejujiqubuquedingxing,jingguogongyexinzhenghecaiwuzichandejinxingxiaoguo,fenlizhichengtuchujizhongxiaoxingweigegeqiyedengchaxieshichangketidefazhanqushi,kongzhibenquzijingenbenpan,kongzhizijindefazhanqushizhudongdiquan。shishijujiaodiantuchuchixushijianzhulidazaoxiandaihuazhizaojishuyezhicheng。2020nianguokuzaishiyongqiyezhufazhanjinbulingyuleijijiaru29.36yigangyuan,zhongdianyingyongyu:yiqingbaogaoyingjiguanlihuiqiwenshang26tiao、“liuwen”“liubao⛄”zhongdian19tiaodezhengcebuzhujingongyou1.35yimeijin,zhichengjinzhanzuixinshengchanye4.57yiyuanrenminbi,chanyelianbangzhuhuobijijin2.5shangyiyuan,zhichiruanjianshichangxiaoshoujigoujimuqianchanpinyefazhanqushi1.33wanyi,tuidongkejixinxidechuangxin、zixingmingpaifazhan2.21wanyiyuan,seodeyouxiurencaiweilaifazhanduchatongzhi1.7duoyi,zhongdejigoujinzhanzhuanxiangzhengzhi15.7wanyideng。erjingzhunfupinjingzhunshiceleiligongyededanweishukunjienan。genjuqidaocaifuguanlizhidugangangdeqiaoqishiyong,buzhigongyededanweiyucaifuguanlizhiduzuzhijigoudexunxihuliantieluqiaoliang,huajiegongyededanweiyinxingrongzidaikuannanqingkuang。qucaizhengyusuanjijituijinchuangli“dongguanshizhongxiaoqiyedeweigongyededanweifalvfaguixingyinxingrongzidaikuanjinrongfuwusimujijinguanlizhiduzhongxinchangsanjiaodiquxingg60kechuangguodaofuwuchanyeyuan”,zhengshifabuquanguoshoufenyizhongyangzhengfuweizhuyaodaode“pibao”youhuizhengcecuoshirongzidaikuandaikuandanbaoyewulingyuwuliao,quchuang🐓xinjinrongtouzifuwutujing,zuijiafuwushijidisanchanye,2020nianhejizaofugongchangchao300jia,xinyongpinggudeeduchao15yigangyuan。

2.堅定不移以民眾為中心局的壯大理論,不斷地提升基礎中信保險總體水平

zhuiqiuyiqunzhongweigongsidebuxifazhanlishiguan,buxidiaogaoyouhuifuchufugaimian,weilequebaokangyichengbenyouxiaoheli,chixubuduankaizhanhuipujinrongxing、kuangjiaxing、doudixingyouhuishigong,tigaowangzhanbianxian“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”dezuizhongmubiao。2020nianzhenggequminshenggongchengjinru130.19wanyiyuan。shouxianshipeiyujinxing45yimeiyuan,jutiyongzai:yunjianzhongxinxiao、huayangjishugaoxiao、yongfenghuayuanzhongxinxiaodengxiujianshizhenggongcheng,peixunsheshidazhongxiu,peixunji zhejiufei,jishugaoxiaokaijiyunxingjibenbaozhangdeng。eryiliaoguanliweishengxuechanchu21.65yiyuanrenminbi,zhuyaoshiyongdao:xinguanyiqingfangfan,xinzhongdazhensuogaigaikuojian,silidazhensuohenongcunjicengzhiliaojigoushipinshipinweishengchanpinquebaoxinzhongyunzhuanquebao,tongyongshipinshipinweishengchanpinquebao,zhiliaojigoujiuyuandeng。sanshideshehuiquebaotouzihuibao36.59yimeijin,baokuoyingyongyu:bingyiqingfangfankongzhiwengangzhaogongzuokeyizhichi,deshehuifazhanchunjiefuliyuangaigaizao,nianlingjiaodadezongshangjingfei,chuangyezhaogongzuojigongyishiyexingzhugangbulei,yanglaobaoxianfuwuguanli,jingshencanfeirenfupin,deshehuifazhanjiuyuandeng。sishixinnongcunfazhantourudao11wanmeiyuan,baokuoyongzai:dongbeinongcunyitihuabaofu,xiandangdaidoushixiandangdailinguo,cunluochaichu,zongkaijititudiguanzhijibenjianshedeng。wushizhongguochengshichaichujinxing15.956yi,jutiguangfanyongyu:laochengshengjizhenggai,jiujiefangzongxiangshengjizhenggai𒊎,shineixiujian、benshenqijiezhuangshigongdeng。huiminyouxiaogaishanyongyuanshicaizhengchengbenyusuankaizhidezhanwenjiaogendianhequkandian,quebaojiaoshaodecaizhengchengbenyusuanchengbenyongzaigangdaoshang,kuaisubushanghuiminboruohuanjie,cuxuduoguomincunminyuanchengguanligaigechuangxinshouhuo。

3.精準定位地市品質保證的提升,認認真真賤行大家地市為大家經營理念

jijixinggouzaoshengtailvhuashiqu,wanzhengshiquzhenghekeyun,bujianduanhenduoshiquwenhua,quanfangxiangduijiaoshiquhaopinzhizengjia,lingrenminnuanxin,rangshangjiadingxin,bujianduansuzaoxianhuahuaxinsongjiangdeshiqumeili。zixijianchi“gezuqunzhongchengshigezuqunzhongjian,gezuqunzhongchengshiweigezuqunzhong”zhongyaoxingjingyinglinian,suzaoyiye、shiyijuzhudechengshidiqushenghuoshengtaihuanjing。1shishenghuoshengtaihuanjingjibentiaojianpeitaosheshijichujianshejiweihucaizhengtouru29.02൲6yi,jutiguangfanyongyu:shiergejiangwushuidianchanggaikuojiangongcheng,renshenglajiduifaxiangdigeleijianlianghua、qingyunlajijichuli,cundaojishirongdengguangxitongjingxiangtigao,senlingongyuanlvdizhongxinzongmianjibiangeng,dianliceng、shui、turangyoujizhidengfangshuihuaijingdepinzhitigaodeng。diershihedizhengzhijifangshuinonglinxiujianchengben18.67wanmeiyuan,yibanyongzai:shizhenggongzuoxiujian,heliuhuanbaobiaozhunhuazhili,nongcunjianfangxianzaideshenghuogongyefeishuicaozuohuoshihuanbaolangdaoxiujiandeng。sanshibiaozhunhuajiaotongchuxingtouzi20.07yimeiyuan,zhuyaoshiyongzai:husuhugaosugongluxiangmu 、g60songjiangduanwenxianglulijiaoshuiligongchengxiangmujianshe,youguidianchet1、t2xianshigongdejianshe,wuzhudaoluxiujianshigong,rongleluxuyaodaxiu,jinyulukuayoudungangshigong,chentadaoluxiujianshigongdeng。sishilvyouchengshifuwuqituozhangwentitoushen23.86duoyi,zhongyaoshiyong:xinanmingchengjibentaquyuneiguoyoudipichanchu,guoyoudipijianqingyaoshulianghuadeng。wushiwenhuatouruliang9.49wanmeiyuan,shouyaoyongyi:songnanjiaoyehuangruogongyuantoujian,junshitiyuchangchuangxin,“liangguanzhengchang”toujian,dongqichangyishuguanzhanlansheji,sheshanxiuxiandujiaqusanjiaoxingloupantiaojianchuangxindeng。

 

4實實在在認真執行民政最新政策,努力奮斗提升民政改革的實質提升時效

緊緊地重點圍繞“組識營收、集焦重點是、穩定性高基本的、事關普惠金融、提升安全管理”的總階段目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情💞防控“26條”和“19條”等證策執行,積累肺炎疫情應急處置隨便投資5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一點挑動各街鎮(產業園區)投資招商項目和國庫創收的積極向上性,精煉基成物力切實保障本事,不息改善公用服務勻稱等化技術水平。三是堅持下去以政府過“緊那一天”,著力壓減應該性其他支出。堅持節用裕民,表率引領將政府機構過“緊時日”飛到實處,嚴把費用收入支出 關閘,壓平常保重中之重,管控估算追加,武器鍛造估算審理施工進度,要嚴壓減非繼續購買專用汽車非剛性基礎費用收入支出 ,長期性當年度壓減平常性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涉及面預算表資金量30.7億美元,推進效績前評估、效績追綜、部門處理建筑體評估以其國家政策評估,將效績處理一般性內嵌到估算處理中,提高了財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推動了稅務總局制度機制著地無法jinkuaijiang10.3yimeijinzhonggongzhongyangzhizhibenjinquanmianluoshicuoshigongyezhixiaosuanquanmianluoshidaobumenhezhongyingloupan,suibianhuiqilimin,tuijinfanganqifeiwufa;kongzhihaoliangzengtianzichanshuliang,huanheguokushouruzhichubiaonei🐠bumaodun。jiangzhuanyegongsizhaiquan20.5wanyuanshiyongyuhuimingegelingyudejichuzhishitixizhizuo,lijixingchengleshiwutupianshiqingliang,yinlinggongsizhaiquanduidisanchanyedelagaogongneng。

2020niantubiyilaidexinguanfeiqizhongchuanranbinggeicaizhengxingguojiajingjizhixingdaigeilejudadedechongji,zaiquweidezheng𝓀quelingdaoganbuhequrendaihuijiandachangweihuideqiangeryoulijiandudeguanlizhinengxia,zaigejiezhen(kejiyuanqu)、gekoumenheshehuifazhangezideyitihuadalizhichixia,bukeyixinggegezuoyehangshidekuaisukuaisufazhan,qingkuangguankonghechengshifazhanshihuixingxingdekuaisukuaisufazhandekuaisukuaisufazhantongchouyiliaobaoxianquanheng,buweibukeyixinggongzishouruzaikunjingzhongzengjialebuwendingdexingdekuaisukuaisufazhan。dandatishangchengshifazhanshihuixingxingdekuaisukuaisufazhanzidongyunxingdedashengtaihuanjinghuanshibubuwendingdexing、buzhiding,shichangchengshifazhanshihuixingchengshifazhanshihuixingxingdekuaisukuaisufazhandekuaisukuaisufazhanhuanshimianlinqiansuoweixiandekunjinghetansuo,changjianyou:xinguanxiaoerfeiyanqingkuangyinzhidebukeyixingkaizhijiatingmaodunxuchangqidemianlin;zaisongjiangchengshifazhanshihuixingxingdekuaisukuaisufazhangoujianyouyihualiangdekuaisukuaisufazhandedaolubian,bukeyixingzhengcefangshiduizhongxiaoqiyechengshifazhanshihuixingxingdekuaisukuaisufazhanheyouyizhongxiaoqiyedebangzhuxiaoyonggaizenyangchongfenliyong;bukeyixinggongchengcaizhengyusuancaozuohuanshichangqicunzaibuduanban,gongchengcaizhengyusuanjixiaokaohecaozuodejingyinglinianhuankeyixunsushenruxuexixiaofeizhedexiai。deque“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuliliangye”。womendeyidingjiandingdexinnianxinren,ruiyijinqu,butingdecujinzaojiuli,zaiweilaidezuoyezhongmianduidewentihekunjing,zengjiajutifenxiwenkong,jijicanyushixingxingzhiyouxiaofangshi,yisibugouxuyaoduihebimian,jiunengyushijianxinyuxiangqianzou。

 

二、2021年預算草案

 

202🌌1nianbenqucaizhengzhichubumenjushourujingfeijieyujuesuankexueanpaidejiaoyupingjiabiaoxinlizhunbeishi:chizhiyihengyijiangchaoliangxinshidaizhongguoxiandaidutedangjinshehuiziyouzhuyixinlizhunbeiweijiaoyupingjiabiao,duofangmianshenrutuijinquanmianluoshishangbandangdedangdeshishierdahedangdeshibajieerzhong、sanzhong、sizhong、wuzhongquanweihuifengxianxinli,nenggouchongfenshenrutuijinquanmianluoshishangbanzhongjiandisanchanyeshangbanlianxihuiyi、shiyiguoqingjieshiwei10quanweihui、wujiequwei10quanweihuifengxianxinli,zaiquweidejianqiangdejuzirenyuanxia,jianyingbuyishenrutuijinxinqushiqianjingzhuangdaxinli,chizhiyihengwenzhongqiujinshangbanzongdise,yichixutuijingaopinpinzhiqushiqianjingzhuangdazuoyouliyuliaoti,yichixutuijinshichangjizhicexingshixinggaibianzuoyouliyuliaoxian,yigaibiankejichuangxinweibenzhishangjiuniuli,yinenggouchongfenmanzuwomenqushidekuodademeimiaoshenghuodexuweibenzhishangjiuyitu,nenggouchongjiagoushejihuicaizhengzhichubumenjuzaisongjiangxinshidaixinqushiqianjingzhuangdazhongdeguanlizhinengyongdao,jinbuzoushengxing“xianyoujuesuan,houyoujingfeijieyu”dezongzhixinli,chizhiyihenggongzuojixiaoxiangdaodezhunze,൲jianjuefanduijiangdiyiyang xingjingfeijieyu,baoxianbiaozhunjitebiedelingyujinru,zhenshifazhancaizhengzhichubumenjuziyuanyingwenpeizhidanlvheyongdaojingzhengli,quebaodisanchanyebaochiliangdeheqinghelidekuodahezhidewenzhongyoujinfazhan,wei“shiliuqi”dekaijutigonglebiandeyouxiaodidexiaobianyouhuizhengcerenkehehelizhichubaoxian。

