關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12riyouguangzhoushisongjiangqudiqijie
shiminbiaodadahuijiucidahuishang
shanghaishisongjiangqucaizhengtingju
特別感謝代表性:
shousongjiangququnzhongzhengfuxingqingqiu,xiangdaibiaohuitongjisongjiangqu2020nianchengbenyusuanzhixinggongzuo🧜shihouhe2021nianchengben🀅yusuancaoan,qingyuyantao,bingqingliexizhigongtichuleyijian。
一、2020年預算執行情況
2020nian,quanshengcaizhengzhichubangongyixizongshujixinhuashidaiwomenhangzhouteseshijie jiquanzhuyijiazhiguanweiyindao,𝐆qieshijiaqiangzuofengjiansheyangezhixingdangdedishi9dahedidishijiujieerzhong、erzhong、sizhong、wuzhongdangdaihuixinli,zaishiwei、shizhenggongyonggongchengfuhequweidejianqiangderenyinlingzhexia,zaiqurenduohuanyouqichangweihuidezhi♔liangjiandujiaoyuzhidaoxia,bingzhuxinfazhanjiazhiquxiang,tongchouyiliaobaoxianzhuangdachuanranbingzhiliheshichangjingjishehuizhuangdadefazhan,shizhongruyi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,zhulijiejuezai“tigaorenshidecaizhengxingzhichuzuixinzhengceyaoyuelaiyuetigaorenshichengshi”he“caizhengxingzhichuxiangmuzijinyaoquanbushishiquanbuchengbenyusuanyejikaoheanquanguanli”liangweifangxiangxiashijian,jingjiunaiyonglejie“liuwen”gongzuode,quanburenzhenluoshi“liubao”shijierenwu,weichangsanbianxingg60kechuangloutidaozhizuohequanshijingjifazhanshichangjingjipingwenxingzuoyejichengxiangzhizuotigaotuidongdazaohangshidecaizhengxingyouxiaobaozhangle,nianducaizhengxingfeiyongyusuanlvxingqingkuangfashengzongtimubiaoshangbaozhenglebijiaoshitai。
(yi)2020nianputonggongkaigongchengyusuanzhixingchengxushihou
1.正常公用設施概算工資收入審理實際情況
quwujiezhongguorenmindaxuebacinianhuiyianyijude2020nianzhenggequpingchanggongkaixiangmuyusuanxinshuizhibiaotixiwei223.15yi,jingquwujierenduochangweihuidi3shiliucilihuipifu,shuangfangtongyisidegonggongcaizhengyusuanchuangshoudiaokongwei220.62yimeijin,huanbidezengjiadezengjia4.8%。shangbannianqiangzhizhixing♏jieguowei220.62yirenminbi(jianfuluyi),biqiannianchuangshou10.11yiyuanrenminbi,zengzhang4.8%。
2.正常公共信息項目預算其他支出實施情況下
quwujierendadaibiaobacihuiyitongzhiyishiyijude2020nianquanguodabufengonggongxinxigaiyusuanhuafeitongjizhibiaowei325.83wanyuan,limianqubenjigaiyusuanfuchu256.19yigangyuan。jingquwujierendadaibiaochangweihuidiyishibacidahuibaopi,tongyangqubenjijibenshangfuwuxinggaiyusuanjiaoyuzhichuxiuzhengwei250.60wanyuan。2020nianquanshizhixingminglingxiaoguowei319.01wanyiyuan(daiyoubiangengchangsuozhongyangzhengfuyiyangzhaiquantouzixingzhichu2wanmeiyuan)(jianfuluer),bishangyiniansuoduan20.4yigangyuan,jianshao6.0%,zou♍jiangyuanyinfenxizhongyaoshizhengfubuyinggaigongsizhaizongedujiangdijiyajianyinggaixingqitajingfeizhichudeng。dingjicilianjieqingxingwei:qubenjiqitajingfeizhichu250.6shangyiyuan(jianfuzhusan),tongqixiangbijiantui6%,wanbixiugaigongchengyusuande100%;zhenjixingzhichu68.41wanyiyuan(yunhanquduizhenzhuandaozhifukuan16.65yimeijin,jianfuzhuba),huanbizengchanglvxiahua6.2%。
2020niangaiqu“sangong”zhuanxiangjingfeiqitazhichu5868.29wanduo,huanbizengchanglvjiangdi13.4%。zaizhedangzhong:qubenji“sangong”yubeifeijiaoyuzhichu5194.9670wan,biyuelaiyuedi14.7%,shizhiyingongchujing(jing)zijintouru28𝔉.01wanduo、guojiagongwumaichezhi✤banjixingshiweihufei5064.95w、gongwuhuodongshangwujiedaifei102yiyuan。
3.一半公共性費用收入支出表動態平衡實際情況
2020nian,quanshizhengchanggongkaixiangmuyusuanxinzituidong220.62wanyuan,jiamianshiduiqufukuanjingbutiechuangshou96.02shangyiyuan,diaodonggaisuanbaochiwendingdiaozhengmujijin21.5yigangyuan,shangyinianjiezhuanchuangshou9.08yigangyuan,congzhengfujiguanxingmujijinjiaru15yirenminbi,congguoyoutudizijinqiyejingyingfeiyongdiaozhi0.91yi,zengjianpingtaixiangguanbumenjibenshangzhaijuanxinzishouru2yi,zaimuziyiyangqiyezhaishourushuiping8🅠.6yimeiyuan,yuguhejidangshi yibanlaishuofu🧸wuxingfeiyongyusuanxinshuiliangwei373.735yi。gaiqutongchanggongkaicaizhengyusuanfeiyongzhichu tijiao319.015yi,zhengfubujibengongsizhaiquanhuanbenjieyu8.7wanyi,jiezhuanxianianzongzhichu1.97yimeiyuan(yijijunweiheshengjizhuanyejiezhuan),fenpeichengbenyusuandongtaipinghengdiaoshitouzijijin44.05shangyiyuan,zhijinshouruzhichubiaopingheng。
(er)2020nianzhengfubangongshixinglicaichanpinyusuanbiaozhixingminglingshihou
1.縣政府性貨幣基金財政預算薪水施行環境
quwujiezhongguorenmindaxuebacihuiyitongzhijueyian⛄zhaode2020quanxianxiangguanbumenxingmujijinchengbenyusuanxinshuigongshiwei65.75yimeijin,jingquwujiezhengxiechangweihuidisanbushiercidahuitichushenqing,yunxuyizhengfuxingjijintouzigusuanlirun💜zhenggaiwei72.33wanyimeiyuan。changqixingshijixiaoguojinxingjielunwei71.36wanyi(jianfulusi),biqunianjianshou45.015yi,tongbizengchanglvzengzhang38.7%,zhelimian:guoyouzhiguotuchujinshouyi64.42wanyimeiyuan,shengfendijijianzhusheshizhengtaodapeifeigongzi3.65yimeiyuan,feiwushuibujiufeigongzi3.05yi,zhongguofucaiaixincishanjindengxiaoyi0.24wanyi。
2.部門性母基金決算花費執行力情況
quwujierendachangweihuibacilihuitaolunyongde2020nianquanshengrenminzhengfuxinggupiaojijingaiyusuanxingzhichuzhaoshengzhibiaowei108.185yi,jingquwujierendaihuichangweihuiqisanershiqicihuiyianpaitepi,qianzibumenxinghuobijijinchengbenyusuanshouzhigaibianwei148.9yi。yizhengnianshijianshenlishujuwei148.16duoyi(hanxinzengjiadedifangxianzhengfuzhuanxiangjihuazhaiquantouzijikangyishifenguozhaijingfeizhichu28.8yiyuan)(jianfuzhuwu),biquniantongqizengda52.52wanyuan,zuohaozhenggaigusuande99.5%,zhizhong:guojiagushengtutudichurangjinxinshuibuzhidejingfeizhichu112.14shangyiyuan,zangshuichulijishufeirangdejingfeizhichu23.076yi,kangyizhuanmenguozhaizhichu8.3wanyiyuan,zhongguochengshijichukuangjiaanquansheshiyitihuafeizhidingjihua💃dezongzhichu3.86wanyuan,caipiaowanfagongyishiyejindengxingzhichu0.79yigangyuan。
3.相關部門性貨幣基金成本預算收支明細穩定性實際情況
2020nian,zhenggequbumenxingtouzijijinjingshourushixing71.36wanyimeiyuan,jiachenggongshangshiduiquhuikuanjingjintielirun19.99wanyimeiyuan,gaiyongwangnianyue61yiyuanrenminbi,xinjianhaodifangxiangguanbumengongzuofanganzhaiquantouzishouyi20.5yimeijin,kangyiyoudianguozhaijingshouru8.3yiyuanrenminbi,zairongzidaikuangongzuofanganzhaijuan1.5wanyimeiyuan,leijineishirenminzhengfuxingsimujijinjingshourushumuwei182.65yimeiyuan。2020nianquanshengjingfeizhichuwanquan148.16wanyimeiyuan,zaixiangmurongzizhongdianzhaiquantouzihuanbenshouzhi1.5wanyimeiyuan,diaochengzhitongchangqingkuanggonggongfuwufeiyongyusuan15yi𒐪renminbi,kaizhixiangdiyue17.99wanyimeiyuan。
(san)2020nianjitisuoyouzhizibenguanlixiaoshoujingyinggusuanshixingxianzhuang
1.國有土地金融資本操作財政預算利潤履行問題