(yi)2021nianpingchanggongyongsheshiyujuesuanchouhuaqingxing

1.尋常通用預算表收入支出表不平衡量情況下

biaozhunhuakaoliangbenquchengshifazhanqian😼jingfazhanqianjingchaoliuhexinzhengceyinsufenxi,2021nianquanshengpubiangonggongxiangꦯmuyusuanshishouruzhibiaozhiwei235.63yi(jianbiaogeyi),huanbidezengchangdezengchang6.8%。jiakaimaibuxuyaoyuxiadatongzhijingzhengfubutienaru76.14yimeiyuan,diaojingaiyusuanwendingkekaodiaolijijintouzi37wanyuan,fangrugongyouzibentouzijingyanyujuesuan0.72shangyiyuan,bennianjiezhuanshishouru1.97wanyimeiyuan,zhengniankedadaoyinggaigongyixingyusuanbiaoyingshouliutongliang351.46yimeijin。

yiju“liangruweichu,jieyupinghengliang”defeiyongdingbiantiaojian。2021nianquanxiantongchangqingkuangxiagongyongsheshiyujuesuanxingzhichuliutongliangwei351.46yimeiyuan(𒆙jianbiaogeer)。zhezhizhong:qubenjiyujuesuanxingzhichuchouhua270.28wanmeiyuan(jianfulusan),zhenjixiangmuyusuanqitazhichuqueding74.58yiyuanrenminbi(shou𒐪luquduizhenzhuanruzhifubaozhifu12.07yiyuanrenminbi,jianbiaogeba),qiyezhaihuanbenqitazhichuzhidingjihua6.6yigangyuan,quanguozhijinbangongyixinggaiyusuanshouzhimingxipinghengdian。

2.區本級尋常服務性項目預算開支一般組織情況下

2021nianqubenjixunchanggonggonggaisuanzongzhichuhelianpai270.28yi,zhongjinzhuyaofuchurang89.41yimeijin,zhanchangqixinggusuande33.1ဣ%,daxingxiangmuqitazhichu180.875yi,zhannianduyusuanbiaode66.9%。

2021nianjuesuanshiyedanweibianzhizuoyedaozezhongqingximingque,baozhongdian、yaxunchang,dixianshangduixunchangxingzongzhichuyajian20%,zhulizuo“liuwen”zuogongzuozhong,yangezhixing“liubao”renwu。diyiyangezhixinghao“baoyuexin、baozaiyunzhuan”zuogongzuozhong。2021nianyinzengrenzengzidengyuangu,changguifuchujiaoquniantongqifeiyongyusuanyanchang7.45yi,qizhuyaojiezhuyanchafeikbkgangxing、feihexinxiangmuliuchengguihua,jiaqiangderenyuanyubeifeijijibendezhengchangyunxingdefuwubaozhang。ertigaorenshiminshengwentiwentifangxiangzhichu。zaiyabandejibenshang,tigaorenshijichujiaoyu、shipinweisheng、shebaoyibaodengminshengwentiwentifangxiangdezhichu,2021nianjileizhidingjigoujuesuan78.34wanyiyuan,zhanyiyanggongyongsheshiyusuanbiaojieyude29%,jiaoqunianbennianjuesuanshangsheng6.8%。sanshifuwudechangjiangsanjiaoxingneizhishihuadiquzhanlvemubiao,zhutuiqizhizaoyejinzhan。2021shengchanliangyedalizhichirangzhuanxiangzijinzhanpubiangonggongxinxicaizhengyusuanneirongzongzhichude10%,jijizhudonggenghaodifahuicaizhengzhichuduijingjinenglizhongguoshehuikuaisufazhandezengjinyongchu。sishiluoꦡshiquanshizhongdayunxingguidingyaoqiu,quanxinquanyidanbaozhongdagaixiangmuzhixujingranluoshi。2021nianyizhengfutouruzijinneirongcaizhengyusuanhelianpai50wanyimeiyuan,qizhongdetongchanggongyongsheshiyusuanbiaoqianzhidingjihua12yi,quzhengfuxingxinjijinjutianpai38yirenminbi,jiagaonizhouqishijiandediaojieshixiaoxing。

yizhaodifangheshimiqiexiangguandangzhengshizhijiguanlixinglixingjiejian,yanjinsheding“sangong”jinfeibuyingshaoyuqianniangusuandeyao,2021niangaiqu“sangong”feiyongfeiyongwei7741.7870wan,biquniantongqijuesuanshujianshao9.1%,danqizhong:qubenji“sangong”zijinfeiyong6937.9wankuai,biquniantongqifeiyongshujijuxiajiang7.5%,juyouyingongchuguoliuxue(jing)ไshiyefei780wanyuanzuoyou、gongwujiedaigongwuchecaigoujiqiyongweixifei5786.12yuwanyuan、yingongjieshoufei371.78yiyuan。

(er)2021nianzhengfujigouxingjijin、qihuo、xianhuo、weipanfeiyongjutianpaishiqing

1.國家性新基金工程預算結余靜態平衡的情況

2021nian,woquzhengfujiguanxingtouzijijingusuanxiaoyi145.845yi(jianfulusi),shangjiashilizhuantibutiechuangshou0.495yi,caiyonglinianlaiyue2.875yi,zhengniankejianlibumenxingjijin、qihuo、xianhuo、weipanyinglizhanyouliang149.2wanyiyuan。quanshizhenzhengfuxingtouziဣjijingusuanshouzhishumuwei149.25yi(jianbiaogewu),zhizhongdangdizhengfuxingxinjijinchengbenyusuanzongzhichupeibei139.3yi,zhuanyegongsizhaiquanhuanbenzongzhichu𒊎buzhi9.9yiyuanrenminbi,dangchuzhengfujiguanxingmujijingongchengyusuanshouruzhichubiaowendingxing。

2.政府辦公室性債卷成本預算首要安排好情況下

2021nianzhengfubangongshixinglicaichanpincaizhengyusuanzhichufeiyongzuzhi139.3shangyiyuan。zheqizhong,zhengfubangongshizijinneirongjutianpai38wanyuan,zhanguojiaxingzhaijuangaiyusuanzhichufeiyongde27.3%,zhushuayingyongyujixiangchuxinghexinfuwuchangdigongyongpeizhisheji,yiliaoguanliweishengjianduhexinfuwuchangdigongyongpeizhigaixiujian,guanyuyanglaodichanyanglaofuwuchangdigongဣyongpeizhigaixiujian,shengtaijingjiziranhuanjinghexinfuwuchangdigongyongpeizhigaixiujiandeng;gongyoudimianguapaichurangbaochoulvjiesuandanshouzhi44.25duoyi;turangbaozhang25.63shangyiyuan;jianqingyaoxihuabutiezhengce12yimeijin;bawushuifuwusheshishiyongfeijifeihuituoshanchulifeiqueding2.55shangyiyuan;guozhaifuxi2.53shangyiyuan;dangjinshehuibaozhangbucuoshi、shishicaigongyixingjindenglingyigezhaijuanfeiyongjingfeizhichu1.36wanyi,dabufenshiyongdazhongdaxingdaba(sanshan)yijuhouxubuzhujinzhengce、jiankangyanglaoshebeipeitaosheshigengxinjiyunzhuanbuzhujindeng。

(san)2021nianguoyoutuditouzijijinjingyingzhexiangmuyusuananpaiyuanyin

1.國有化資產經營的費用盈利實際情況

2021nianquanxianguoyouhuazibentouzijingyingdecaizhengyusuanxiaoyi2.06duoyi(jianfuzhuliu),yebaokuo:jitisuoyouzhiqiyegongsiyingjiaomaolirun1.75yi,guoyouhuaguguli、guxigongzi0.36wanyuan。jialijiejieyujichuandixingxinzi0.35duoyi,2021nianguojiajijinshengchanjingyingchengbenyusuanxiaoyixiao🥀haoliangwei2.41yimeijin。

2.國有土地資本管理營業預算表教育支出及平橫原因

2021nianquanguoguoyoukongguchongfenqiyejingyinggongchengyusuanzongzhichu1.696yi(jian💫fuluqi),zuizhuyaodezhuyaoyongyujiaotoutouzikonggujituangongsizhishujituangongsizengzishifentayangqibuzhukaizhideng。diaochengzhiputonggonggongxinxigaisuan0.72wanmeiyuan。2021nianjitisuoyouzhitouzishengyigaiyusuanshouruzhichupinghengliang。

3.服務性民政補助金經濟估算制定

2021nian,qubenjiyibande💙gonggongjuesuanfeiyongzuzhidifangzhengfuxingbutie8yigangyuan,yibanyonglaiguoyingqiyezhidugaigefazhanzhuangdazhuantibenjin75yi,qushuguojiagugegeqiyezhengfuxingdetouඣziloupan0.856yideng。

(si)2021nianquyuzhenzhengfuzhaiquanqingkuangfasheng

1.平臺以政府債款金額情況下

2021nianqichu,quanshengshizhengfuzichandaewei261.ꦏ3shangyiyuan,qizhongbaokuoyibande▨zhaiquanzhaiwuxianzhi124.1wanyuan,zhuanxianggongsizhaiwuxianzhiedu137.2yimeiyuan。

2.方面相關部門政府債務賬戶余額情況

2021niannianmo,woquzhengfujiguanzhengfuzhaiwutouzikuanzhifubaoyuewei148.29shangyiyuan,zhuyaobaokuotongchangqingkuangxiaqiyezhai69.99yiyuanrenminbihezhuanxiangjihuazhaijuan78.3wanyuan。nijindubiaoshenqingbanlizhengfubujibenshangzhaijuanyue12wanyimeiyuan,guanjianshiyongzaiguojiachuangyexinxiangmu。gongzuoguihuanenggou jiexinhuanjiuwanfa,huankuandao🐼qiriguojiaqiyezhai16.5wanyuan。

(wu)xiangguandeyingwenzhongyaodingmucaizhengzijindezhidingjihuawenti

2021nian,gaiqucaiwugongzuorenwujianglikejiaqiangzuofengjianshequanmianluoshilianghaocaiwuzhidushifenlianghaoyouzuowei,jianchi🌜xiaquguojiaguo“jinshenghuo”,chixubuduanjianhuafuchujiegoude,youcunyouya,bao🔯chiminshengwentijiguanjiandiankejilingyukaishi。

1.服務項目長三角經濟區形混合式化國家戰術,寬度溶合產生股息推動示范點,進一步提高G60座艙能提質增強藥效趨勢

xianghushouhoufuwusunanxingyitishihuageguofazhanzhanlve,shenggaohuasuanjujiqudu、kongjianxingjieruxinghedezhengcexietongzuozhanxiaoying,butingdedediaozhengxingyejiegousheji,weichichuangxinjishuanzhuangqudong,fuzhixianjindianxingyunjisuanpingtai,jianshaochanchengronghediaozhengbujugongzuolidujianchengkongjianxingshifanjiangjie🤪daitoushifanjiangjie,gaohaog60dengluqituilicushizhengtihuayoushuipingfazhanqianjing,kuandupobicushiningguhuifashifangkechuangceyuandiguxi。2021nianzhengcefuchilingyufazhanfangxiangbufenxiangmuyusuanguihua29.84duoyi。shouxianshidazaizhuanyezhizaochangyechengchang,liutongyeshebeigouzaoxiaozhunbingqiegongyeyuanshangyeyongdishouchudengdengfangmianzongjiguihua7.845yi。eryaorenkeanquanjiudianye、chuanmeigaoxinchanyelianbaokuorenwenjingshengaoxinchanyeliandenggefangmianjileianzhuang1.73wanyimeiyuan。sanshifuchigegeqiyekejifazhankexuechuangxinxing,tishengxinchanpinkaifachengben,jianglikexuechuangxinxingtouzichuangye、wenbutuijingaoxinchanyejiqiaokeyanchengguoshengchengbingqie zhishiyujinengchanquannianxianfangfadengzhefangmianguihua2.755yi。sishibangzhuxiaoguimozhongxiaoxingqiyefazhanfangxiangjihuazhichixianjin15wanmeiyuan。wushirencaikufazhanqushizijinchouhua2.525yi。

2.保障措施兜底守好中國民聲防線,厚植中國民聲幫助市民使用需求,抓中國民聲也抓進展的提升福址

ruyidingchengduzengjialehuimindanbaohedoudililiang,danbaogonggongxingfuwuguanlixiangmuchangdisheshihenhaogonggeiliang,zhenghegukewifizhongdiannandianwenti,jijidiyinliuguangdaduishehuidefuwuguanlixiangmudexuyaoliang,dazaoxindechengbendezengchangdezengchangdian,zhuanhuachenghuiminkunhuoweiyinqikaifadezulidian,shihuimintishenghechengbendezengchangkaifaxiangyingchengqu,yuanbenbaozheng“zhuahuiminyeshizhuakaifa”。2021niangaiqupuhuijinronggefangmianzhidingjihua131.78shangyiyuan。yigeshishichangfuwubaozhangchengbenyusuanpeibei36.75wanyuan,zhuyishiyongzai:huiyuanfulihuiyuanfuliyuangaikuogai,shenghuodeqiangjiu,jiuyedecanyinchuangyebutie,shenghuodejinxingfuzhi,laonianjiankanghuiyuanfulihuiyuanfulideng。diershiyoujiaocaizhengyusuanjihua47.92yiyuanrenminbi,zhushuadaiti:yunjianxiaoyuan、huayangxiaoyuandeng32suoxiaoguimoxuexiaopengyouyuanxinqidejikaigongjibenxiangmujianshe,xinzhonggaokaohuaxuejiancecaozuojianceshijibenxiangmujianshe、xiaoxuezhusulouxiubu、jiaodaojiqigouzhifeiyuxitongweihuweixiubaoyang,ketangxingyejibenxiangmujianshe、jiaodaobiaozhunhuaguanlikeyanhejiaodaozonghejigougaigedeng。sanshiyiliaoshebeiweishengjiandufeiyongchouhua23.52wanyuan,tongchangyonglai:qujingshendousoujiankangxuexiaogaikaigongjianshe,guangfulinxiandao、maogangzhenjijishihudangzhenjuweijiankangshouhoufuwuxuexiaodengxinqiguocheng,yiyuanzhushebeigouru,shejiaoyiyuanjiuyuan,huizhenfeijianshaobuzhudeng。sishikeyizhichixiangxiazhenxinjingzhengzhanlve、nong♎cunjianfangjiaoyutizhigaigedefazhanchuangyexiangmurang11.19yi,zhuyaoshiyongzai:shancunzhuanxingfazhanshebeipeitao,yuyekejizongheguojiabutie,nongcunshenghuozongheshouzhu,zhongshengdoushizhongguoxiandaiyuyekejidingmukaifadeng。wushishengfengongnengmokuaitishengzijidingmuzhunbei12.4duoyi,guanjianguangfanyongyu:laochenggongchengjianzhudongqiananzhihao,fangwujianzhuxiuqideng。

3深入學習“三新”背景提促文化旅游就結合,高效化城市地區治理激發藝術溫差,成熟的基礎上選配擘畫城市工程圖紙

yiwenculvyilvzhangwen,shenruyanjiuwenlvchanyequnxiangjie𝄹he“sanxin”hexinjiazhi,chongzufadaguojiaquanyuxiuxianlvyouxiuxianlvyouzhuanyejiaoshishidianquchanyequnbuju,lvxianyouxutuijinjichulilunsheshigongzuoshejiyugongtongziyuanhuxiangshoujipeizhi,jianweizhizhu“xiuhao”doushirouxinghuahuagongzuo,rangwenhuachanyezouchuxiangqinjiatingshenghuo,zhukehuxiang“songjiangqingjie”,zhulidazaogaopinxinggaohexinneironggaochenjinyudewenhuameihaoshiwudoushi。diyidiaoyoubiaozhunhuajiaotongguanlishejiduofangmianqueding15.4wanyimeiyuan,zhongdianguangfanyongyu:yuyangdonglusheji,xiexinyijigonglutuozhan,nanyongfenggongjiaoxianlutingfangcheliangrichanghulichangxinjian,youguidianchet2xitisheng,ququjieru(duantoulu)gongcheng,youguidianchehegongjiaocheluxianyingyunguojiabutiedeng。erdiqukaituobufenanzhuang38.67yimeiyuan,tongchangshiyongyu:pingyuandajujulishuomingtabufendiquchanchu,diqujianshaohuadeng。sanshichengshidiqufangzhixiandaihuagongzuoguanlijigefangmianhelianpai17.95yigangyuan,zhuyaoyongzai:zhinenggonganjuloupanjianzhuyijingzhengwudatingtigongdefuwu“yiwangtongban”,lvyouchengshishiyong“yiwangtongguan”dengshejiaochulibiaozhunjianzhu。sishirenwentigongdefuwu、tiyuleiqiangquyijingwenlvxiangmujiaoyushiyezhuanxingdengshanganpaihao7.41yi,tongchangyonglai:“liangguanzhengchang”denggujishu tiyuyongpinchangdisheshitoujian,zangpinbaozheng,feiyichuanxingcheng,gujishu chengbenwuliupeisong,gukejianshenbuxingdaotou🅠jiandeng。

4.平衡協調平衡成長 完美生態保護安全體系,合理環鏡生態環境保護鏟除優秀困局,SEO優化通用環境實現公民市場需求

shendutuidongxiandainongyequanziyuandashenghuoqingkuangxiandainongyequanshenghuoqingkuangjinghuaxitongshenhuagaige,wanmeixiandainongyequanziyuanwenmingweishengtongdengxiangxiediaocuoshi,laokaodashenghuoqingkuangjiehexiandainongyequanshenghuoqingkuangjinghuagongxiaoxiaochubiaoxiandashenghuoqingkuangguzhang,fuhecailiaoxiandainongyequanziyuanyuanyinfanchouchengshifazhanxiandainongyequanziyuanhuanjingkongjian,gaishanxiandainongyequanziyuanwanggexionghougaozhilianggonggongpinpai,yimanyigezurenminyeriyizengjiadeyouyaxiandainongyequanziyuandashenghuoqingkuangxiangyao。2021nianxuexihuanjingxuexihuanjingdajianyusuanbiaoanzhuang37.5yimeiyuan。shishiganranxiaomiejutianpai8.82wanmeiyuan,yongzuosongshenshuihuaijinghuoxingtanguolvyoujuxianpinpaijisonghubeibushuihuaijinghuoxingtanguolvyoujuxianpinpaigaixujiangongchengfazhan,yuwubingguigaizhuang,daolushigongshuiwupaishuiguanzidaofanjian,shenghuowushuipaishuiguanzidaogaizhuangjifangshuihuaijingdezhi𒉰liangshujujiancedeng。dierfangshuinonglinfazhanyuweihukexueanpai2.52wanmeiyuan,zaiyuanlinlangdaojianmei、yuanlincishanlinjianmei、xiuxiandujiayoulindijianmei、shengtaigongyuanjijiufengdishiershanjingyingdeng。sanshihedizonghexinghuanjingzhilidengshizhengjianmeikexueanpai15.05wanyuan,yongzuoshandongnongcunjiangwushuigongzuotibiaozhenggaigongchengjianzhu,weiquzhenggai,hedizhenggai,hedijizhihuabiaozhunhuaguanlideng。sishishirongqingkuangjidaolulvhuaweihubaoyanganzhuang11.11yi,yonglaimeiyongwaiyunzhengquechuli,lvjingjijiexinjiayuanzhizuo,tongbotangeranziranhuanjinggongchengjianzhu,g60wenxianglubuyiyangkouzuolvhuajingguanguihuabuduantishengdeng。

(liu)xiangguanshiyebianxianxiangchanming

1.總量的資金財政預算安裝原因

weijinjibuzuodazuoqiangchiyouziyuan,jixujiaqiangziyuanzonghedaowei,zengchangbuxuyaoziyuanxuanzelirun。ershidouhuijinxingfeiyongbaochiwendingdiaozhengguquanjijin37yimeiꦯjin,daitizhidingquzhengfurongzi、laochenggengxindengxiangmu,pinghengxing2021nianputonggongyongsheshixiangmuyusuanshouruzhichuzhuyaomaodun。dier2021nianshuizhunjingjizhonganpaihaoxiaochushizhengfuyinxingcaichan1.9yimeiyuanjifangcengxiushan0.4wanyuandeng,shidanghelibawobufenfanwei。

2.市內兩極改變網銀支付情況下

2021nianshiliyuzhidingdaoqujideqianyixiaofeiwei76.14yigangyuan。2♏021nianqujiyuzhixingdaozhenjidegaibianfuwei12.07wanyimeiyuan,zaidangzhong:yibandezhuanrangjiaona8.95yiyuanrenminbi,zichazijiubiandonggei3.12yiyuanrenminbi。

3.對區本級成本預決算方成本預決算履行預批準

suizhu《feiyongfa》dijiushisitiaosuoshuzhongguiding,zai2021nian1yue1rizhirendaihuibaopigu🐈suanshijian,duiqubenjixingzhengbumen🌺gusuanzongtishouzhianchangqixingsifenzhizhongdehuabaieduyugongbu,pinpaishouzhijiduizhenjiyizhuanzhifufangshifuhequnianyingkuiyingkuigusuanshouzhishuchouhua。

 

三、全方位以赴、英勇埋頭苦干,保證 做好“十四五”開局成就

 

2021nianshi“shiwuliu”dexuanrenzhishi,🐠jinru“diwugeliangbainian”xinzhengrongsuiyuedetediannian,zhenggequbuxuyaoshiyejiangsisidiweiraozhuwoqucezhongdiangongzuoshujulaigongzuoshang,tuijinwenzhongqiujindegongzuozongxuanlv,jindiyibujifazerenzhuanggan、chuxinganhepoqiegan,yidaxiequanliyifu、gengjiaxunsuyinlejiezou、gengshijudong,tuijinjiaqiangzuofengjiansheshujulaibuxuyaozhengce,quebaolaiwancheng2021nianfeiyongyusuanjieduanmubiaodiaoyurenwu。

(yi)baoweijucaidejianshe,yuzhoutansuominzhengzengjiashouyifangfa

“zaizhengzhiweijizhongyuxinji,yubiangeshidaizhongkaixinju”,jinjinweiraochongfenguokuxianxingzhengceyufachongfenyou,pinpingulishimian falvzhutihuoyuedu,nenggouguibiwoquguojiajingjiyunzuozhongzhanxiandekaoyanhekaoyan。shouxianrenzhenyangeluoshiyangeluoshixinquanmiancaizhengtingdeguanlifaguicelve,nenggouchongfengongzuodiaodongjiezhen(xiangmu)jinbushenghuojijijinquxing,zuodashenghuojingyingguimo,fazhanzuodazuoqiangshenghuozhimingdu,zengqiangzuodazuoqiangfucai。eryaochongfenliyongchangjiaoxingg60kechuangzoukuojileixianghuzuo🀅yong,duocuobingjudazaizhuyaotouzixiangmuqifeitouyun,suzaoqiyexinqiqiyexinqiqiyequnji,lituisuzaofucaixindedezengjiadian。sanshiquanmianqieshifahuizuixinteshudezhengcecailidanbaorenzuixindezhengce,buduandetuozhanxiaofeiqunmian,pugaizhenggequgeqiyelian,youhuadezhengfuyindaojijintouzizhitongchejingjitiaojianmoduan,jinxingwencaililianwenqiyelianbaofucaishuiji。