quwujiezhengxiebacihuiyitongzhiyishiquerende2020nianzheng𝄹gequguoyoutudichongfenjingyingzhechengbenyusuanshishouruzhibiaotixiwei2.45yi。changqixingshijishangdewanchengjiegaowei2.73yirenminbi(jianbiaogeliu),biqunianzengjiashou✱yi0.38wanyi,zengchangqi16.2%。
2.國有土地資金經營者預算表性支出連接情況下
quwujierenmindaxuebacilihuiyianliyongde202💎0niangaiqujitisuoyouzhizibenhezuojingyingfeiyongyusuanfuchuzhishugongshiwei2.1wanyuan(jianfuluqi),nianduxianshidezhixinggongzuodanshiwei2.1yi,bibennianjiaru0.8wanyi,shunliwanchengqichugusuande100%。zhushuazhongyongguotougongsifeichangzhishugongsizengzi。
3.國有化資本公司運營預決算開支取舍狀況
2020nianguojiajijinjingyingguanlichengbenyusuanxiaoyiwancheng2.736yi,zaijiaquniantongqijiezhuanxinzixinshuijiyizhuanxingxinzixinshui0.62yimeiyuan,jitisuoyouzhizibengongsizizhujingyingfeiyongyusuanyinglixuqiuliangwei3.35wanyi。2020nianguoyouqiyezibentouziyunzuogongchengyusuanjingfeizhichu2.1wanyuan,diaozhengzhitongchangqingkuanggongyongsheshifeiyong0.915yi,shouzhimingxixiangdiyingꦚyu0.34wanyiyuan,jiezhuanxia📖nianxuanze。
4.公共服務財政廳補貼金資產運行情形
2020nian,qubenjipingchanggonggongxingcaizhengyusuanjingjiquedinggongyougongsizhuantibutiefei1yi,tongchangyong❀laixinsongjiangdichan(shiye)zengzi。
(si)2020niandiershizhengfuzhengfuzhaiwutongchangqianti
1.地方現政府政府債務金額狀態
2020nianbennian,quanshengdifangzhengfuzichandaewei238💜.8wanyiyuan,zhishao:yibanzhaikuanjine122.1wanyiyuan,zhongdianzhaiquanzhaiwuxianzhi116.7wanyiyuan。dangchu,shicaizhengxingzhidingwoquzhuanruxiangguanbumenzhaikuanjine22.56yi,zhongjian:genggaiyiyang caichanxianzhi2yirenminbi,xinjianzhuanxiangjihuawaiꦜzhaijine20.5wanyuan。2020niannianniandi,quanguoxianzhengfujiezhaishangxianwei261.3wanmeiyuan(jianfulujiu),zaizheqizhong:zhengchangzhaiquanxianzhi124.1wanyuan,zhuanxiangjihuawaizhaishangxian137.26yi。
2.問題以政府借款現金余額前提
2020niannianmo,bumenzhaiquanzhaiwufuliyuxiadeqianwei125.89wanyimeiyuan,zhongjian:yibanlaishuoguozhai68.09yi,zhuanmenqiyezhai57.8yi。dangnianduxinjianyinggaiqiyezhai2yimeiyuan,zaitouzichangjianqiyezhai8.6wanyuan;zhuanruzichabaogaogongsizhai20.5wanyi,zaigongsirongziduchatongzhiqiyezhai1.5yimeijin。qunianhuankuanyibangongsizhai8.75yihezhuantizhaijuan1.5𓂃yigangyuan。2020nianniannianwei,gaiqudifangzhengfugongsizhaiwuzibenkeyongzijinwei148.29yigangyuan,dangzhong:yibanlaishuozhaijuan69.99yimeiyuan,zichazijiuguozhai78.3yimeiyuan。junweizhidaofeiyongkangyiduteguozhai8.3yirenminbizhuanshushangsibutieyingli,bulieweibenjizhaiwujiufenchaxunyue。
(wu)2020niancaizhengxingyunxingjibentiaojian
2020nian,zhenggequcaizhengzijinzuoshiqingyizhaoguidingquwujiezhengxiebacilihui☂xiangguanlianbiaojue,weiraozhu zhenggequshengjiguanjiandianzuoshiqingshenqirenwuka,shizhongwenzizuotouxiang,tuchuzuoshiqingshengjiguanjiandian,zuo“liuwen”zuoshiqing,quanmianluoshi“liubao”shenqirenwuka,qinglizhichengdashubingyiqingyingjiguanlijujizhan,weizhenggequjingjishichangjingjiyouxuzidongyunxingheshichangjingjidajuguanpinghenggeiyuhangshidehezijinbaozhangjizhi。
1.精準服務大力支持機構開工投產,夯實基層基礎財聚培養人才快速發展新電能
jijixingdongqizhuchangbanyuang60kechuangzoukuogongyejujiqubuquedingxing,jingguogongyexinzhenghecaiwuzichandejinxingxiaoguo,fenlizhichengtuchujizhongxiaoxingweigegeqiyedengchaxieshichangketidefazhanqushi,kongzhibenquzijingenbenpan,kongzhizijindefazhanqushizhudongdiquan。shishijujiaodiantuchuchixushijianzhulidazaoxiandaihuazhizaojishuyezhicheng。2020nianguokuzaishiyongqiyezhufazhanjinbulingyuleijijiaru29.36yigangyuan,zhongdianyingyongyu:yiqingbaogaoyingjiguanlihuiqiwenshang26tiao、“liuwen”“liubao⛄”zhongdian19tiaodezhengcebuzhujingongyou1.35yimeijin,zhichengjinzhanzuixinshengchanye4.57yiyuanrenminbi,chanyelianbangzhuhuobijijin2.5shangyiyuan,zhichiruanjianshichangxiaoshoujigoujimuqianchanpinyefazhanqushi1.33wanyi,tuidongkejixinxidechuangxin、zixingmingpaifazhan2.21wanyiyuan,seodeyouxiurencaiweilaifazhanduchatongzhi1.7duoyi,zhongdejigoujinzhanzhuanxiangzhengzhi15.7wanyideng。erjingzhunfupinjingzhunshiceleiligongyededanweishukunjienan。genjuqidaocaifuguanlizhidugangangdeqiaoqishiyong,buzhigongyededanweiyucaifuguanlizhiduzuzhijigoudexunxihuliantieluqiaoliang,huajiegongyededanweiyinxingrongzidaikuannanqingkuang。qucaizhengyusuanjijituijinchuangli“dongguanshizhongxiaoqiyedeweigongyededanweifalvfaguixingyinxingrongzidaikuanjinrongfuwusimujijinguanlizhiduzhongxinchangsanjiaodiquxingg60kechuangguodaofuwuchanyeyuan”,zhengshifabuquanguoshoufenyizhongyangzhengfuweizhuyaodaode“pibao”youhuizhengcecuoshirongzidaikuandaikuandanbaoyewulingyuwuliao,quchuang🐓xinjinrongtouzifuwutujing,zuijiafuwushijidisanchanye,2020nianhejizaofugongchangchao300jia,xinyongpinggudeeduchao15yigangyuan。
2.堅定不移以民眾為中心局的壯大理論,不斷地提升基礎中信保險總體水平
zhuiqiuyiqunzhongweigongsidebuxifazhanlishiguan,buxidiaogaoyouhuifuchufugaimian,weilequebaokangyichengbenyouxiaoheli,chixubuduankaizhanhuipujinrongxing、kuangjiaxing、doudixingyouhuishigong,tigaowangzhanbianxian“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”dezuizhongmubiao。2020nianzhenggequminshenggongchengjinru130.19wanyiyuan。shouxianshipeiyujinxing45yimeiyuan,jutiyongzai:yunjianzhongxinxiao、huayangjishugaoxiao、yongfenghuayuanzhongxinxiaodengxiujianshizhenggongcheng,peixunsheshidazhongxiu,peixunji zhejiufei,jishugaoxiaokaijiyunxingjibenbaozhangdeng。eryiliaoguanliweishengxuechanchu21.65yiyuanrenminbi,zhuyaoshiyongdao:xinguanyiqingfangfan,xinzhongdazhensuogaigaikuojian,silidazhensuohenongcunjicengzhiliaojigoushipinshipinweishengchanpinquebaoxinzhongyunzhuanquebao,tongyongshipinshipinweishengchanpinquebao,zhiliaojigoujiuyuandeng。sanshideshehuiquebaotouzihuibao36.59yimeijin,baokuoyingyongyu:bingyiqingfangfankongzhiwengangzhaogongzuokeyizhichi,deshehuifazhanchunjiefuliyuangaigaizao,nianlingjiaodadezongshangjingfei,chuangyezhaogongzuojigongyishiyexingzhugangbulei,yanglaobaoxianfuwuguanli,jingshencanfeirenfupin,deshehuifazhanjiuyuandeng。sishixinnongcunfazhantourudao11wanmeiyuan,baokuoyongzai:dongbeinongcunyitihuabaofu,xiandangdaidoushixiandangdailinguo,cunluochaichu,zongkaijititudiguanzhijibenjianshedeng。wushizhongguochengshichaichujinxing15.956yi,jutiguangfanyongyu:laochengshengjizhenggai,jiujiefangzongxiangshengjizhenggai𒊎,shineixiujian、benshenqijiezhuangshigongdeng。huiminyouxiaogaishanyongyuanshicaizhengchengbenyusuankaizhidezhanwenjiaogendianhequkandian,quebaojiaoshaodecaizhengchengbenyusuanchengbenyongzaigangdaoshang,kuaisubushanghuiminboruohuanjie,cuxuduoguomincunminyuanchengguanligaigechuangxinshouhuo。
3.精準定位地市品質保證的提升,認認真真賤行大家地市為大家經營理念