(er)huanraozhujieyugoucheng,youbaozhangzhongguominshengjizhongdiancunjieyu

jianshiqueli“nulifendouzijifendounulifendou、jieyuecailiao”dexiangfa,jiangdingqiwangzhanyouhuacaizhengtingfeiyongzhichu kongjianjiegou,nulifendoubuzujuminpingjing,jijiaopeixunganjing、wuxiangongzuoqianjing、fangchanquebao、gongtongxingxinxifanghu、dachengshidiqutoujianhedachengshidiquguanlixitongdengjuminyouhuibanshishichuangyegaixiangmu,fensancaizhengzijincu🌼jinhuigongtongxingxinxiyewupingdenghua,yigejingshengjiangsongjiangrenminqunzhongdededao ganhehexiemeimangan。diyishisuoduanpeixuncailiaotoujian,shenruquanmianzhashituijinpeixunbiaohuaihuashourufenpeigaige,quanliyifuquanmianzhashituijinpeixungaozhiliangjunyunjinzhan;jiangdingqiquanmianzhashituijinbenqugongtongxingxinxiganjingguanlitizhitoujian,quanmiantedaxinguanfeiyanyingjiguanlixitong,jiagaotebieganjingyewuzhongtoujianbutiekuodalidu,shengjiangjichengganjingyewushuizhun,quebaocunganjingshi(zhan)biaohuaihuatoujiandengquxianzhengfuyouhuibanshishichuangyegaixiangmurenzhentuijin。jiagaoshichangjingjiyuanzhujinyuanzhujiuzhudengjuminfangmian gangxingguidaobutie,buzhichirenzhentuijinwenganggongzuoqianjingxiangguanfangan,shishig60kechuangzoukuogaoduanrencaigongzishourufuzhu。erbaozhengcuoshizhutui“shancunjinzhanqushifangfa”,wenzhongyoujinshengjinongmingongguanyuyanglaodichanyanglaotongchouyiliaobaoxian、xiangcunjijitizhengchangyunxingjintiedenggerenzichandechanchu,libuzhichishuixingyexingyejinzhanqushijigenbendesheshizhizuo,leguantuidongpunanlvsejiankangjinzhanqushishijianhuodongquzhizuo。sanshimashangbaochizhukendingfanweidexianzhengfujinxingtouzishiyongliang,fenlibaozhengcuoshigongyongziyuangongxiangjunhengxingdiaoshi、shengjizhongxiaochengshichanpinpinzhihenengjidezhongzhongzhizhonggongyonganquanfuwudingmu。

(san)weiraozhubiaozhunhuaguanlixitong,zuoxizuoshijixiangcaiwugaizhiyunxing

shenrukaizhannaxiangjuesuanbiaotiexinfuwupeixunxingbaozhangjingyinggaishan,huanmanshixianlianxixianjincaizhengxingyefeiyongtiexinfuwupeixunxingbaozhangjingyingjianduxitong。gengshilicugaigeguanqierenzhenguanche《juesuanbiaofazhidingtiaolv》,butingdequanbutishengxingyenaizhimeiyiweiyuangongjuesuanbiaotiexinfuwupeixunxingbaozhangjingying,jindisanbuzouguidingzhuanxiangjihuashidangzhuanyiweixinzhifu,dajianquanfangfajuesuanbiaokaohekaopingtiexinfuwupeixunxingbaozhangjingyingxindiwei,yangchengquandeguocheng juesuanbiaokaohekaopingtiexinfuwupeixunxingbaozhangjingyinglianzi,gengjiashenggaocaizhengxingyefeiyongfeiyongshiyongjingjixiaoyi。dierjindisanbuzouguidingzhenggequzhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangfangshi,yangchengzhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangxingyenaizhimeiyiweiyuangongyishenhua,licuzhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangrenzhengxitong,quanbubeimianhefuzuoyong“sizhangcaidan”。jindisanbuzouܫcuiliancaigoujihuarenzhuyaozerenzhuang,huanmanyangchengcongyanheguixing、yunxingdeyouzhi、anquantouzifengxiankekongxing、zerenzhuijiuyaoyandezhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangneibuweihuxitong。sanshichixubaochilicujuesuanbiaotiexinfuwupeixunxingbaozhangjingying“yishenhua”zuogongzuo,licugaigeshenggaojuesuanbiaotiexinfuwupeixunxingbaozhangjingyingdeguidinghua、guifanbiaozhunhuajianshehediannaozidonghuashebeipinzhi。licujuesuanbiaokaohekaopingtiexinfuwupeixunxingbaozhangjingyingyujuesuanbiaotiexinfuwupeixunxingbaozhangjingyinggeyuanzedehoudurongcheng,shixianlianxijianliwanshanjuesuanbiaogongchenggongchengquanshengmingshishenmeshengchangqitiexinfuwupeixunxingbaozhangjingyingxitong。sishicuilianjuesuanbiaodejichuganshe,yaoyanjuesuanbiaoxiuzheng、guankongjuesuanbiaozhuijiaꦚ,yajianzhengchangxingxingshouzhi,baochiduozhongjuminyuzhongdiangongchenggongchengdetoufang。wushiyouxiaolvguihuanaxiangzhongyangxiangguanbumenjiguanxingxingbujiekuanjiufenhuanbenfuxixingshouzhi,haoxiaohuajiemaodunshuizhunquchuzhongyangxiangguanbumenjiguanxingxingbuyinxingjiekuanjiufen,guankongzhongyangxiangguanbumenjiguanxingxingbujiekuanjiufenanquantouzifengxian,yidingquanzutianjialezhongyangxiangguanbumenjiguanxingxingbuyinxingjiekuanjiufen,yaoyanrenzhenguanchequchuzhongyangxiangguanbumenjiguanxingxingbujiekuanjiufenzerenzhuijiuxitong。

“經典欲曉,莫道君行早”,我謹是是,2021年是“十五六”控規團戰年歲,也我國周全網站建設社會上自由主義目前化歐洲國家新新的征程的進入年歲,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政性工做將始終穩中求進、進中求質的工做總主旨和“穩增長期、調空間結構、利民生、抗風險”的基🍷本做工作基本思路,塑造生命線思維方式、增進憂患認識,合理防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangguodaowo🐼guoguoneibuyinsuhezhanlvexinglianluoxian,jiasujianmei“kechuang、renwenhuanjing、fengjinglin”dexianjinhuaxinsongjiang,qieerbushefenfaxiangshang!

dayutongzhidan,qingyuyian。

 

 

 

 

fuluyi:2021niansongjiangqujibenshanggongyixingyujuesuangerenshourubiao

fuluer:2021niansongjiangqutongchangqingkuangxiatongyongcaizhengyusuanjieyubiao

fuzhusan:2021niansongjiangququbenjijibenshanggonggongjuesuanhuafeibiao

fulusi:2021niansongjiangquxiangguanbumenxingzijinxiangmuyusuanshourushuipingbiao

biaogewu:2021niansongjiangquguojiaxingjijintouzixiangmuyusuanxingzhichubiao

biaogeliu:2021niansongjiangqugongyouzibenguanliyingyunxiangmuyusuanyingshoubiao

biaogeqi:2021niansongjiangquguojiatouziyingyexiangmuyusuanfeiyongzhichu biao

fuluba:2021niansongjiangququduizhenjibentongyonggusuanzhuanbianfu biao

fuzhujiu:2021niansongjiangquguojiazichanyibanshiqingbiao

biaogeshi:2021niansongjiangququbenji“sangong”jiedaifeicaizhengyusuandejilubiao


附錄一

2021年松江區一樣 共公預決算效益表

 

 

 

機關單位:千元

項  目

上一年強制執行數

成本預算數

估算數為上一年實行數的%

天津園區稅收盈利

1,861,714

1,916,800

103.0

    zengjiashui

693,066

714,000

103.0

    gongsiqiyesuoshushui

209,552

215,000

102.6

    sirenyingnashuisuodeeshui

89,250

92,000

103.1

    dachengshijianxiutoujianshui

57,624

59,400

103.1

    fangzishui

96,352

99,300

103.1

    jiyinshui

33,285

34,300

103.0

    cunzhenshengtudongyongshui

12,385

12,760

103.0

    guoyoutudifujiazhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    kegengdizhandishui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    fenweiquebaoshui

124

130

104.8

    qitashuifu

-243

-255

104.9

非稅利入

344,508

439,500

127.6

    zhuanxiangxinshui

43,026

44,000

102.3

    xingzhengbumenjiaoyushiyexingsuanqianxinzishouru

8,988

9,000

100.1

    guoyouqiyexinxi(zichantouzi)gaojiashiyonggongzi

181,808

191,700

105.4

    renhexiaoyi

110,686

194,800

176.0

地區財政性純收入加總

2,206,222

2,356,300

106.8

 

 

 

 

移轉性薪資收入

1,679,670

1,309,263

77.9

    shangjibumenjintienianshouru

1,108,753

912,391

82.3

 &nb💮sp;      tuihuixinggerenshouru

306,444

300,440

56.8

        tongchangqingkuangxiaxingzhuanyijiaofuꦇnianshouru

529,237

496,783

181.9

項  目

上一年審理數

預算表數

概算數為上一年履行數的%

     &▨nbsp;  zhuanyegaibianchengdanchunshouru

273,072

115,168

42.2

    tianjiayibandeqiyezhaiquangongzi

106,000

 

0.0

    bennianjiezhuan

90,795

19,676

21.7

    gaiyongfeiyongwendingxingdiaoshijijintouzi

215,077

370,000

172.0

    congquzhengfuxingxinjijinyujuesuandiaochu

150,000

 

0.0

    congguoyouqiyezibentouzijingyingdegusuandiaochu

9,045

7,196

79.6

年收入共計

3,885,892

3,665,563

94.3

 


表格二

2021年松江區基本共公決算收入支出表

 

 

 

部門:萬多

項       目

本年連接數

工程預算數

概算數為去年

施行數的%

yi、tongchanggonggongxingtiexinfuwuhuafei

216,144

268,614

124.3

二、飲水機教育支出

3,751

3,810

101.6

san、fuwuxingdeanquanshouruzhichu

147,677

153,772

104.1

四、育兒教育性支出

437,281

433,931

99.2

五、專業技木結余

61,850

65,829

106.4

liu、wenhuajiaoyulvyoudujiatiyuwenhuayuchuanmeiguanggaokaizhi

46,036

77,549

168.5

qi、shidaizhiliangbaozhanghejiuyechuangyeqitazhichu

363,399

390,694

107.5

ba、weishengguanlijiankangshenghuofuchu

206,451

226,036

109.5

jiu、jienengjianghaohuanbaoxingjieyu

53,835

59,887

111.2

shi、chengxiangjuminshequjuweihuifeiyong

601,711

534,571

88.8

shiyiyue、chumuyeshuifuchu

275,793

321,388

116.5

12、gongluwangzhuangyunjiaoyuzhichu

170,003

190,529

112.1

13、jiaoyuziyuantankangongyezhizaoziliaodengqitazhichu

264,444

289,409

109.4

shisi、shangyeyunzuoanquanliutongyedengjiaoyuzhichu

13,087

10,288

78.6

shiliu、zidonghuanjingziyuanhaiyangziyuanjingxiangdengzhichufeiyong

7,740

7,930

102.5

dishiwu、fangjianfuwubaozhangjieyu

249,804

189,823

76.0

ershiqi、liangyoujiagongcailiaowuzichubeiliangjiaoyuzhichu

6,522

6,071

93.1

ershi、qixiangzaihaiyoujifeiqijiyingjichuzhiguanlizhidushouruzhichu

19,705

23,171

117.6

19、提前準備費

 

62,773

 

ershiwu、zhaiwujiufenfuxijiaoyuzhichu

23,124

23,895

103.3

二11、各種費用

21,762

108,605

499.1

應該共同預算表費用合計數

3,190,119

3,448,575

108.1

 

 

 

 

轉變性撥出

695,773

216,988

31.2

    shangjieshangjilingdaozhichufeiyong

148,597

150,988

101.6

項       目

前年完成數

決算數

預算表數為上一年

執行命令數的%

    tongchangqingkuangxiazhaijuanhuanbenjingfeizhichu

86,968

66,000

 

    chouhuayusuanbiaoweichidiaojieqitouzijijin

440,532

 

 

    jiezhuanxianianfuchu

19,676

 

 

性支出總金額

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級一樣 公用費用教育支出表

企事業單位:萬余元

項   目

去年同期繼續執行數

項目預算數

財政預算數為去年同期執行程序數的%

yi、sidegonggongdefuwudefuwu

153,785

178,446

119.6

    zhengxieshiqing

1,070

1,218

113.8

      xingzhengchuzhixing

849

732

86.2

      yiyang xingzhengxingzhilishiqing

15

22

146.7

      renhuiyichuping

51

266

521.6

      zhongguorenmindaxuecanyu

13

35

269.2

      shizhigongzuo

142

78

54.9

      tongyizhengxiexingzhengshiwuhuafei

 

85

    gongshangliangonggongshiwu

878

897

102.2

      caizhengzuoye

603

521

86.4

      quanguozhengxiehuiyitongzhi

22

84

381.8

      canzhengyizheng

143

185

129.4

      qiyegongzuo

 

14

      qitadegongshangliangonggongshiwuhuafei

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      caizhengkaijiyunxing

14,485

16,580

114.5

      banxingzhengsusongbiaozhunhuaguanlishiwuchuli

8,104

4,705

58.1

      xingzhengjiguananquanfuwu

833

786

94.4

      gongzuofanganyewulingyujidanweigongzuojianguan

1,747

991

56.7

      xinfanggonggongshiwu

100

178

178.0

      shiyeyouchengjinxing

2,513

2,694

107.2

    &ꦺnbsp; lingyiquzhengfubangongzhuangxiuting(shi)jixiang🏅guandeyiliaojigoushiwuguanlishouruzhichu

12,540

15,294

122.0

    defazhanyuchuangxinshiwuguanli

1,977

2,263

114.5

      xingzhengguanlizhixing

1,346

1,404

104.3

      pubianxingzhengbumenkongzhishiwuguanli

631

859

136.1

    shujutongjifenxiwentixingzhengjiancha

2,165

1,910

342.3

      xingzhengbumenzhixing

710

675

95.1

      wentixingzhengshiwu

20

16

80.0

      zichazijiushujufenxigongzuo

8

28

350.0

      huizongguanlifangfa

118

75

63.6

      zichabaogaohechaxingwei

730

594

81.4

項   目

上一年來執行數

成本預算數

預算表數為去年同期執行命令數的%

      shujutongjifenxicaiyangdiaochatongji

408

435

106.6

      qitadiaochatongjixiangguanxinxishiwushouzhi

171

87

3,267.3

    caizhengzhichushiwu

4,662

4,189

89.9

      renshibumenyunzuo

2,780

2,527

90.9

      yiyangxingzhengbumenchuliyewu

20

 

      shujuhuaguihua

987

763

77.3

      caizhengjuqingqiudeyewuqitazhichu

760

657

86.4

      xiangguancaizhengxingshiwuguanlifeiyongzhichu

115

242

210.4

    shuifugongzuo

3,051

1,956

64.1

      xingzhengguanlizhixing

2,338

1,956

83.7

      tongchangxingzhengbumenchulishiwuguanli

713

 

    neishenshiwu

2,192

2,060

94.0

      xingzhengshiwudiannaoyunxing

905

765

84.5

      neishenguojiyewu

977

944

96.6

      qiyefazhanchengxuyunxing

219

251

114.6

      lingwaineishenshiwufeiyongzhichu

91

100

109.9

    jijianjiandujianchaxingzhengshiwu

2,519

2,700

107.2

      xingzhengbumenzuoye

2,313

2,336

101.0

      jibenshangcaizhengdeguanligongzuo

126

245

194.4

      jingtiandaanyaoanzhengzhi

25

50

200.0

      biejijianduchagonggongshiwuhuafei

55

69

125.5

    shangmaogongsixingzhengshiwu

7,968

26,055

327.0

      renshibumenjiazai

1,887

1,712

90.7

      yibanrenshibumengongzuoguanlishiqing

2,619

2,492

95.2

      zijishiyejiazai

1,659

1,847

111.3

      lingyigekemaoxingzhengshiwuzhichufeiyong

1,803

20,004

1,109.5

    jibenzhishitudichanquanshiwuguanli

1,043

1,171

112.3

      zhuanyezhishibudongchanzhengjingzhengzhanlveheguihua

1,043

1,171

112.3

    gangtaishiyi

205

295

143.9

      xingzhengbumencaozuo

154

143

92.9

      pubianxingzhengxingguankonggongzuo

51

152

298.0

    ziliaoshiyi

944

1,149

121.7

      caizhengqiyong

622

564

90.7

      danganguan

307

564

183.7

      mouxiedanganxingzhengshiwukaizhi

15

21

140.0

    ziyouzhuyidangpaijigongshangjulianxingzhengshiwu

458

495

108.1

項   目

去年審理數

概預算數

項目預算數為前年執行工作數的%

      xunchangxingzhengjiguanjianligonggongshiwu

105

110

104.8

      🅺 biedeziyouzhuyidangpaijigongshangzhucelianxingzhengshiwuzongzhichu

353

385

109.1

    xiaofeizhetuantihuodongxingzhengshiwu

4,625

6,871

148.6

      xingzhengxingcaozuo

930

845

90.9

      tongchangxingzhenganquanguanlianquanguanlishiyi

1,373

1,646

119.9

      qiyegonghuiyewu

20

76

380.0

      shiyeshangdeyunying

146

221

151.4

      xuduogukexiaotuantixingzhengshiwuzhichufeiyong

2,156

4,083

189.4

    dangweihuibangongquting(shi)jiyouguanyupeixunjigoushiyi

6,106

6,509

106.6

      zhengfubumenjinxing

2,160

2,033

94.1

      putongxingzhengxingzhengjianchacaozuoxingzhengjiancha

3,254

3,813

117.2

      weishengshiyeyunying

692

663

95.8

    jujigonggongshiwu

2,325

2,426

104.3

      renshibumenchengxuyunxing

862

944

109.5

      yiyang zhengfubumenbiaozhunhuaguanlishiyi

810

1,009

124.6

      qitadejujishiwuchulifeiyongzhichu

653

473

72.4

    xuanchuandianxingzhengjiancha

19,919

18,583

93.3

      xingzhengchuyunying

522

465

89.1

      tongchangqingkuangxiaxingzhengxingzhengshiwukongzhixing🐠zhengshiwu

8,423

7,501

89.1

      shiyecaozuo

1,952

1,789

91.6

      qiyuxuanyangyewushouruzhichu

9,022

8,828

97.8

    tongzhangonggongshiwu

1,076

1,642

152.6

      xingzhengjiguankaijiyunxing

691

607

87.8

      pingchangxingzhengyewujianguanyewu

150

805

536.7

      yisilanjiaoshiwuguanli

121

112

92.6

      haiwaihuaqiaoxingzhengjiancha

75

73

97.3

      qiyutongzhanshiqingfeiyong

39

45

115.4

    mouxiewodanggonggongshiwushouzhi

23,598

28,041

118.8

      qiyezhengchangyunxing

22,506

26,449

117.5

      lingyigegongchandangrenshiwuxingfuchu

1,092

1,592

145.8

    zhuanyeshichangzhifaanquanjianguangongzuogonggongshiwu

23,812

23,802

100.0

      xingzhengxingqiyong

12,965

12,349

95.2

      yibanxingzhengsusongweihushiwuguanli

192

111

57.8

      lingyuzuzhixingshifangfa

3,728

3,886

104.2

      canyinshichangyouxulianhezhifa

242

379

156.6

      xinxinxixitongjianzao

 

152

項   目

去年完成數

概算數

財政預算數為前年施行數的%

      zhiliangyiju

303

378

124.8

      chanpinxingzhengjiancha

18

16

88.9

      shiyeshangxingshi

5,699

5,937

104.2

      qiyushichangjiankonggongnengdeguanlixingzhengjiancha

665

594

89.3

    renhejibenshanggongyixingbaozhangjiaoyuzhichu

2,870

2,986

104.0

      renhejibengonggongfuwubaozhangzhichufeiyong

2,870

2,986

104.0

二、外交活動開支

 

 

三、國防軍事總支出

3,623

3,720

102.7

    guofanganquandaidong

2,948

2,898

98.3

      renminqunzhongfangkong

2,948

2,898

98.3

    deminfangshouzhi

675

822

121.8

si、tongyonganquankekaofeiyong

147,424

153,484

104.1

    chongdianxunjingtezhanlv

924

924

100.0

      mougewuzhuangtuanduijingchajutuanduiqitazhichu

924

924

100.0

    gonganbumen

140,071

146,502

104.6

      xingzhengchuzhixing

91,773

86,750

94.5

      changjianxingzhengfuwuguanlifuwuguanlishiqing

6,459

8,725

135.1

      qiyexinxixitongkaifa

24,004

39,074

162.8

      zhifazhifa

17,835

9,898

55.5

      bijiaoyewuliang

 

2,055

    geguoanhui

1,265

979

77.4

      xingzhengshiwuzidongyunxing

1,137

879

77.3

      kekaoxiaoshouyewu

128

100

78.1

    jianchajiguan

5,164

5,079

98.4

      xingzhengsusongdiannaoyunxing

3,083

3,127

101.4

      tongchangqingkuangxiarenshibumenjingyingxingzhengshiwu

304

288

94.7

      jichuxingshixiangmu

1,092

847

77.6

      pufaxuanchuanfangan

167

202

121.0

      gongyongsheshiminfayewu

431

532

123.4

      fazhishehuifazhan

87

83

95.4

五、教學結余

432,903

429,809

99.3

    xuexiaoguanlizhidushiwuchuli

1,069

788

73.7

      xingzhengxingzhengchangyunzuo

1,044

758

72.6

      xuduoyouer🦹jiaoyubiaozhunhuaguanligonggongshiwufeiyongzhichu

25

30

120.0

    changguiyoujiao

371,697

372,980

100.3

      xueqianbanpeixun

98,333

95,265

96.9

項   目

上一年完成數

預決算數

費用預算數為去年執行工作數的%

      xuexiaowenhuajiaoyu

121,997

69,759

57.2

      gaoyiyouxiaoxianjie

90,027

136,417

151.5

      chugaozhongxueqianjiaoyu

33,500

34,127

101.9

      xuduoputongjipeiyuqitazhichu

27,840

37,412

134.4

    shiyejiaohuang

13,289

12,618

95.0

      zhongdengpianshangxinzhiyeyouerjiaoyu

13,289

12,618

95.0

    chengnianrendejiaoyu

3,763

4,159

110.5

      darenzhongdengpianshangxueqianjiaoyu

3,763

4,159

110.5

    zhibozhinengdianshijiaoyuxuexiao

3,416

3,637

106.5

      boyinzhinengdianshixuexi

3,416

3,637

106.5

    gexinghuajichujiaoyu

1,458

1,396

95.7

      tebiedejinxiuxuexiaowenhuajiaoyu

1,458

1,396

95.7

    xuexijipeixun

9,184

11,048

120.3

      shizizhuankehushipeixun

3,728

3,632

97.4

      cunganbuwenhuajiaoyu

1,946

4,368

224.5

      xuexipeixunjieyu

3,510

3,048

86.8

    jiaoyupeixunfeizengtianchouhuadehuafei

28,206

22,474

79.7

      dechengshizhongxiaoxingxuezhusuloudejianshe

25,272

20,000

79.1

      mouxiejiao𝓡yujiaoxuefeikouchunidingdeqitazhichu

2,934

2,474

84.3

    lingyigejiaoyuxuexiaobochu

821

709

86.4

liu、zhuanyejishugongyizhichufeiyong

51,758

57,687

111.5

    kexuekejishushuipingguanlixitongshiwuguanli

2,448

4,085

166.9

      xingzhengguanlishiyong

756

755

99.9

      dabufenxingzhengbumenweihuxingzhengshiwu

1,060

1,618

152.6

      gongshangdengjibaozhang

632

1,712

270.9

    gaojishutanxiyukaifang

5,693

6,789

119.3

      xinxijishuchengguozhanzhuanchengyukuosanzhuanyi

5,693

6,789

119.3

    kexuejishuyinsuyuyewu

21,676

22,855

105.4

      jishubiaozhungongzuofangan

21,676

22,855

105.4

    kexuekefangfadalituiguang

1,112

2,578

231.8

      kepuxuanchuanzhutihuodong

338

1,832

542.0

      kejiyouxiangongsiguanzhan

774

746

96.4

    renhekexuexingxitongbochu

20,829

21,380

102.6

      lingyixiaoxuekexueshuipingfuchu

20,829

21,380

102.6

qi、renwenlvyouhuodongtiyuwenhuayuwenhuachuanbokaizhi

38,390

68,531

178.5

    chuantongwenhuahelvyoudujia

25,874

56,620

218.8

項   目

去年同期施行數

成本預算數

費用預算數為本年程序執行數的%

      caizhengzidongyunxing

2,073

1,901

91.7

   &nb👍sp;  tongchangqingkuangxingzhengshiwuchulijianlishiwuchuli

230

150

65.2

      shukanguan

2,021

2,077

102.8

      jishu zhanxianchujihuainianzuzhi

695

802

115.4

      yishushenghuo

1,949

2,702

138.6

      gongzhongwenhuazhishi

3,001

3,870

129.0

      minzuwenhuazhizuoyubaozhang

29

32

110.3

      wenhuajiaoyuhelvyoujiudianshichangshangkongzhi

546

581

106.4

      dujialvyouxuanchuancehua

2,148

1,778

82.8

      qitawenhuashuipinghedujialvxingxingzhichu

13,182

42,727

324.1

    wenhuayichan

1,986

2,494

125.6

      lishigujianzhubaohucuoshi

235

1,814

771.9

      bowuyuan

1,751

680

38.8

    xiuyu

7,722

8,871

114.9

      xingzhengchugongzuo

603

761

126.2

      sidexingzhengchujianguanshiwuxing

402

1,213

301.7

      junshitiyushisai

89

155

174.2

      tiyuleilaixunlian

826

831

100.6

      tianjingyundongchangdi

4,845

4,410

91.0

      baixingtiyuzuqiu

945

1,458

154.3

      biedetiyupingpangqiujingfeizhichu

12

43

358.3

    diantaiwangluodianshiji

5

12

240.0

      qitazhibodianshijijiaoyuzhichu

5

12

240.0

    lingwaideqiyewenhuadujiayoutiyujiaoyuyuxinchuanmeizhichufeiyong

2,803

534

19.1

    &🌳nbsp; xuanchuanguanggaoqiyewenhuaweilaifazhanzhongdianhuafei

2,026

34

1.7

      renwenlingyufazhanqianjingzhuanxiangjihuazongzhichu

777

500

64.4

ba、shehuixingbaojiahuhanghedaxueshengjiuyeqitazhichu

264,441

272,258

103.0

    renziziyuangongxiangheshijiededaobaozhangcaozuoxingzhengjiancha

38,001

40,311

106.1

      xingzhengsusonggongzuo

1,147

1,210

105.5

      pubianzhengfubumenguanligongzuoshiqing

24,606

25,926

105.4

      zongshangxiangmujianli

160

186

116.3

      laozuodebaozhangjiandu

900

849

94.3

      shidaianquangongzuokongzhixingzhengjiancha

749

690

92.1

      dexinxihuaxitongjiansheguihua

 