jijixinggouzaoshengtailvhuashiqu,wanzhengshiquzhenghekeyun,bujianduanhenduoshiquwenhua,quanfangxiangduijiaoshiquhaopinzhizengjia,lingrenminnuanxin,rangshangjiadingxin,bujianduansuzaoxianhuahuaxinsongjiangdeshiqumeili。zixijianchi“gezuqunzhongchengshigezuqunzhongjian,gezuqunzhongchengshiweigezuqunzhong”zhongyaoxingjingyinglinian,suzaoyiye、shiyijuzhudechengshidiqushenghuoshengtaihuanjing。1shishenghuoshengtaihuanjingjibentiaojianpeitaosheshijichujianshejiweihucaizhengtouru29.02൲6yi,jutiguangfanyongyu:shiergejiangwushuidianchanggaikuojiangongcheng,renshenglajiduifaxiangdigeleijianlianghua、qingyunlajijichuli,cundaojishirongdengguangxitongjingxiangtigao,senlingongyuanlvdizhongxinzongmianjibiangeng,dianliceng、shui、turangyoujizhidengfangshuihuaijingdepinzhitigaodeng。diershihedizhengzhijifangshuinonglinxiujianchengben18.67wanmeiyuan,yibanyongzai:shizhenggongzuoxiujian,heliuhuanbaobiaozhunhuazhili,nongcunjianfangxianzaideshenghuogongyefeishuicaozuohuoshihuanbaolangdaoxiujiandeng。sanshibiaozhunhuajiaotongchuxingtouzi20.07yimeiyuan,zhuyaoshiyongzai:husuhugaosugongluxiangmu 、g60songjiangduanwenxianglulijiaoshuiligongchengxiangmujianshe,youguidianchet1、t2xianshigongdejianshe,wuzhudaoluxiujianshigong,rongleluxuyaodaxiu,jinyulukuayoudungangshigong,chentadaoluxiujianshigongdeng。sishilvyouchengshifuwuqituozhangwentitoushen23.86duoyi,zhongyaoshiyong:xinanmingchengjibentaquyuneiguoyoudipichanchu,guoyoudipijianqingyaoshulianghuadeng。wushiwenhuatouruliang9.49wanmeiyuan,shouyaoyongyi:songnanjiaoyehuangruogongyuantoujian,junshitiyuchangchuangxin,“liangguanzhengchang”toujian,dongqichangyishuguanzhanlansheji,sheshanxiuxiandujiaqusanjiaoxingloupantiaojianchuangxindeng。
4.實實在在認真執行民政最新政策,努力奮斗提升民政改革的實質提升時效
緊緊地重點圍繞“組識營收、集焦重點是、穩定性高基本的、事關普惠金融、提升安全管理”的總階段目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情💞防控“26條”和“19條”等證策執行,積累肺炎疫情應急處置隨便投資5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一點挑動各街鎮(產業園區)投資招商項目和國庫創收的積極向上性,精煉基成物力切實保障本事,不息改善公用服務勻稱等化技術水平。三是堅持下去以政府過“緊那一天”,著力壓減應該性其他支出。堅持節用裕民,表率引領將政府機構過“緊時日”飛到實處,嚴把費用收入支出 關閘,壓平常保重中之重,管控估算追加,武器鍛造估算審理施工進度,要嚴壓減非繼續購買專用汽車非剛性基礎費用收入支出 ,長期性當年度壓減平常性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涉及面預算表資金量30.7億美元,推進效績前評估、效績追綜、部門處理建筑體評估以其國家政策評估,將效績處理一般性內嵌到估算處理中,提高了財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推動了稅務總局制度機制著地無法。jinkuaijiang10.3yimeijinzhonggongzhongyangzhizhibenjinquanmianluoshicuoshigongyezhixiaosuanquanmianluoshidaobumenhezhongyingloupan,suibianhuiqilimin,tuijinfanganqifeiwufa;kongzhihaoliangzengtianzichanshuliang,huanheguokushouruzhichubiaonei🐠bumaodun。jiangzhuanyegongsizhaiquan20.5wanyuanshiyongyuhuimingegelingyudejichuzhishitixizhizuo,lijixingchengleshiwutupianshiqingliang,yinlinggongsizhaiquanduidisanchanyedelagaogongneng。
2020niantubiyilaidexinguanfeiqizhongchuanranbinggeicaizhengxingguojiajingjizhixingdaigeilejudadedechongji,zaiquweidezheng𝓀quelingdaoganbuhequrendaihuijiandachangweihuideqiangeryoulijiandudeguanlizhinengxia,zaigejiezhen(kejiyuanqu)、gekoumenheshehuifazhangezideyitihuadalizhichixia,bukeyixinggegezuoyehangshidekuaisukuaisufazhan,qingkuangguankonghechengshifazhanshihuixingxingdekuaisukuaisufazhandekuaisukuaisufazhantongchouyiliaobaoxianquanheng,buweibukeyixinggongzishouruzaikunjingzhongzengjialebuwendingdexingdekuaisukuaisufazhan。dandatishangchengshifazhanshihuixingxingdekuaisukuaisufazhanzidongyunxingdedashengtaihuanjinghuanshibubuwendingdexing、buzhiding,shichangchengshifazhanshihuixingchengshifazhanshihuixingxingdekuaisukuaisufazhandekuaisukuaisufazhanhuanshimianlinqiansuoweixiandekunjinghetansuo,changjianyou:xinguanxiaoerfeiyanqingkuangyinzhidebukeyixingkaizhijiatingmaodunxuchangqidemianlin;zaisongjiangchengshifazhanshihuixingxingdekuaisukuaisufazhangoujianyouyihualiangdekuaisukuaisufazhandedaolubian,bukeyixingzhengcefangshiduizhongxiaoqiyechengshifazhanshihuixingxingdekuaisukuaisufazhanheyouyizhongxiaoqiyedebangzhuxiaoyonggaizenyangchongfenliyong;bukeyixinggongchengcaizhengyusuancaozuohuanshichangqicunzaibuduanban,gongchengcaizhengyusuanjixiaokaohecaozuodejingyinglinianhuankeyixunsushenruxuexixiaofeizhedexiai。deque“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuliliangye”。womendeyidingjiandingdexinnianxinren,ruiyijinqu,butingdecujinzaojiuli,zaiweilaidezuoyezhongmianduidewentihekunjing,zengjiajutifenxiwenkong,jijicanyushixingxingzhiyouxiaofangshi,yisibugouxuyaoduihebimian,jiunengyushijianxinyuxiangqianzou。
二、2021年預算草案
202🌌1nianbenqucaizhengzhichubumenjushourujingfeijieyujuesuankexueanpaidejiaoyupingjiabiaoxinlizhunbeishi:chizhiyihengyijiangchaoliangxinshidaizhongguoxiandaidutedangjinshehuiziyouzhuyixinlizhunbeiweijiaoyupingjiabiao,duofangmianshenrutuijinquanmianluoshishangbandangdedangdeshishierdahedangdeshibajieerzhong、sanzhong、sizhong、wuzhongquanweihuifengxianxinli,nenggouchongfenshenrutuijinquanmianluoshishangbanzhongjiandisanchanyeshangbanlianxihuiyi、shiyiguoqingjieshiwei10quanweihui、wujiequwei10quanweihuifengxianxinli,zaiquweidejianqiangdejuzirenyuanxia,jianyingbuyishenrutuijinxinqushiqianjingzhuangdaxinli,chizhiyihengwenzhongqiujinshangbanzongdise,yichixutuijingaopinpinzhiqushiqianjingzhuangdazuoyouliyuliaoti,yichixutuijinshichangjizhicexingshixinggaibianzuoyouliyuliaoxian,yigaibiankejichuangxinweibenzhishangjiuniuli,yinenggouchongfenmanzuwomenqushidekuodademeimiaoshenghuodexuweibenzhishangjiuyitu,nenggouchongjiagoushejihuicaizhengzhichubumenjuzaisongjiangxinshidaixinqushiqianjingzhuangdazhongdeguanlizhinengyongdao,jinbuzoushengxing“xianyoujuesuan,houyoujingfeijieyu”dezongzhixinli,chizhiyihenggongzuojixiaoxiangdaodezhunze,൲jianjuefanduijiangdiyiyang xingjingfeijieyu,baoxianbiaozhunjitebiedelingyujinru,zhenshifazhancaizhengzhichubumenjuziyuanyingwenpeizhidanlvheyongdaojingzhengli,quebaodisanchanyebaochiliangdeheqinghelidekuodahezhidewenzhongyoujinfazhan,wei“shiliuqi”dekaijutigonglebiandeyouxiaodidexiaobianyouhuizhengcerenkehehelizhichubaoxian。
(yi)2021nianpingchanggongyongsheshiyujuesuanchouhuaqingxing
1.尋常通用預算表收入支出表不平衡量情況下
biaozhunhuakaoliangbenquchengshifazhanqian😼jingfazhanqianjingchaoliuhexinzhengceyinsufenxi,2021nianquanshengpubiangonggongxiangꦯmuyusuanshishouruzhibiaozhiwei235.63yi(jianbiaogeyi),huanbidezengchangdezengchang6.8%。jiakaimaibuxuyaoyuxiadatongzhijingzhengfubutienaru76.14yimeiyuan,diaojingaiyusuanwendingkekaodiaolijijintouzi37wanyuan,fangrugongyouzibentouzijingyanyujuesuan0.72shangyiyuan,bennianjiezhuanshishouru1.97wanyimeiyuan,zhengniankedadaoyinggaigongyixingyusuanbiaoyingshouliutongliang351.46yimeijin。