7

      laozuomiqieguanxihetousu

 

65

      gonggongxinxijiuyechuangyefuwude🌊he𝐆zhuanzhinenglijiandinghuigouzao

1,969

 

項   目

上一年制定數

概算數

概算數為上一年繼續執行數的%

      laodongzherenshijiufendiaochuzhongzai

825

848

102.8

      shiyekaijiyunxing

 

3,163

&n꧑bsp;     renherengong📖ziyuanhedangjinshehuianquanbaozhangchuligonggongshiwujingfeizhichu

7,645

7,367

96.4

    minzhengcaozuogongzuo

3,353

2,727

81.3

      xingzhengguanligongzuo

712

605

85.0

      shijie anpaiguankong

919

1,016

110.6

      jichutongzhijibenjianshehepianquzhili

476

349

73.3

      mouxieminzhengjianlishiyizongzhichu

1,246

757

60.8

    zhengfubumenjiaoyushiyegongzuodanweiyiyangtiannianshouzhi

88,099

87,133

98.9

      zhengfubumenbumenlituixiunianling

2,193

2,173

99.1

      xingyededanweilituixiuzhi

3,526

4,338

123.0

&nbs🍌p;     zhengfubumenshiyeshangfangzuijibenguanyuyanglaodichanyanglaobaozhangfufeizongzhichu

55,472

55,237

99.6

   &nbs🦩p;  jiguanzhengfubumenshi𝔍yezhengfubumengongzuonianjinshoujijiaofeizongzhichu

26,881

25,336

94.3

     ꦆ ꦅ tongyirenshibumenrenshigongsideyiyangtiannianshouruzhichu

27

49

181.5

    zeyebutiefei

31,609

28,308

89.6

      jiuyewentihulianwangchuangyetiexinfuwu𓄧buzhufei

64

484

756.3

      zhiyehuapeishunzhengfubutie

105

 

      gongyijijinxingzhiyejiujikuan

25,520

24,812

97.2

      keyidanhuazizhuchuangyeguojiabutie

54

1,740

3,222.2

      xiangguanjiuyeqianjingjintiezhichufeiyong

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      xishengfuxu

358

481

134.4

      canfeifuxu

590

628

106.4

      zaixiangfuyuan、tuiwutuiwubinghuobuzhujin

406

430

105.9

      youfuzijishiyejiguandanweijieyu

264

364

137.9

      yiwujiaoyufabingyoudai

1,365

1,492

109.3

 ꦉ; 💦    nongcunshequjituiyijunrenlaonianxingshengcunbutiezhengce

19

38

200.0

      mouxieyoufubochu

724

78

10.8

    tuiyipenghuqugaizao

6,164

6,065

98.4

      tuiyidangbingdeanzhigongzuo

1,094

650

59.4

      junshizhuanjiaozhengfubudeli♐yanglaojinyuan▨fangwuchaiqian

2,626

3,546

135.0

      jun💫duizhuanjiaoxianzhengfuliyanglaolingdaorenyuanguanligongzuobumen

298

384

128.9

      tuiyixinshoujingyingxueqianjiaoyu

28

43

153.6

      zhongguobuduifuzhuanxiangzhenganbuhuiqian

1,396

907

65.0

      detuiyibaifangshouruzhichu

722

535

74.1

    shijie fulixing

39,849

53,694

134.7

項   目

上一年程序執行數

工程預算數

財政預算數為去年同期執行程序數的%

      yingyoueryoufuli

208

325

156.3

      laolingrenchunjiefuli

26,871

26,106

97.2

      shijiefuliweixinshiyexingongside

2,639

4,320

163.7

      shequyanglaochanyede

9,995

22,765

227.8

      renheshehuidechunjiefulifuchu

136

178

130.9

    jingshenjingshencanjizijishiye

8,627

7,803

90.4

      xingzhengshiwushiyong

417

412

98.8

      pubianzhengfubumenfangfaxingzhengshiwu

460

598

130.0

      zhicanrenhuifu

1,744

2,072

118.8

      shangcanrenrenzizhuchuangyehefupindian

3,765

2,388

63.4

      shangcanrentiyuyongpin

79

190

240.5

      shangcanrenrichanghejichuhulibutiebiaozhun

331

382

115.4

      mouxiecanjizhengrenshiyehuafei

1,831

1,761

96.2

    hongshiziqiye

596

587

98.5

      xingzhengxingyunzuo

290

230

79.3

      tongchangqingkuangxingzhengbumenguanlixitongyewu

156

194

124.4

      qitadehongshizixingyejiaoyuzhichu

150

163

108.7

    zuididedeshenghuoanquanbaozhang

9,424

10,945

116.1

      ಌ lvyouchengshibijiaodijuzhuqieshibaozhangjinfeiyongzhichu

7,268

8,550

117.6

      xiangxiadixiejuzhubaoxianjinfeiyongzhichu

2,156

2,395

111.1

    linchangjiuzhi

1,010

1,261

124.9

      yongjiuxingjiujiqitazhichu

452

787

174.1

      liulangzheqitaoxiangguanrenyuanqiangjiuxingzhichu

558

474

84.9

    tekunzhigongjiujigongfeng

126

234

185.7

      chengzhentekunzhigongjiuyuangongfengbochu

126

234

185.7

    renhexingshenghuojiuzhi

4,937

588

11.9

      xuduozhongxiaochengshirichangqiangjiu

4,937

588

11.9

    caizhengtingduichangjianyanglaofuwubaoxianjingupiaojijindebutiefei

5,708

5,353

93.8

      caizhengtingduichengxiangyiti🉐huarenmenzuijibenyanglaoyuanshangyexianzhaijuandebuzhujin

5,708

5,353

93.8

    tuiyishibingcaozuogonggongshiwu

1,344

2,645

196.8

      xingzhengguanliqiyong

258

224

86.8

   &nbs♒p;  zhengchangxingzhenggongzuoguanligongzuoguanligonggongshiwu

192

 

      yongjunyoushu

808

992

122.8

      shiyexingqiyong

 

291

  🎐; &nbs🐷p;  mougetuiyijunduiganbugonggongshiwuguanlifangfafeiyongzhichu

86

1,138

1,323.3

    minzhengdaijiaoshehuishanganquanfeishouzhi

536

1,977

368.8

項   目

去年同期執行程序數

費用數

成本預算數為前年進行數的%

      ꦕꩲ guokudaijiaochengxiangzhuhujuminzhuhujuminzongtijiankangyanglaobaoxiangongsifeijiaoyuzhichu

144

266

184.7

     🉐 guokudaijiaoqitadeshehuifazhanbaoxianxingyefeijingfeizhi𒁏chu

392

1,711

436.5

    mougedangjinshehuidedaobaozhanghebiyeshengjiuyehuafei

21,332

19,116

89.6

jiu、weishengqingkuanglianghaozongzhichu

192,793

212,450

110.2

    anquanshenxinjiankangfuwuguanlishiwu

6,040

6,010

99.5

      xingzhengjiguanzhengchangyunzuo

1,762

1,771

100.5

      jibenxingzhengbumengongzuoshiwuchuli

4,267

4,226

99.0

    𒐪;  lingyigehuanbaojiankangshenghuojianguanshiqingzongzhichu

11

13

118.2

    gongbanyiliaojigou

35,734

46,726

130.8

      ronghesanjiayiyuan

19,330

23,586

122.0

      yixue(geminzu)yiyuanyisheng

6,456

7,172

111.1

      dejingshenbingjigou

3,185

9,601

301.4

      fuyouhulijigou

4,203

3,590

85.4

      lingyidazhuanyiyuanyisheng

2,505

 

      zhiyuyiruan

 

2,722

      lingwaidegongxiaoyishengjiaoyuzhichu

55

55

100.0

    jicengyiyuanyixueshipinweishengdanwei

44,043

49,093

111.5

      dechengshishequjuweihuigonggongweishenggouzao

41,590

46,293

111.3

      qitadejichuyidingqingjieweishengxitongjieyu

2,453

2,800

114.1

    gongtongweishengjian

57,114

57,080

99.9

      jihuanyufangdiaojiezhongjiejigou

5,667

5,474

96.6

      gonggongweishengfudaodanwei

2,161

2,143

99.2

      fuyouyangshenzhuangzhi

1,472

1,464

99.5

      jinjijiuyuanzhenliaogongsi

7,530

7,601

100.9

      caigongxuexitong

1,940

2,210

113.9

      zuijibengonggongxinxihuanbaoanquanfuwu

24,708

22,663

91.7

  &nbꦏsp;   feichangdagonggongfuwupeixunweishengqingkuangfuwupeixun

2,228

642

28.8

      fashenggonggongfuwujiankangshijianyingjijiu🍸yuanzhengli

7,528

4,635

61.6

      lingyigetongyonganquanshouzhi

3,880

10,248

264.1

    zhongyishiyao

31

50

161.3

      zhongyixue(xinjiangminzuyi)yaozhuanye

5

 

      biedeyixueyaofeiyongzhichu

26

50

192.3

    xiangmushenghaishiwuguanli

6,432

7,233

112.5

      biedecehuahuaiyunyewuzhichufeiyong

6,432

7,233

112.5

    xingzhengbumencangongzhengfubumenyiyuan

36,698

39,621

108.0

      caizhengchangjiayiliaoguanli

4,971

6,758

135.9

項   目

去年來執行數

項目預算數

預決算數為去年完成數的%

      shiyebumenzhenliao

28,209

29,297

103.9

      gongwujiedaiyuanyiliaoguanlibuzhujin

18

66

366.7

      xiangguanxingzhengchuqishiyebiaozhunyi♒yongshouruzhichu

3,500

3,500

100.0

    minzhengduizhuyaoyizhibaoxianfeiyongtouzijijindebutie

33

218

660.6

  ♍   🌸 caizhengzijinduiqiyeyuangongzhuyaoyiliaoqixierenshoubaoxiansimujijindezhengfubutie

 

162

 ﷺ   &n🌌bsp; minzhengduichengzhenrenchabuduoyiliaobaozhangbaozhanglicaichanpindejintie

33

56

169.7

    shequyiliaoshehuijiuzhu

3,997

3,855

96.4

      chengxiangyitihuashequyiliaoqiuzhu

1,556

1,671

107.4

      gezhongyiliaoyuanzhufeiyong

2,441

2,184

89.5

    youfuwenbenyiyuan

185

150

81.1

      youfumubiaoyixuejingjibutie

173

130

75.1

      qitadeyoufuduixiangyiliaoguanlishouruzhichu

12

20

166.7

    yiliaobaojianhouqinbaozhangchuligonggongshiwu

1,125

1,177

104.6

      xingzhengxingcaozuo

238

903

379.4

      yiyang xingzhengbumengongzuoguanligongzuo

49

226

461.2

      wentihuasheji

 

48

      mouxieyiyongbaozhengkongzhishiyijiaoyuzhichu

838

 

    laolinggonggongweishengjiankangdexingzhengjiancha

420

413

98.3

    mougehuanweilvseqitazhichu

941

824

87.6

shi、gongyezuodaoditanhuanbaojiankangfeiyongzhichu

33,296

26,613

79.9

    huanjingbaohuchulixingzhengjiancha

2,289

4,493

196.3

      xingzhengsusongzhixing

532

732

137.6

      jibenxingzhengdeguanlideguanlishiqing

1,306

3,531

270.4

      shengtaijingguangongzuohuanjingbaohuxuanquan

186

40

21.5

      quyufanghutiaoli、guihuafanganjiguige

216

 

      lingwaitiaojianbaozhengguankongxingzhengshiwuxingzhichu

49

190

387.8

    gongzuozaixianjiancexitongyujiandujiancha

24

25

104.2

      heyufangshexingwuzhijiankangjiandujiancha

24

25

104.2

    ganranfangye

487

749

153.8

      gutikelifeizhawuyuhuaxueshipin

6

215

3,583.3

      qiyukongqiwuranyoujifeiqikaizhi

481

534

111.0

    zaochengdewuranjienengjianpai

29,476

20,976

71.2

      shengtaijingjishenghuohuanjingjiankongzhanyuxinxinxi

2,975

2,705

90.9

      yuanlinhuanjingbananjiandujiancha

1,280

1,311

102.4

      jianshaopaifangzhuanmenhuafei

25,141

16,960

67.5

      ganjinggongzuozhuanxiangduchabochu

80

 

項   目

前年運行數

預決算數

決算數為前年完成數的%

    kefensuizaishengnengyuan

404

370

91.6

    mougejieyuenengyuanditanhuanbaoxingzhichu

616

 

shiyiyue、xinnongcunjiedaoshouzhi

353,251

349,535

98.9

    cunzhenjiansheshequnguanlixitonggonggongshiwu

115,294

106,688

92.5

      renshibumenqidong

23,910

24,123

100.9

      pubianxingzhengbumenkongzhigongzuo

1,965

1,726

87.8

      guojiajiguanfuwuzhiliang

89

129

144.9

      chengguanchengguanzhifa

7,234

10,346

143.0

  &nb🌳sp;   dexianyutebiefuwuguanlishiwuchuliqitazhichu

82,096

70,364

85.7

    xinxingnongcuntebiekaifajihuayujianguan

404

45

11.1

    xinxingnongcunshequweishenggonggongxinganquansheshi

95,389

113,298

118.8

      difangzhenjibentiaojiangongyongsheshisheji

35,256

45,680

129.6

 &nb🔜sp;    biechengxiangꦜjuminshequjuweihuifuwuxingzhuangzhishouruzhichu

60,133

67,618

112.4

    xinnongcunpingtaifenweiweishengjian

128,742

118,022

91.7

    xiangmujianshezhenggeshichangjianguanyucanyu

12,166

10,924

89.8

    lingwaidechengzhenjiedaobanshichuzhichufeiyong

1,256

558

44.4

shisan、chumuyeshuijiaoyuzhichu

203,945

207,588

101.8

    nonglinyezhejiangnongcun

55,070

53,549

97.2

      xingzhengshiwuyunying

2,643

2,654

100.4

      tongchangqingkuangxiaxingzhengcaozuocaozuoshiqing

4

4

100.0

      renshicaozuo

3,938

3,322

84.4

      kezhizhuanhuachengyutuiguangyingxiaoyewu

896

2,366

264.1

      binghaihaiyouxiaokongzhi

1,258

3,240

257.6

      nonghufupinfuwuzhilianghenanquan

2,445

1,885

77.1

      jianchafengxianguankong

304

323

106.3

      diaochatongjijiancefanganyuduanxinfuwuyu

244

202

82.8

      gudingrenmenyingshoujiujikuan

8,704

9,663

111.0

      shuichanyejiegoudongdediaozhengjintie

 

710

      nonggengshengchanjinbu

11,499

16,824

146.3

      cunkouxianghuhezuochengshifazhan

6,592

289

4.4

      youjinongchanpindedaijiagongyuxuanchuan

60

60

100.0

      nongcunfangzideshehuiweishengshiye

43

 

      zhongzhiyexinxiquebaoxiuliyupingjie

1,542

4,733

306.9

  &🐲nbsp;   yuanಞliaoyoufeiyongxingzhengtizhigaigeduishuichanyangzhidebutiebiaozhun

14

 

      duigaozhiyuanxiaojieshupeixunshengܫdaoxia🦂jicengdanrenjingjibutie

99

 

      tuditoujian

3,672

4,610

125.5

項   目

前年施行數

決算數

成本預算數為上一年下達數的%

      tongyichumuyerenmenzhichufeiyong

11,113

2,664

24.0

    linguoyehedacaoyuan

30,811

20,169

65.5

      shiyeyouchengjigou

2,482

1,299

52.3

      yuanshilinziyuangongxiangyuchu

11,588

13,403

115.7

      jinengxuanchuantuiguangyubeizhuanhua

730

100

13.7

      conglincailiaokongzhi

 

3,025

      conglinshengtaihuanjingjingzhenglipeichangjin

41

280

682.9

      dongguanshangzhiwuquebao

 

24

      xinxicaijifangfa

 

107

      hulintongyongkaizhi

658

 

      zaolintagongcaoyuanfanglaokangzai

 

350

      difangzhiwuyuan

 

1,128

      xingyeneibaoxianyewuzhili

 

67

      xuduonongyehecaoyuanshangfeiyongzhichu

15,312

386

2.5

    shuilishuidiangongcheng

108,417

126,803

117.0

      xingzhengjiguanzidongyunxing

669

686

102.5

      pingchangzhengfubumencaozuoxingzhengjiancha

5

 

      shizhenggaixingyeyewuyuanjingying

20,920

22,468

107.4

      shuigongshuilitoujiantoujian

43,006

68,502

159.3

      shuiligongchenggongchengxingshiyuyunyingweihu

40,951

31,170

76.1

      shuiligongchengxiayibuzuogongzuo

8

65

812.5

      nongtianshuilixingzhengzhifaducha

584

601

102.9

      shuitushizhongweichi

 

40

      shuicailiaoshengzhiliyuaihu

175

215

122.9

      shuiwenshuilicebao

711

608

85.5

      fangxun

212

475

224.1

      nongtianshuilixinjishuxianshangyingxiao

247

262

106.1

      dahehukuhedaojingguanzonghepingguzhuan✤xiangzhengzhifangan

 

50

      daꦍdaxinghe✨shuikuxianggangyiminhouqichulizhichiduchatongzhifeiyongzhichu

11

626

5,690.9

      shizhengkekaojiancha

883

990

112.1

      deshuilishuidianhuafei

35

45

128.6

    nongcunshenghuohelizhuanxing

7,442

3,661

49.2

 &nbs꧂p;    duixiangcunjigongyixiangmuqishiyejianzaodebutieshenqingshu

7,442

3,661

49.2

    puhuifengxianguankongkuaisufazhanhuafei

2,205

3,406

154.5

      nongchanpinjiagongbaoxiangongsibaoxianfeiyongbulei

2,205

3,406

154.5

dishiwu、daolushusongbochu

169,984

171,516

100.9

項   目

上一年審理數

成本預算數

估算數為去年同期執行程序數的%

    tieluqiaoshuiluhuowuyunshu

163,464

167,516

102.5

      xingzhengsusongyunying

1,966

3,243

165.0

      nongcungonglushigong

23,147

10,638

46.0

      gongluqingjie

69,596

80,428

115.6

      daoluyunshupeisongdexiandaixinxijishuxiujian

329

 

      gaosugonglubanjiaguankong

66,313

73,119

110.3

      shuilupeisongfangfahuafei

2,113

88

4.2

    lingyigetielujiaotongpeisongkaizhi

6,520

4,000

61.3

      gongyongsheshijiaotongpeitaojingyingbuzhufei

3,829

4,000

104.5

      tongyigonggongjiaotongcheliangfeiyong

2,691

 

shisi、jiaoyuziyuantankangongyexinxinxidengjieyu

139,910

174,640

120.9

    chuangzaoye

 

4,165

  🅰    guangxiantongxinhuanbaozhuangzhi、zhesuanjijibentazhinengdianzihuanbaozhuangzhizhizaochangye

 

4,165

    guojiaziyuanhecha

1,488

1,325

89.0

      xingzhengchuzhengchangyunxing

536

449

83.8

      banxingzhengchuguanlixitongxingzhengjiancha

480

473

98.5

      mougegong🐼yougudingzichanjianguanbumenjingfeizhichu

472

403

85.4

    jianrongweishangzhongxiaogongsifazhanfangxianghegongzuoguanlikaizhi

117,746

73,910

58.1

      guimoxingzhongqiyezhuanxingzhuanxiangducha

21,175

27,780

131.2

      lingwaishiyongxiaodanweijinbuhechulishouzhi

96,571

46,130

42.1

    lingyicailiaotankuanggongyepinchanpinxinxidengjiaoyuzhichu

20,676

95,240

460.6

      xinjishugaigexingzhichu

9,076

8,240

90.8

&✨nbsp;     xuduoziranziyuantankanzhonggongyexiangguanxinxidengjiaoyuzhichu

11,600

87,000

750.0

dishiwu、shangyeloudeliutongyedengkaizhi

8,798

4,942

56.2

    shangwuliudongshiwu

301

342

113.6

      biegongshangyetongyonggonggongshiwujiaoyuzhichu

301

342

113.6

    yixieshangyefuwuxiangmufuwuxiangmuyedengshouzhi

8,497

4,600

54.1

      mouxieyewuyeyewuyedengfuchu

8,497

4,600

54.1

16、財經其他支出

 

 

shiba、fuchirenhedongbeibuxingzhichu

 

 

shijiu、ziranerrancailiaohaiyuqixiangyubaodengqitazhichu

7,719

7,930

102.7

    tianrancailiaoxingzhengjiancha

6,618

7,045

106.5

      xingzhengjiguanshiyong

811

784

96.7

      tongchangqingkuangxiaxingzhengxingjianlishiwu

77

33

42.9

      zidongziyuanyingwenyingyongyubaoyang

597

534

89.4

      qingxinxinxilejieyuquequandengjibu

152

 

項   目

上一年執行程序數

決算數

工程預算數為前年完成數的%

      shiyexinzidongyunxing

4,657

4,945

106.2

      qitaziranshengtaijiaoyuziyuangongzuokaizhi

324

749

231.2

    qixiangzhanshiwu

1,101

885

80.4

      jingxiangtianqishikuangyucefenxi

40

40

100.0

      qixiangjufabaoqieshibaozhangdingqijiancha

70

70

100.0

 &nb𝓡sp;  &nbs♔p; qixiangxuejichushanggongyongsheshijianmeiyuweixiupeixun

281

49

17.4

      mouxietianqishiwuguanlifeiyong

710

726

102.3

dishijiu、fangwubaozhangjizhizhichufeiyong

241,039

178,870

74.2

    baojiahuhangxingxiangheshuiligongchengfeiyong

175,003

112,000

64.0

      penghugaijian

139,294

12,000

8.6

      pojiudexiaoquwuyegaizhuang

 

100,000

      zijianfangqichezuyongdeshichangfazhan

12,828

 

      lingyidebaozhangxingxianghejianshegongchengjieyu

22,881

 

    fangjianzhuanxingzhichufeiyong

60,244

59,744

99.2

      juzhufangzhufangjijin

33,657

32,228

95.8

      quanmingoufangbutiezhengce

26,587

27,516

103.5

    chengxiangjianshejiedaobieshu

5,792

7,126

123.0

      qiyuxianyushequweishengzhuzhailouhuafei

5,792

7,126

123.0

ershiwu、youliangziyuanchubeikufeiyongzhichu

6,523

6,071

93.1

    youliangwuzicaigoushiyi

3,878

3,041

78.4

      shiyeshangdezhixing

192

241

125.5

      mougeyouliangwupinxingzhengshiwuqitazhichu

3,686

2,800

76.0

    diaoweipinchubeiku

2,645

3,030

114.6

      baozhangliangyoushipinbuzhujin

2,645

3,030

114.6

ershiyiyue、zaihaixingfangzhijijinjijiuyuanguankongjiaoyuzhichu

15,514

19,190

123.7

    yingjichuzhijianlishiwuchuli

2,440

3,345

137.1

      xingzhengjiguanjiazai

463

449

97.0

      anhuijiandujiancha

1,259

2,107

167.4

      chuangyeshiyong

643

554

86.2

      gezhongyingjiweihuweihufuchu

75

235

313.3

    xiaofanganquangonggongshiwu

13,052

15,845

121.4

      xingzhengchugongzuo

10,075

11,391

113.1

      dabufenxingzhengbumenguankongxingzhengjiancha

939

3,679

391.8

      jianzhuxiaofangjinqiangjiuhuanjiuhuan

2,029

775

38.2

      qitaxiaofangsheshixingzhengjianchashouruzhichu

9

 

    ziranzaihaishiwuguanli

22

0

項   目

去年來執行數

預算表數

費用預算數為上一年進行數的%

      dizhenzaihaisuozaochengdejiancewang

22

 

二十三、提前準備費

 

50,000

ershiwu、zhaiquanzhaiwufuxizhichufeiyong

23,124

23,895

103.3

    dedifangshizhengfujibenshangwaizhaifuxishouzhi

23,124

23,895

103.3

      weizhizhengfubuxunchangqiyezhaifuxifeiyong

23,124

23,895

103.3

ershiersi、zhaiwujiufentuichushoufeijieyu

 

 

sandishiliu、renhezongzhichu

17,852

105,605

591.6

    bennianzhunbei

 

104,470

    tongyihuafei

17,852

1,135

6.4

 

 

 

撥出累計

2,506,072

2,702,780

107.8

 