yiju“liangruweichu,jieyupinghengliang”defeiyongdingbiantiaojian。2021nianquanxiantongchangqingkuangxiagongyongsheshiyujuesuanxingzhichuliutongliangwei351.46yimeiyuan(𒆙jianbiaogeer)。zhezhizhong:qubenjiyujuesuanxingzhichuchouhua270.28wanmeiyuan(jianfulusan),zhenjixiangmuyusuanqitazhichuqueding74.58yiyuanrenminbi(shou𒐪luquduizhenzhuanruzhifubaozhifu12.07yiyuanrenminbi,jianbiaogeba),qiyezhaihuanbenqitazhichuzhidingjihua6.6yigangyuan,quanguozhijinbangongyixinggaiyusuanshouzhimingxipinghengdian。
2.區本級尋常服務性項目預算開支一般組織情況下
2021nianqubenjixunchanggonggonggaisuanzongzhichuhelianpai270.28yi,zhongjinzhuyaofuchurang89.41yimeijin,zhanchangqixinggusuande33.1ဣ%,daxingxiangmuqitazhichu180.875yi,zhannianduyusuanbiaode66.9%。
2021nianjuesuanshiyedanweibianzhizuoyedaozezhongqingximingque,baozhongdian、yaxunchang,dixianshangduixunchangxingzongzhichuyajian20%,zhulizuo“liuwen”zuogongzuozhong,yangezhixing“liubao”renwu。diyiyangezhixinghao“baoyuexin、baozaiyunzhuan”zuogongzuozhong。2021nianyinzengrenzengzidengyuangu,changguifuchujiaoquniantongqifeiyongyusuanyanchang7.45yi,qizhuyaojiezhuyanchafeikbkgangxing、feihexinxiangmuliuchengguihua,jiaqiangderenyuanyubeifeijijibendezhengchangyunxingdefuwubaozhang。ertigaorenshiminshengwentiwentifangxiangzhichu。zaiyabandejibenshang,tigaorenshijichujiaoyu、shipinweisheng、shebaoyibaodengminshengwentiwentifangxiangdezhichu,2021nianjileizhidingjigoujuesuan78.34wanyiyuan,zhanyiyanggongyongsheshiyusuanbiaojieyude29%,jiaoqunianbennianjuesuanshangsheng6.8%。sanshifuwudechangjiangsanjiaoxingneizhishihuadiquzhanlvemubiao,zhutuiqizhizaoyejinzhan。2021shengchanliangyedalizhichirangzhuanxiangzijinzhanpubiangonggongxinxicaizhengyusuanneirongzongzhichude10%,jijizhudonggenghaodifahuicaizhengzhichuduijingjinenglizhongguoshehuikuaisufazhandezengjinyongchu。sishiluoꦡshiquanshizhongdayunxingguidingyaoqiu,quanxinquanyidanbaozhongdagaixiangmuzhixujingranluoshi。2021nianyizhengfutouruzijinneirongcaizhengyusuanhelianpai50wanyimeiyuan,qizhongdetongchanggongyongsheshiyusuanbiaoqianzhidingjihua12yi,quzhengfuxingxinjijinjutianpai38yirenminbi,jiagaonizhouqishijiandediaojieshixiaoxing。
yizhaodifangheshimiqiexiangguandangzhengshizhijiguanlixinglixingjiejian,yanjinsheding“sangong”jinfeibuyingshaoyuqianniangusuandeyao,2021niangaiqu“sangong”feiyongfeiyongwei7741.7870wan,biquniantongqijuesuanshujianshao9.1%,danqizhong:qubenji“sangong”zijinfeiyong6937.9wankuai,biquniantongqifeiyongshujijuxiajiang7.5%,juyouyingongchuguoliuxue(jing)ไshiyefei780wanyuanzuoyou、gongwujiedaigongwuchecaigoujiqiyongweixifei5786.12yuwanyuan、yingongjieshoufei371.78yiyuan。
(er)2021nianzhengfujigouxingjijin、qihuo、xianhuo、weipanfeiyongjutianpaishiqing
1.國家性新基金工程預算結余靜態平衡的情況
2021nian,woquzhengfujiguanxingtouzijijingusuanxiaoyi145.845yi(jianfulusi),shangjiashilizhuantibutiechuangshou0.495yi,caiyonglinianlaiyue2.875yi,zhengniankejianlibumenxingjijin、qihuo、xianhuo、weipanyinglizhanyouliang149.2wanyiyuan。quanshizhenzhengfuxingtouziဣjijingusuanshouzhishumuwei149.25yi(jianbiaogewu),zhizhongdangdizhengfuxingxinjijinchengbenyusuanzongzhichupeibei139.3yi,zhuanyegongsizhaiquanhuanbenzongzhichu𒊎buzhi9.9yiyuanrenminbi,dangchuzhengfujiguanxingmujijingongchengyusuanshouruzhichubiaowendingxing。
2.政府辦公室性債卷成本預算首要安排好情況下
2021nianzhengfubangongshixinglicaichanpincaizhengyusuanzhichufeiyongzuzhi139.3shangyiyuan。zheqizhong,zhengfubangongshizijinneirongjutianpai38wanyuan,zhanguojiaxingzhaijuangaiyusuanzhichufeiyongde27.3%,zhushuayingyongyujixiangchuxinghexinfuwuchangdigongyongpeizhisheji,yiliaoguanliweishengjianduhexinfuwuchangdigongyongpeizhigaixiujian,guanyuyanglaodichanyanglaofuwuchangdigongဣyongpeizhigaixiujian,shengtaijingjiziranhuanjinghexinfuwuchangdigongyongpeizhigaixiujiandeng;gongyoudimianguapaichurangbaochoulvjiesuandanshouzhi44.25duoyi;turangbaozhang25.63shangyiyuan;jianqingyaoxihuabutiezhengce12yimeijin;bawushuifuwusheshishiyongfeijifeihuituoshanchulifeiqueding2.55shangyiyuan;guozhaifuxi2.53shangyiyuan;dangjinshehuibaozhangbucuoshi、shishicaigongyixingjindenglingyigezhaijuanfeiyongjingfeizhichu1.36wanyi,dabufenshiyongdazhongdaxingdaba(sanshan)yijuhouxubuzhujinzhengce、jiankangyanglaoshebeipeitaosheshigengxinjiyunzhuanbuzhujindeng。
(san)2021nianguoyoutuditouzijijinjingyingzhexiangmuyusuananpaiyuanyin
1.國有化資產經營的費用盈利實際情況
2021nianquanxianguoyouhuazibentouzijingyingdecaizhengyusuanxiaoyi2.06duoyi(jianfuzhuliu),yebaokuo:jitisuoyouzhiqiyegongsiyingjiaomaolirun1.75yi,guoyouhuaguguli、guxigongzi0.36wanyuan。jialijiejieyujichuandixingxinzi0.35duoyi,2021nianguojiajijinshengchanjingyingchengbenyusuanxiaoyixiao🥀haoliangwei2.41yimeijin。
2.國有土地資本管理營業預算表教育支出及平橫原因
2021nianquanguoguoyoukongguchongfenqiyejingyinggongchengyusuanzongzhichu1.696yi(jian💫fuluqi),zuizhuyaodezhuyaoyongyujiaotoutouzikonggujituangongsizhishujituangongsizengzishifentayangqibuzhukaizhideng。diaochengzhiputonggonggongxinxigaisuan0.72wanmeiyuan。2021nianjitisuoyouzhitouzishengyigaiyusuanshouruzhichupinghengliang。
3.服務性民政補助金經濟估算制定
2021nian,qubenjiyibande💙gonggongjuesuanfeiyongzuzhidifangzhengfuxingbutie8yigangyuan,yibanyonglaiguoyingqiyezhidugaigefazhanzhuangdazhuantibenjin75yi,qushuguojiagugegeqiyezhengfuxingdetouඣziloupan0.856yideng。
(si)2021nianquyuzhenzhengfuzhaiquanqingkuangfasheng
1.平臺以政府債款金額情況下
2021nianqichu,quanshengshizhengfuzichandaewei261.ꦏ3shangyiyuan,qizhongbaokuoyibande▨zhaiquanzhaiwuxianzhi124.1wanyuan,zhuanxianggongsizhaiwuxianzhiedu137.2yimeiyuan。
2.方面相關部門政府債務賬戶余額情況
2021niannianmo,woquzhengfujiguanzhengfuzhaiwutouzikuanzhifubaoyuewei148.29shangyiyuan,zhuyaobaokuotongchangqingkuangxiaqiyezhai69.99yiyuanrenminbihezhuanxiangjihuazhaijuan78.3wanyuan。nijindubiaoshenqingbanlizhengfubujibenshangzhaijuanyue12wanyimeiyuan,guanjianshiyongzaiguojiachuangyexinxiangmu。gongzuoguihuanenggou jiexinhuanjiuwanfa,huankuandao🐼qiriguojiaqiyezhai16.5wanyuan。
(wu)xiangguandeyingwenzhongyaodingmucaizhengzijindezhidingjihuawenti
2021nian,gaiqucaiwugongzuorenwujianglikejiaqiangzuofengjianshequanmianluoshilianghaocaiwuzhidushifenlianghaoyouzuowei,jianchi🌜xiaquguojiaguo“jinshenghuo”,chixubuduanjianhuafuchujiegoude,youcunyouya,bao🔯chiminshengwentijiguanjiandiankejilingyukaishi。
1.服務項目長三角經濟區形混合式化國家戰術,寬度溶合產生股息推動示范點,進一步提高G60座艙能提質增強藥效趨勢