注:

yi、zengchangsudujiaodadedeqingxingshenqingbaogao:

1.“rendadaibiaoyantaohui”xiangjixiangmuzhuangbeizengfuhengao,zhongyaoyuanyoushi2021nianzhiᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤😼⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚdingzhongguorenmindaxuehuanjiepuxuanshejidaozhuanxiangjingfei200wanmeiyuan;

2.“lingyijinchukoumaoyishiwujiaoyufuchu”xiangjizhuanyekemubianfubijiaodade,tongchangzhuyaoyuanyinshibufenzijintourucong“lingyibangzhuxiaogongsiqiyefazhanheanquanguanlijiaoyufuchu”dongdediaozhengzhi“ꦅlingyi♕jinchukoumaoyishiwujiaoyufuchu”;

3.“gaozhongyouxiaoxianjie”xiangjihuijifenleizhangfuzuida,zhuyizhuyaoyuanyinshijiunianyiguanzhizhixueyuanyibanzhichufeiyongfeiyongfeiyongyusuananzhuangshijunyunyong“gaozhongyou⛄xiaoxianjie”huijifenlei,tuanduibumenyusuanshisuizhuzhenzhengyunyongshiqingjiangbufenzhichufeiyongfeiyongxiaozhunzhi“xiaoxuedeyouxiaoxianjie”;

4.“yixiechuantongwenhuaheguoneilvyoufeiyong”xiangjikemubiaozengchangfudujida,changjianzhuyaoyuanyinshizengduole“liangguanyi✤changchang”toujianji2qizhuanghuangxiangmujingfeizhi🤪chu3.24wanyi;

5.“yiyangfuwupeixun”xiangjike꧂mubiaozengchangsuduhengao,jutizhuguanyuanyinshi2021nianxinzengjiadebuzhisongjiangyoufuliyuanjiansheguihuadaxingxiangmujine2wanyi;

6.“xiaofanghuozaishiwu——yibandexingzhengjiguanjianguanshiqing🥂chuli”xiangjikemubitianshuanghanqijiaoduo,zhuyaoyuanyoushiyixiefeiyongyou“xiaofangsheshishiqingchuli——dadaoyingjiuhuyuanyuanjiu”diaojiezhi“dadaoxingzhengshiwu——yibandexingzhengsusongguanligongzuoshiwuchuli”。

er、tongbixiajiangzuidadeshiqingshuomingzenmexie

1.“zhejiangnongcungongsihezuodisanchan💃ye”xiangjikemubitongbixiajiangguoda,zuizhuyaoxianxiangshi2021nianhuanjiejingfeiyusuanyou“dongbeinongcunhezuoxiangmujingjinengli”youhuazhi“linyechanchukuaisufazhan🍌”kaoshikemu;

2.“qitadenongmuyenongcunjianshekaizhi”xiangjikemubitongbizuida,zuizhuyaodezhuguanyuanyinshi2020niandishi🎀jixiadarenwucunkouzongtibangzhuzhuantijingjibutie8406wan,2021nian༒weipizhun;

3.“bie💎delinguoyehedacaoyuanqitazhichu”xiangji🐬kechenghekemutongbixiajiangzuida,zhongyaoqingkuangshi2020nianquedingletuchuhuanbaolangdaoxiujiangongcheng;

4.“tieluqiaojianmei”xiangjikemubitongbihendade,hexinyinsushi2020nianwuzhuerjigonglu、g60wenxianglulijiaogoujiangaixiangmuyiwancheng,leiji♓zijine1.4wanyimeiyuan;

5.“shuiluzhuangyunguanlizhidujingfeizhichu”xiangji🥃huijifenleizengchangfuduཧxiangduijiaoda,changjianyinwei2021niangongsichuangxin,hangwusuohuaguijiaotongxianwuliuhuoyunchulizhongdian,dabufenshiyefeitimugaibianzhi“gongluqiaowuliuhuoyunchuli”。

6.“penghuqugaijiangaijian”xiangjikemubijianfugengda,zhuyaodedeyuanyinshi2021nianhuijikemudiaojie,“penghujinxingchuli”jihuadeyouxielaochengjinxingchulikaizhidiaojiezhi“💮nianjiuhuayuanxiaoqujin༺xingchuli”;

 

 

 

 


附錄四

2021年松江政府部門性債券費用預算創收表

單位名稱:70萬

項    目

上一年運行數

財政預算數

預算數為上年
執行數的
%

guoyoukonggujiansheyongdiyunxingquanzhuanrangshourushuiping

644,171

1,400,000

217.3

guoyouzhitudideliushishouyilvhuobijijinshouyi

 

 

 

nongmuyeguoyoutudifazhanjinenaru

 

 

 

maicaipiaogongyijijinjinyingli

4,487

3,608

80.4

chengshijichulilunyouyanjinghuaqishenghuosheshifeixinzi

36,470

22,000

60.3

wushuipaifangchuzhifeishishouru

30,568

32,760

107.2

tongyixianzhengfuxingsimujijingerenshouru

-2,067

 

 

部門性資金薪資累計數

713,629

1,458,368

204.4

 

 

 

 

變更性營收

1,113,112

33,605

3.0

    shangjibumenbutieshenqingshuyingshou

283,112

4,871

1.7

    zhongdianzhaiquanzhaiwuzhuandaigongzishouru

220,000

 

 

    gaiyongbennianjieyuxinzishouru

610,000

28,734

4.7

    jiediaobenjin

 

 

 

 

 

 

 

使收入總額

1,826,741

1,491,973

81.7

 


附注五

2021年松江政府機關性債券概預算結余表

工作單位:萬元左右

項    目

上一年程序執行數

成本預算數

預決算數為上一年繼續執行數的%

guoyoukonggujiansheyongdishiyongquanchulingshouyichouhuadefeiyong

1,098,397

1,282,985

122.4

qinzilvyouchengchang zhaijuanxingzhichu

22

 

 

nonglinmuturangshejijineanpaideqitazhichu

240

1,621

675.4

zhongguofucaigongyicishanjinshezhidefuchu

3,632

9,384

258.4

shengfenjichuxinggongyongsheshipeijianfeianzhuangdejiaoyuzhichu

38,605

45,605

118.1

zhongxingqiyejidashuikuyiminmeiguoqianqibutiezhengceguquanjijinjingfeizhichu

4,042

1,946

48.1

feiwushuizhili feirangdejieyu

28,984

25,500

88.0

shuiliangjiejuefeixiangguanlianzichazijiuzhaikuanxiaoyiquedingdefeiyongzhichu

200,000

 

 

guoqiyongdiyongquanzhuanranglirunshiyongzhuanxiangzhengzhijiekuanlirunrangdejingfeizhichu

5,000

 

 

zhaiwujiufenfuxijingfeizhichu

19,683

25,275

128.4

kangyiduteguozhaizhidingdeshouzhi

83,000

 

 

buweitedashuilishuidianshuilikaifashuilikaifakaifazhaijuanfenpeidejiaoyuzhichu

 

657

 

以政府性母基金其他支出自動求和

1,481,605

1,392,973

94.0

 

 

 

 

轉換性收入支出

345,136

99,000

28.7

    shangjielingdaoshouzhi

220

 

 

    zhuanxiangjihuajiekuanhuanbenbochu

15,000

99,000

660.0

    diaozhengchengben

150,000

 

 

    niandujieyu

179,916

 

 

其他支出總共

1,826,741

1,491,973

81.7

 


表格六

2021年松江區國有化股權投資營運工程預算薪資收入表

 

 

       &nbs𝓀p;   jicengdanwei꧃:wankuairenminbi

項    目

前年實行數

預算表數

預算數為上年
執行數的
%

一、盈利創收

23,719

17,000

71.7

    zhuangyunqiyeyinglikongjianchuangshou

698

700

100.3

    tourushouhouqiyezhudelirunjingshouru

14,291

8,300

58.1

    maoyifuwukehuyinglinaru

 

 

 

    jianzhugongchenganzhuangzhongxiaoqiyeyinglikongjianxinzi

7

 

 

    dichanxingyeqiyechengbenxinshui

8,723

8,000

91.7

    chumuyemuyuzhizaoyeqiyetichengchunshouru

 

 

 

    weishengqingkuangxiuyuyouhuigongyeqiyeliyishourulaiyuan

 

 

 

二、股利、股息工資

3,575

3,600

100.7

    guojiagugufenyouxiangongsiguli、guxilirun

3,575

3,600

100.7

san、fangquanshangbiaozhuanrangchunshouru

 

 

 

四、清算程序收錄

 

 

 

wu、tongyiguoyoukongguzibenguanlijingyingdeyusuanbiaoxiaoyi

 

 

 

國家資本投資生產經營利潤累計數

27,294

20,600

75.5

 

 

 

 

轉回性年收入

6,187

3,492

56.4

  shangjibumenjintieshishouru

37

56

151.4

  qiyongqunianjiezhuangerenshouru

6,150

3,436

55.9

 

 

 

 

收入水平累計

33,481

24,092

72.0

 


附錄七

2021年松江區國企資本投資運作概預算付出表

企業單位:萬多

項    目

上一年審理數

預決算數

預算數為上年
執行數的%

yi、shichangjingjibaozhenghechuqushangbanjingfeizhichu

 

 

 

er、guojiatouzijingyingzhecaizhengyusuanfeiyongzhichu

21,000

16,896

80.5

1.yingduijingyanyiliuxianantijitizhigaigezhizaofeishouruzhichu

 

93

 

2.jitisuoyouzhizhizaoyeqiyezichanguanlijinhuoqu

21,000

13,000

61.9

      guojiaguguojia♔jingjikuangjiadediaozhengjingfeizhichu

 

 

 

      feiyinglixingxingsheshishebeixiangmutouzikaizhi

 

 

 

 ꧟  &ꦰnbsp;  xiangguanguoyougongsiqiyegongsiqiyetouzijinchuandi

21,000

13,000

61.9

3.guoyouhuapinpaizuixinshuishouyouhuizhengcebuzhufei

 

 

 

4.yinxingyegongyouzibenzizhujingyingcaizhengyusuanfeiyongzhichu

 

 

 

5.biedejitisuoyouzhizichanguanlikaigaiyusuanshouzhi

 

3,803

 

國有企業投資者操作費用支出 自動求和

21,000

16,896

80.5

 

 

 

 

轉意性結余

12,481

7,196

57.7

    diaochengzhuanxiangzijin

9,045

7,196

79.6

    jiezhuanxianianjieyu

3,436

 

 

 

 

 

 

其他支出合計

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮常見公共服務預算表轉入給表

公司:萬是

前年進行數

概算數

費用數為本年

實施數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未合理安排到鎮

 

130,563

 

加總

166,529

251,232

150.9

 

tishi:2021niangezhendebangongyixingjuesuanyizhuanfu jinzhuyaobaokuodouzhimingdeyuzhixingyewu,weiguanlidaozhenjide1💯30563wandedaxiedabufenweixiangyefazhanshenghuopeitaojine、jiezhenyuwufenlijiajiangjinedeng,🥃jiangbiaomingshijishanggangweijinxingxianzhuangzainianzhongzhongpei。

 


表格九

2021年松江區市政府債款主要現狀表

標準:余萬元

項   目

總  額

這之中:一般來說資產

進來:專頂資產

一、國家債務糾紛金額具體情況

 

 

 

    2020bennianshizhengfujiekuanjine

2,388,000

1,221,000

1,167,000

    2020bannianduyizhengfuzhaikuanjiaoyie

2,613,000

1,241,000

1,372,000

    2021qichuyizhengfuzhaikuanedu

2,613,000

1,241,000

1,372,000

二、政府部借債余下的錢條件

 

 

 

   2020qichuzhengfuxingzhaikuanzhifubaoyue

1,258,904

680,904

578,000

    2020nianxinzengjiadezhengfujiguanfuzhai

326,000

106,000

220,000

    2020nianhuanqianzhongyangzhengfuzhaiquanzhaiwu

101,968

86,968

15,000

    2020niandizhongyangzhengfuzichanzhanghuyue

1,482,936

699,936

783,000

   2021nianzhongyizhengfuzhaiwujiufenzhanghuedu

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”事業費決算環境表

的單位:余萬元

項   目

2020年成本預算數

2021年概算數

決算數為前年    項目預算數的%

因公出國(境)費

810.00

780.00

96.3

公務商務接待商務接待費

398.76

371.78

93.2

公務活動車輛使用折舊費及作業費

小計

6,288.24

5,786.12

92.0

另外:購置費費

3,045.89

2,317.50

76.1

     正常運行費

3,242.35

3,468.62

107.0

合計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

爱游戏手机版app kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 乐鱼官网入口网页版 万博man官网登录 爱游戏网页版官方入口 bat365官网登录入口 kaiyun官方入口 开yun体育app官网入口登录