xianghushouhoufuwusunanxingyitishihuageguofazhanzhanlve,shenggaohuasuanjujiqudu、kongjianxingjieruxinghedezhengcexietongzuozhanxiaoying,butingdedediaozhengxingyejiegousheji,weichichuangxinjishuanzhuangqudong,fuzhixianjindianxingyunjisuanpingtai,jianshaochanchengronghediaozhengbujugongzuolidujianchengkongjianxingshifanjiangjie🤪daitoushifanjiangjie,gaohaog60dengluqituilicushizhengtihuayoushuipingfazhanqianjing,kuandupobicushiningguhuifashifangkechuangceyuandiguxi。2021nianzhengcefuchilingyufazhanfangxiangbufenxiangmuyusuanguihua29.84duoyi。shouxianshidazaizhuanyezhizaochangyechengchang,liutongyeshebeigouzaoxiaozhunbingqiegongyeyuanshangyeyongdishouchudengdengfangmianzongjiguihua7.845yi。eryaorenkeanquanjiudianye、chuanmeigaoxinchanyelianbaokuorenwenjingshengaoxinchanyeliandenggefangmianjileianzhuang1.73wanyimeiyuan。sanshifuchigegeqiyekejifazhankexuechuangxinxing,tishengxinchanpinkaifachengben,jianglikexuechuangxinxingtouzichuangye、wenbutuijingaoxinchanyejiqiaokeyanchengguoshengchengbingqie zhishiyujinengchanquannianxianfangfadengzhefangmianguihua2.755yi。sishibangzhuxiaoguimozhongxiaoxingqiyefazhanfangxiangjihuazhichixianjin15wanmeiyuan。wushirencaikufazhanqushizijinchouhua2.525yi。
2.保障措施兜底守好中國民聲防線,厚植中國民聲幫助市民使用需求,抓中國民聲也抓進展的提升福址
ruyidingchengduzengjialehuimindanbaohedoudililiang,danbaogonggongxingfuwuguanlixiangmuchangdisheshihenhaogonggeiliang,zhenghegukewifizhongdiannandianwenti,jijidiyinliuguangdaduishehuidefuwuguanlixiangmudexuyaoliang,dazaoxindechengbendezengchangdezengchangdian,zhuanhuachenghuiminkunhuoweiyinqikaifadezulidian,shihuimintishenghechengbendezengchangkaifaxiangyingchengqu,yuanbenbaozheng“zhuahuiminyeshizhuakaifa”。2021niangaiqupuhuijinronggefangmianzhidingjihua131.78shangyiyuan。yigeshishichangfuwubaozhangchengbenyusuanpeibei36.75wanyuan,zhuyishiyongzai:huiyuanfulihuiyuanfuliyuangaikuogai,shenghuodeqiangjiu,jiuyedecanyinchuangyebutie,shenghuodejinxingfuzhi,laonianjiankanghuiyuanfulihuiyuanfulideng。diershiyoujiaocaizhengyusuanjihua47.92yiyuanrenminbi,zhushuadaiti:yunjianxiaoyuan、huayangxiaoyuandeng32suoxiaoguimoxuexiaopengyouyuanxinqidejikaigongjibenxiangmujianshe,xinzhonggaokaohuaxuejiancecaozuojianceshijibenxiangmujianshe、xiaoxuezhusulouxiubu、jiaodaojiqigouzhifeiyuxitongweihuweixiubaoyang,ketangxingyejibenxiangmujianshe、jiaodaobiaozhunhuaguanlikeyanhejiaodaozonghejigougaigedeng。sanshiyiliaoshebeiweishengjiandufeiyongchouhua23.52wanyuan,tongchangyonglai:qujingshendousoujiankangxuexiaogaikaigongjianshe,guangfulinxiandao、maogangzhenjijishihudangzhenjuweijiankangshouhoufuwuxuexiaodengxinqiguocheng,yiyuanzhushebeigouru,shejiaoyiyuanjiuyuan,huizhenfeijianshaobuzhudeng。sishikeyizhichixiangxiazhenxinjingzhengzhanlve、nong♎cunjianfangjiaoyutizhigaigedefazhanchuangyexiangmurang11.19yi,zhuyaoshiyongzai:shancunzhuanxingfazhanshebeipeitao,yuyekejizongheguojiabutie,nongcunshenghuozongheshouzhu,zhongshengdoushizhongguoxiandaiyuyekejidingmukaifadeng。wushishengfengongnengmokuaitishengzijidingmuzhunbei12.4duoyi,guanjianguangfanyongyu:laochenggongchengjianzhudongqiananzhihao,fangwujianzhuxiuqideng。
3.深入學習“三新”背景提促文化旅游就結合,高效化城市地區治理激發藝術溫差,成熟的基礎上選配擘畫城市工程圖紙
yiwenculvyilvzhangwen,shenruyanjiuwenlvchanyequnxiangjie𝄹he“sanxin”hexinjiazhi,chongzufadaguojiaquanyuxiuxianlvyouxiuxianlvyouzhuanyejiaoshishidianquchanyequnbuju,lvxianyouxutuijinjichulilunsheshigongzuoshejiyugongtongziyuanhuxiangshoujipeizhi,jianweizhizhu“xiuhao”doushirouxinghuahuagongzuo,rangwenhuachanyezouchuxiangqinjiatingshenghuo,zhukehuxiang“songjiangqingjie”,zhulidazaogaopinxinggaohexinneironggaochenjinyudewenhuameihaoshiwudoushi。diyidiaoyoubiaozhunhuajiaotongguanlishejiduofangmianqueding15.4wanyimeiyuan,zhongdianguangfanyongyu:yuyangdonglusheji,xiexinyijigonglutuozhan,nanyongfenggongjiaoxianlutingfangcheliangrichanghulichangxinjian,youguidianchet2xitisheng,ququjieru(duantoulu)gongcheng,youguidianchehegongjiaocheluxianyingyunguojiabutiedeng。erdiqukaituobufenanzhuang38.67yimeiyuan,tongchangshiyongyu:pingyuandajujulishuomingtabufendiquchanchu,diqujianshaohuadeng。sanshichengshidiqufangzhixiandaihuagongzuoguanlijigefangmianhelianpai17.95yigangyuan,zhuyaoyongzai:zhinenggonganjuloupanjianzhuyijingzhengwudatingtigongdefuwu“yiwangtongban”,lvyouchengshishiyong“yiwangtongguan”dengshejiaochulibiaozhunjianzhu。sishirenwentigongdefuwu、tiyuleiqiangquyijingwenlvxiangmujiaoyushiyezhuanxingdengshanganpaihao7.41yi,tongchangyonglai:“liangguanzhengchang”denggujishu tiyuyongpinchangdisheshitoujian,zangpinbaozheng,feiyichuanxingcheng,gujishu chengbenwuliupeisong,gukejianshenbuxingdaotou🅠jiandeng。
4.平衡協調平衡成長 完美生態保護安全體系,合理環鏡生態環境保護鏟除優秀困局,SEO優化通用環境實現公民市場需求
shendutuidongxiandainongyequanziyuandashenghuoqingkuangxiandainongyequanshenghuoqingkuangjinghuaxitongshenhuagaige,wanmeixiandainongyequanziyuanwenmingweishengtongdengxiangxiediaocuoshi,laokaodashenghuoqingkuangjiehexiandainongyequanshenghuoqingkuangjinghuagongxiaoxiaochubiaoxiandashenghuoqingkuangguzhang,fuhecailiaoxiandainongyequanziyuanyuanyinfanchouchengshifazhanxiandainongyequanziyuanhuanjingkongjian,gaishanxiandainongyequanziyuanwanggexionghougaozhilianggonggongpinpai,yimanyigezurenminyeriyizengjiadeyouyaxiandainongyequanziyuandashenghuoqingkuangxiangyao。2021nianxuexihuanjingxuexihuanjingdajianyusuanbiaoanzhuang37.5yimeiyuan。shishiganranxiaomiejutianpai8.82wanmeiyuan,yongzuosongshenshuihuaijinghuoxingtanguolvyoujuxianpinpaijisonghubeibushuihuaijinghuoxingtanguolvyoujuxianpinpaigaixujiangongchengfazhan,yuwubingguigaizhuang,daolushigongshuiwupaishuiguanzidaofanjian,shenghuowushuipaishuiguanzidaogaizhuangjifangshuihuaijingdezhi𒉰liangshujujiancedeng。dierfangshuinonglinfazhanyuweihukexueanpai2.52wanmeiyuan,zaiyuanlinlangdaojianmei、yuanlincishanlinjianmei、xiuxiandujiayoulindijianmei、shengtaigongyuanjijiufengdishiershanjingyingdeng。sanshihedizonghexinghuanjingzhilidengshizhengjianmeikexueanpai15.05wanyuan,yongzuoshandongnongcunjiangwushuigongzuotibiaozhenggaigongchengjianzhu,weiquzhenggai,hedizhenggai,hedijizhihuabiaozhunhuaguanlideng。sishishirongqingkuangjidaolulvhuaweihubaoyanganzhuang11.11yi,yonglaimeiyongwaiyunzhengquechuli,lvjingjijiexinjiayuanzhizuo,tongbotangeranziranhuanjinggongchengjianzhu,g60wenxianglubuyiyangkouzuolvhuajingguanguihuabuduantishengdeng。
(liu)xiangguanshiyebianxianxiangchanming
1.總量的資金財政預算安裝原因
weijinjibuzuodazuoqiangchiyouziyuan,jixujiaqiangziyuanzonghedaowei,zengchangbuxuyaoziyuanxuanzelirun。ershidouhuijinxingfeiyongbaochiwendingdiaozhengguquanjijin37yimeiꦯjin,daitizhidingquzhengfurongzi、laochenggengxindengxiangmu,pinghengxing2021nianputonggongyongsheshixiangmuyusuanshouruzhichuzhuyaomaodun。dier2021nianshuizhunjingjizhonganpaihaoxiaochushizhengfuyinxingcaichan1.9yimeiyuanjifangcengxiushan0.4wanyuandeng,shidanghelibawobufenfanwei。
2.市內兩極改變網銀支付情況下
2021nianshiliyuzhidingdaoqujideqianyixiaofeiwei76.14yigangyuan。2♏021nianqujiyuzhixingdaozhenjidegaibianfuwei12.07wanyimeiyuan,zaidangzhong:yibandezhuanrangjiaona8.95yiyuanrenminbi,zichazijiubiandonggei3.12yiyuanrenminbi。
3.對區本級成本預決算方成本預決算履行預批準
suizhu《feiyongfa》dijiushisitiaosuoshuzhongguiding,zai2021nian1yue1rizhirendaihuibaopigu🐈suanshijian,duiqubenjixingzhengbumen🌺gusuanzongtishouzhianchangqixingsifenzhizhongdehuabaieduyugongbu,pinpaishouzhijiduizhenjiyizhuanzhifufangshifuhequnianyingkuiyingkuigusuanshouzhishuchouhua。
三、全方位以赴、英勇埋頭苦干,保證 做好“十四五”開局成就
2021nianshi“shiwuliu”dexuanrenzhishi,🐠jinru“diwugeliangbainian”xinzhengrongsuiyuedetediannian,zhenggequbuxuyaoshiyejiangsisidiweiraozhuwoqucezhongdiangongzuoshujulaigongzuoshang,tuijinwenzhongqiujindegongzuozongxuanlv,jindiyibujifazerenzhuanggan、chuxinganhepoqiegan,yidaxiequanliyifu、gengjiaxunsuyinlejiezou、gengshijudong,tuijinjiaqiangzuofengjiansheshujulaibuxuyaozhengce,quebaolaiwancheng2021nianfeiyongyusuanjieduanmubiaodiaoyurenwu。
(yi)baoweijucaidejianshe,yuzhoutansuominzhengzengjiashouyifangfa
“zaizhengzhiweijizhongyuxinji,yubiangeshidaizhongkaixinju”,jinjinweiraochongfenguokuxianxingzhengceyufachongfenyou,pinpingulishimian falvzhutihuoyuedu,nenggouguibiwoquguojiajingjiyunzuozhongzhanxiandekaoyanhekaoyan。shouxianrenzhenyangeluoshiyangeluoshixinquanmiancaizhengtingdeguanlifaguicelve,nenggouchongfengongzuodiaodongjiezhen(xiangmu)jinbushenghuojijijinquxing,zuodashenghuojingyingguimo,fazhanzuodazuoqiangshenghuozhimingdu,zengqiangzuodazuoqiangfucai。eryaochongfenliyongchangjiaoxingg60kechuangzoukuojileixianghuzuo🀅yong,duocuobingjudazaizhuyaotouzixiangmuqifeitouyun,suzaoqiyexinqiqiyexinqiqiyequnji,lituisuzaofucaixindedezengjiadian。sanshiquanmianqieshifahuizuixinteshudezhengcecailidanbaorenzuixindezhengce,buduandetuozhanxiaofeiqunmian,pugaizhenggequgeqiyelian,youhuadezhengfuyindaojijintouzizhitongchejingjitiaojianmoduan,jinxingwencaililianwenqiyelianbaofucaishuiji。
(er)huanraozhujieyugoucheng,youbaozhangzhongguominshengjizhongdiancunjieyu
jianshiqueli“nulifendouzijifendounulifendou、jieyuecailiao”dexiangfa,jiangdingqiwangzhanyouhuacaizhengtingfeiyongzhichu kongjianjiegou,nulifendoubuzujuminpingjing,jijiaopeixunganjing、wuxiangongzuoqianjing、fangchanquebao、gongtongxingxinxifanghu、dachengshidiqutoujianhedachengshidiquguanlixitongdengjuminyouhuibanshishichuangyegaixiangmu,fensancaizhengzijincu🌼jinhuigongtongxingxinxiyewupingdenghua,yigejingshengjiangsongjiangrenminqunzhongdededao ganhehexiemeimangan。diyishisuoduanpeixuncailiaotoujian,shenruquanmianzhashituijinpeixunbiaohuaihuashourufenpeigaige,quanliyifuquanmianzhashituijinpeixungaozhiliangjunyunjinzhan;jiangdingqiquanmianzhashituijinbenqugongtongxingxinxiganjingguanlitizhitoujian,quanmiantedaxinguanfeiyanyingjiguanlixitong,jiagaotebieganjingyewuzhongtoujianbutiekuodalidu,shengjiangjichengganjingyewushuizhun,quebaocunganjingshi(zhan)biaohuaihuatoujiandengquxianzhengfuyouhuibanshishichuangyegaixiangmurenzhentuijin。jiagaoshichangjingjiyuanzhujinyuanzhujiuzhudengjuminfangmian gangxingguidaobutie,buzhichirenzhentuijinwenganggongzuoqianjingxiangguanfangan,shishig60kechuangzoukuogaoduanrencaigongzishourufuzhu。erbaozhengcuoshizhutui“shancunjinzhanqushifangfa”,wenzhongyoujinshengjinongmingongguanyuyanglaodichanyanglaotongchouyiliaobaoxian、xiangcunjijitizhengchangyunxingjintiedenggerenzichandechanchu,libuzhichishuixingyexingyejinzhanqushijigenbendesheshizhizuo,leguantuidongpunanlvsejiankangjinzhanqushishijianhuodongquzhizuo。sanshimashangbaochizhukendingfanweidexianzhengfujinxingtouzishiyongliang,fenlibaozhengcuoshigongyongziyuangongxiangjunhengxingdiaoshi、shengjizhongxiaochengshichanpinpinzhihenengjidezhongzhongzhizhonggongyonganquanfuwudingmu。
(san)weiraozhubiaozhunhuaguanlixitong,zuoxizuoshijixiangcaiwugaizhiyunxing
shenrukaizhannaxiangjuesuanbiaotiexinfuwupeixunxingbaozhangjingyinggaishan,huanmanshixianlianxixianjincaizhengxingyefeiyongtiexinfuwupeixunxingbaozhangjingyingjianduxitong。gengshilicugaigeguanqierenzhenguanche《juesuanbiaofazhidingtiaolv》,butingdequanbutishengxingyenaizhimeiyiweiyuangongjuesuanbiaotiexinfuwupeixunxingbaozhangjingying,jindisanbuzouguidingzhuanxiangjihuashidangzhuanyiweixinzhifu,dajianquanfangfajuesuanbiaokaohekaopingtiexinfuwupeixunxingbaozhangjingyingxindiwei,yangchengquandeguocheng juesuanbiaokaohekaopingtiexinfuwupeixunxingbaozhangjingyinglianzi,gengjiashenggaocaizhengxingyefeiyongfeiyongshiyongjingjixiaoyi。dierjindisanbuzouguidingzhenggequzhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangfangshi,yangchengzhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangxingyenaizhimeiyiweiyuangongyishenhua,licuzhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangrenzhengxitong,quanbubeimianhefuzuoyong“sizhangcaidan”。jindisanbuzouܫcuiliancaigoujihuarenzhuyaozerenzhuang,huanmanyangchengcongyanheguixing、yunxingdeyouzhi、anquantouzifengxiankekongxing、zerenzhuijiuyaoyandezhongyangxiangguanbumenjiguanxingxingbumairutiexinfuwupeixunxingbaozhangneibuweihuxitong。sanshichixubaochilicujuesuanbiaotiexinfuwupeixunxingbaozhangjingying“yishenhua”zuogongzuo,licugaigeshenggaojuesuanbiaotiexinfuwupeixunxingbaozhangjingyingdeguidinghua、guifanbiaozhunhuajianshehediannaozidonghuashebeipinzhi。licujuesuanbiaokaohekaopingtiexinfuwupeixunxingbaozhangjingyingyujuesuanbiaotiexinfuwupeixunxingbaozhangjingyinggeyuanzedehoudurongcheng,shixianlianxijianliwanshanjuesuanbiaogongchenggongchengquanshengmingshishenmeshengchangqitiexinfuwupeixunxingbaozhangjingyingxitong。sishicuilianjuesuanbiaodejichuganshe,yaoyanjuesuanbiaoxiuzheng、guankongjuesuanbiaozhuijiaꦚ,yajianzhengchangxingxingshouzhi,baochiduozhongjuminyuzhongdiangongchenggongchengdetoufang。wushiyouxiaolvguihuanaxiangzhongyangxiangguanbumenjiguanxingxingbujiekuanjiufenhuanbenfuxixingshouzhi,haoxiaohuajiemaodunshuizhunquchuzhongyangxiangguanbumenjiguanxingxingbuyinxingjiekuanjiufen,guankongzhongyangxiangguanbumenjiguanxingxingbujiekuanjiufenanquantouzifengxian,yidingquanzutianjialezhongyangxiangguanbumenjiguanxingxingbuyinxingjiekuanjiufen,yaoyanrenzhenguanchequchuzhongyangxiangguanbumenjiguanxingxingbujiekuanjiufenzerenzhuijiuxitong。
“經典欲曉,莫道君行早”,我謹是是,2021年是“十五六”控規團戰年歲,也我國周全網站建設社會上自由主義目前化歐洲國家新新的征程的進入年歲,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政性工做將始終穩中求進、進中求質的工做總主旨和“穩增長期、調空間結構、利民生、抗風險”的基🍷本做工作基本思路,塑造生命線思維方式、增進憂患認識,合理防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangguodaowo🐼guoguoneibuyinsuhezhanlvexinglianluoxian,jiasujianmei“kechuang、renwenhuanjing、fengjinglin”dexianjinhuaxinsongjiang,qieerbushefenfaxiangshang!
dayutongzhidan,qingyuyian。
fuluyi:2021niansongjiangqujibenshanggongyixingyujuesuangerenshourubiao
fuluer:2021niansongjiangqutongchangqingkuangxiatongyongcaizhengyusuanjieyubiao
fuzhusan:2021niansongjiangququbenjijibenshanggonggongjuesuanhuafeibiao
fulusi:2021niansongjiangquxiangguanbumenxingzijinxiangmuyusuanshourushuipingbiao
biaogewu:2021niansongjiangquguojiaxingjijintouzixiangmuyusuanxingzhichubiao
biaogeliu:2021niansongjiangqugongyouzibenguanliyingyunxiangmuyusuanyingshoubiao
biaogeqi:2021niansongjiangquguojiatouziyingyexiangmuyusuanfeiyongzhichu biao
fuluba:2021niansongjiangququduizhenjibentongyonggusuanzhuanbianfu biao
fuzhujiu:2021niansongjiangquguojiazichanyibanshiqingbiao
biaogeshi:2021niansongjiangququbenji“sangong”jiedaifeicaizhengyusuandejilubiao
附錄一
2021年松江區一樣 共公預決算效益表 | |||
|
|
|
機關單位:千元 |
項 目 |
上一年強制執行數 |
成本預算數 |
估算數為上一年實行數的% |
天津園區稅收盈利 |
1,861,714 |
1,916,800 |
103.0 |
zengjiashui |
693,066 |
714,000 |
103.0 |
gongsiqiyesuoshushui |
209,552 |
215,000 |
102.6 |
sirenyingnashuisuodeeshui |
89,250 |
92,000 |
103.1 |
dachengshijianxiutoujianshui |
57,624 |
59,400 |
103.1 |
fangzishui |
96,352 |
99,300 |
103.1 |
jiyinshui |
33,285 |
34,300 |
103.0 |
cunzhenshengtudongyongshui |
12,385 |
12,760 |
103.0 |
guoyoutudifujiazhishui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
kegengdizhandishui |
2,176 |
2,200 |
101.1 |
gerensuodeshui |
188,971 |
194,650 |
103.0 |
fenweiquebaoshui |
124 |
130 |
104.8 |
qitashuifu |
-243 |
-255 |
104.9 |
非稅利入 |
344,508 |
439,500 |
127.6 |
zhuanxiangxinshui |
43,026 |
44,000 |
102.3 |
xingzhengbumenjiaoyushiyexingsuanqianxinzishouru |
8,988 |
9,000 |
100.1 |
guoyouqiyexinxi(zichantouzi)gaojiashiyonggongzi |
181,808 |
191,700 |
105.4 |
renhexiaoyi |
110,686 |
194,800 |
176.0 |
地區財政性純收入加總 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
移轉性薪資收入 |
1,679,670 |
1,309,263 |
77.9 |
shangjibumenjintienianshouru |
1,108,753 |
912,391 |
82.3 |
&nb💮sp; tuihuixinggerenshouru |
306,444 |
300,440 |
56.8 |
tongchangqingkuangxiaxingzhuanyijiaofuꦇnianshouru |
529,237 |
496,783 |
181.9 |
項 目 |
上一年審理數 |
預算表數 |
概算數為上一年履行數的% |
&▨nbsp; zhuanyegaibianchengdanchunshouru |
273,072 |
115,168 |
42.2 |
tianjiayibandeqiyezhaiquangongzi |
106,000 |
|
0.0 |
bennianjiezhuan |
90,795 |
19,676 |
21.7 |
gaiyongfeiyongwendingxingdiaoshijijintouzi |
215,077 |
370,000 |
172.0 |
congquzhengfuxingxinjijinyujuesuandiaochu |
150,000 |
|
0.0 |
congguoyouqiyezibentouzijingyingdegusuandiaochu |
9,045 |
7,196 |
79.6 |
年收入共計 |
3,885,892 |
3,665,563 |
94.3 |
表格二
2021年松江區基本共公決算收入支出表 | |||
|
|
|
部門:萬多 |
項 目 |
本年連接數 |
工程預算數 |
概算數為去年 施行數的% |
yi、tongchanggonggongxingtiexinfuwuhuafei |
216,144 |
268,614 |
124.3 |
二、飲水機教育支出 |
3,751 |
3,810 |
101.6 |
san、fuwuxingdeanquanshouruzhichu |
147,677 |
153,772 |
104.1 |
四、育兒教育性支出 |
437,281 |
433,931 |
99.2 |
五、專業技木結余 |
61,850 |
65,829 |
106.4 |
liu、wenhuajiaoyulvyoudujiatiyuwenhuayuchuanmeiguanggaokaizhi |
46,036 |
77,549 |
168.5 |
qi、shidaizhiliangbaozhanghejiuyechuangyeqitazhichu |
363,399 |
390,694 |
107.5 |
ba、weishengguanlijiankangshenghuofuchu |
206,451 |
226,036 |
109.5 |
jiu、jienengjianghaohuanbaoxingjieyu |
53,835 |
59,887 |
111.2 |
shi、chengxiangjuminshequjuweihuifeiyong |
601,711 |
534,571 |
88.8 |
shiyiyue、chumuyeshuifuchu |
275,793 |
321,388 |
116.5 |
12、gongluwangzhuangyunjiaoyuzhichu |
170,003 |
190,529 |
112.1 |
13、jiaoyuziyuantankangongyezhizaoziliaodengqitazhichu |
264,444 |
289,409 |
109.4 |
shisi、shangyeyunzuoanquanliutongyedengjiaoyuzhichu |
13,087 |
10,288 |
78.6 |
shiliu、zidonghuanjingziyuanhaiyangziyuanjingxiangdengzhichufeiyong |
7,740 |
7,930 |
102.5 |
dishiwu、fangjianfuwubaozhangjieyu |
249,804 |
189,823 |
76.0 |
ershiqi、liangyoujiagongcailiaowuzichubeiliangjiaoyuzhichu |
6,522 |
6,071 |
93.1 |
ershi、qixiangzaihaiyoujifeiqijiyingjichuzhiguanlizhidushouruzhichu |
19,705 |
23,171 |
117.6 |
19、提前準備費 |
|
62,773 |
|
ershiwu、zhaiwujiufenfuxijiaoyuzhichu |
23,124 |
23,895 |
103.3 |
二11、各種費用 |
21,762 |
108,605 |
499.1 |
應該共同預算表費用合計數 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
轉變性撥出 |
695,773 |
216,988 |
31.2 |
shangjieshangjilingdaozhichufeiyong |
148,597 |
150,988 |
101.6 |
項 目 |
前年完成數 |
決算數 |
預算表數為上一年 執行命令數的% |
tongchangqingkuangxiazhaijuanhuanbenjingfeizhichu |
86,968 |
66,000 |
|
chouhuayusuanbiaoweichidiaojieqitouzijijin |
440,532 |
|
|
jiezhuanxianianfuchu |
19,676 |
|
|
性支出總金額 |
3,885,892 |
3,665,563 |
94.3 |
附注三
2021年松江區區本級一樣 公用費用教育支出表 | |||
企事業單位:萬余元 | |||
項 目 |
去年同期繼續執行數 |
項目預算數 |
財政預算數為去年同期執行程序數的% |
yi、sidegonggongdefuwudefuwu |
153,785 |
178,446 |
119.6 |
zhengxieshiqing |
1,070 |
1,218 |
113.8 |
xingzhengchuzhixing |
849 |
732 |
86.2 |
yiyang xingzhengxingzhilishiqing |
15 |
22 |
146.7 |
renhuiyichuping |
51 |
266 |
521.6 |
zhongguorenmindaxuecanyu |
13 |
35 |
269.2 |
shizhigongzuo |
142 |
78 |
54.9 |
tongyizhengxiexingzhengshiwuhuafei |
|
85 | |
gongshangliangonggongshiwu |
878 |
897 |
102.2 |
caizhengzuoye |
603 |
521 |
86.4 |
quanguozhengxiehuiyitongzhi |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
qiyegongzuo |
|
14 | |
qitadegongshangliangonggongshiwuhuafei |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
caizhengkaijiyunxing |
14,485 |
16,580 |
114.5 |
banxingzhengsusongbiaozhunhuaguanlishiwuchuli |
8,104 |
4,705 |
58.1 |
xingzhengjiguananquanfuwu |
833 |
786 |
94.4 |
gongzuofanganyewulingyujidanweigongzuojianguan |
1,747 |
991 |
56.7 |
xinfanggonggongshiwu |
100 |
178 |
178.0 |
shiyeyouchengjinxing |
2,513 |
2,694 |
107.2 |
&ꦺnbsp; lingyiquzhengfubangongzhuangxiuting(shi)jixiang🏅guandeyiliaojigoushiwuguanlishouruzhichu |
12,540 |
15,294 |
122.0 |
defazhanyuchuangxinshiwuguanli |
1,977 |
2,263 |
114.5 |
xingzhengguanlizhixing |
1,346 |
1,404 |
104.3 |
pubianxingzhengbumenkongzhishiwuguanli |
631 |
859 |
136.1 |
shujutongjifenxiwentixingzhengjiancha |
2,165 |
1,910 |
342.3 |
xingzhengbumenzhixing |
710 |
675 |
95.1 |
wentixingzhengshiwu |
20 |
16 |
80.0 |
zichazijiushujufenxigongzuo |
8 |
28 |
350.0 |
huizongguanlifangfa |
118 |
75 |
63.6 |
zichabaogaohechaxingwei |
730 |
594 |
81.4 |
項 目 |
上一年來執行數 |
成本預算數 |
預算表數為去年同期執行命令數的% |
shujutongjifenxicaiyangdiaochatongji |
408 |
435 |
106.6 |
qitadiaochatongjixiangguanxinxishiwushouzhi |
171 |
87 |
3,267.3 |
caizhengzhichushiwu |
4,662 |
4,189 |
89.9 |
renshibumenyunzuo |
2,780 |
2,527 |
90.9 |
yiyangxingzhengbumenchuliyewu |
20 |
| |
shujuhuaguihua |
987 |
763 |
77.3 |
caizhengjuqingqiudeyewuqitazhichu |
760 |
657 |
86.4 |
xiangguancaizhengxingshiwuguanlifeiyongzhichu |
115 |
242 |
210.4 |
shuifugongzuo |
3,051 |
1,956 |
64.1 |
xingzhengguanlizhixing |
2,338 |
1,956 |
83.7 |
tongchangxingzhengbumenchulishiwuguanli |
713 |
| |
neishenshiwu |
2,192 |
2,060 |
94.0 |
xingzhengshiwudiannaoyunxing |
905 |
765 |
84.5 |
neishenguojiyewu |
977 |
944 |
96.6 |
qiyefazhanchengxuyunxing |
219 |
251 |
114.6 |
lingwaineishenshiwufeiyongzhichu |
91 |
100 |
109.9 |
jijianjiandujianchaxingzhengshiwu |
2,519 |
2,700 |
107.2 |
xingzhengbumenzuoye |
2,313 |
2,336 |
101.0 |
jibenshangcaizhengdeguanligongzuo |
126 |
245 |
194.4 |
jingtiandaanyaoanzhengzhi |
25 |
50 |
200.0 |
biejijianduchagonggongshiwuhuafei |
55 |
69 |
125.5 |
shangmaogongsixingzhengshiwu |
7,968 |
26,055 |
327.0 |
renshibumenjiazai |
1,887 |
1,712 |
90.7 |
yibanrenshibumengongzuoguanlishiqing |
2,619 |
2,492 |
95.2 |
zijishiyejiazai |
1,659 |
1,847 |
111.3 |
lingyigekemaoxingzhengshiwuzhichufeiyong |
1,803 |
20,004 |
1,109.5 |
jibenzhishitudichanquanshiwuguanli |
1,043 |
1,171 |
112.3 |
zhuanyezhishibudongchanzhengjingzhengzhanlveheguihua |
1,043 |
1,171 |
112.3 |
gangtaishiyi |
205 |
295 |
143.9 |
xingzhengbumencaozuo |
154 |
143 |
92.9 |
pubianxingzhengxingguankonggongzuo |
51 |
152 |
298.0 |
ziliaoshiyi |
944 |
1,149 |
121.7 |
caizhengqiyong |
622 |
564 |
90.7 |
danganguan |
307 |
564 |
183.7 |
mouxiedanganxingzhengshiwukaizhi |
15 |
21 |
140.0 |
ziyouzhuyidangpaijigongshangjulianxingzhengshiwu |
458 |
495 |
108.1 |
項 目 |
去年審理數 |
概預算數 |
項目預算數為前年執行工作數的% |
xunchangxingzhengjiguanjianligonggongshiwu |
105 |
110 |
104.8 |
🅺 biedeziyouzhuyidangpaijigongshangzhucelianxingzhengshiwuzongzhichu |
353 |
385 |
109.1 |
xiaofeizhetuantihuodongxingzhengshiwu |
4,625 |
6,871 |
148.6 |
xingzhengxingcaozuo |
930 |
845 |
90.9 |
tongchangxingzhenganquanguanlianquanguanlishiyi |
1,373 |
1,646 |
119.9 |
qiyegonghuiyewu |
20 |
76 |
380.0 |
shiyeshangdeyunying |
146 |
221 |
151.4 |
xuduogukexiaotuantixingzhengshiwuzhichufeiyong |
2,156 |
4,083 |
189.4 |
dangweihuibangongquting(shi)jiyouguanyupeixunjigoushiyi |
6,106 |
6,509 |
106.6 |
zhengfubumenjinxing |
2,160 |
2,033 |
94.1 |
putongxingzhengxingzhengjianchacaozuoxingzhengjiancha |
3,254 |
3,813 |
117.2 |
weishengshiyeyunying |
692 |
663 |
95.8 |
jujigonggongshiwu |
2,325 |
2,426 |
104.3 |
renshibumenchengxuyunxing |
862 |
944 |
109.5 |
yiyang zhengfubumenbiaozhunhuaguanlishiyi |
810 |
1,009 |
124.6 |
qitadejujishiwuchulifeiyongzhichu |
653 |
473 |
72.4 |
xuanchuandianxingzhengjiancha |
19,919 |
18,583 |
93.3 |
xingzhengchuyunying |
522 |
465 |
89.1 |
tongchangqingkuangxiaxingzhengxingzhengshiwukongzhixing🐠zhengshiwu |
8,423 |
7,501 |
89.1 |
shiyecaozuo |
1,952 |
1,789 |
91.6 |
qiyuxuanyangyewushouruzhichu |
9,022 |
8,828 |
97.8 |
tongzhangonggongshiwu |
1,076 |
1,642 |
152.6 |
xingzhengjiguankaijiyunxing |
691 |
607 |
87.8 |
pingchangxingzhengyewujianguanyewu |
150 |
805 |
536.7 |
yisilanjiaoshiwuguanli |
121 |
112 |
92.6 |
haiwaihuaqiaoxingzhengjiancha |
75 |
73 |
97.3 |
qiyutongzhanshiqingfeiyong |
39 |
45 |
115.4 |
mouxiewodanggonggongshiwushouzhi |
23,598 |
28,041 |
118.8 |
qiyezhengchangyunxing |
22,506 |
26,449 |
117.5 |
lingyigegongchandangrenshiwuxingfuchu |
1,092 |
1,592 |
145.8 |
zhuanyeshichangzhifaanquanjianguangongzuogonggongshiwu |
23,812 |
23,802 |
100.0 |
xingzhengxingqiyong |
12,965 |
12,349 |
95.2 |
yibanxingzhengsusongweihushiwuguanli |
192 |
111 |
57.8 |
lingyuzuzhixingshifangfa |
3,728 |
3,886 |
104.2 |
canyinshichangyouxulianhezhifa |
242 |
379 |
156.6 |
xinxinxixitongjianzao |
|
152 | |
項 目 |
去年完成數 |
概算數 |
財政預算數為前年施行數的% |
zhiliangyiju |
303 |
378 |
124.8 |
chanpinxingzhengjiancha |
18 |
16 |
88.9 |
shiyeshangxingshi |
5,699 |
5,937 |
104.2 |
qiyushichangjiankonggongnengdeguanlixingzhengjiancha |
665 |
594 |
89.3 |
renhejibenshanggongyixingbaozhangjiaoyuzhichu |
2,870 |
2,986 |
104.0 |
renhejibengonggongfuwubaozhangzhichufeiyong |
2,870 |
2,986 |
104.0 |
二、外交活動開支 |
|
| |
三、國防軍事總支出 |
3,623 |
3,720 |
102.7 |
guofanganquandaidong |
2,948 |
2,898 |
98.3 |
renminqunzhongfangkong |
2,948 |
2,898 |
98.3 |
deminfangshouzhi |
675 |
822 |
121.8 |
si、tongyonganquankekaofeiyong |
147,424 |
153,484 |
104.1 |
chongdianxunjingtezhanlv |
924 |
924 |
100.0 |
mougewuzhuangtuanduijingchajutuanduiqitazhichu |
924 |
924 |
100.0 |
gonganbumen |
140,071 |
146,502 |
104.6 |
xingzhengchuzhixing |
91,773 |
86,750 |
94.5 |
changjianxingzhengfuwuguanlifuwuguanlishiqing |
6,459 |
8,725 |
135.1 |
qiyexinxixitongkaifa |
24,004 |
39,074 |
162.8 |
zhifazhifa |
17,835 |
9,898 |
55.5 |
bijiaoyewuliang |
|
2,055 | |
geguoanhui |
1,265 |
979 |
77.4 |
xingzhengshiwuzidongyunxing |
1,137 |
879 |
77.3 |
kekaoxiaoshouyewu |
128 |
100 |
78.1 |
jianchajiguan |
5,164 |
5,079 |
98.4 |
xingzhengsusongdiannaoyunxing |
3,083 |
3,127 |
101.4 |
tongchangqingkuangxiarenshibumenjingyingxingzhengshiwu |
304 |
288 |
94.7 |
jichuxingshixiangmu |
1,092 |
847 |
77.6 |
pufaxuanchuanfangan |
167 |
202 |
121.0 |
gongyongsheshiminfayewu |
431 |
532 |
123.4 |
fazhishehuifazhan |
87 |
83 |
95.4 |
五、教學結余 |
432,903 |
429,809 |
99.3 |
xuexiaoguanlizhidushiwuchuli |
1,069 |
788 |
73.7 |
xingzhengxingzhengchangyunzuo |
1,044 |
758 |
72.6 |
xuduoyouer🦹jiaoyubiaozhunhuaguanligonggongshiwufeiyongzhichu |
25 |
30 |
120.0 |
changguiyoujiao |
371,697 |
372,980 |
100.3 |
xueqianbanpeixun |
98,333 |
95,265 |
96.9 |
項 目 |
上一年完成數 |
預決算數 |
費用預算數為去年執行工作數的% |
xuexiaowenhuajiaoyu |
121,997 |
69,759 |
57.2 |
gaoyiyouxiaoxianjie |
90,027 |
136,417 |
151.5 |
chugaozhongxueqianjiaoyu |
33,500 |
34,127 |
101.9 |
xuduoputongjipeiyuqitazhichu |
27,840 |
37,412 |
134.4 |
shiyejiaohuang |
13,289 |
12,618 |
95.0 |
zhongdengpianshangxinzhiyeyouerjiaoyu |
13,289 |
12,618 |
95.0 |
chengnianrendejiaoyu |
3,763 |
4,159 |
110.5 |
darenzhongdengpianshangxueqianjiaoyu |
3,763 |
4,159 |
110.5 |
zhibozhinengdianshijiaoyuxuexiao |
3,416 |
3,637 |
106.5 |
boyinzhinengdianshixuexi |
3,416 |
3,637 |
106.5 |
gexinghuajichujiaoyu |
1,458 |
1,396 |
95.7 |
tebiedejinxiuxuexiaowenhuajiaoyu |
1,458 |
1,396 |
95.7 |
xuexijipeixun |
9,184 |
11,048 |
120.3 |
shizizhuankehushipeixun |
3,728 |
3,632 |
97.4 |
cunganbuwenhuajiaoyu |
1,946 |
4,368 |
224.5 |
xuexipeixunjieyu |
3,510 |
3,048 |
86.8 |
jiaoyupeixunfeizengtianchouhuadehuafei |
28,206 |
22,474 |
79.7 |
dechengshizhongxiaoxingxuezhusuloudejianshe |
25,272 |
20,000 |
79.1 |
mouxiejiao𝓡yujiaoxuefeikouchunidingdeqitazhichu |
2,934 |
2,474 |
84.3 |
lingyigejiaoyuxuexiaobochu |
821 |
709 |
86.4 |
liu、zhuanyejishugongyizhichufeiyong |
51,758 |
57,687 |
111.5 |
kexuekejishushuipingguanlixitongshiwuguanli |
2,448 |
4,085 |
166.9 |
xingzhengguanlishiyong |
756 |
755 |
99.9 |
dabufenxingzhengbumenweihuxingzhengshiwu |
1,060 |
1,618 |
152.6 |
gongshangdengjibaozhang |
632 |
1,712 |
270.9 |
gaojishutanxiyukaifang |
5,693 |
6,789 |
119.3 |
xinxijishuchengguozhanzhuanchengyukuosanzhuanyi |
5,693 |
6,789 |
119.3 |
kexuejishuyinsuyuyewu |
21,676 |
22,855 |
105.4 |
jishubiaozhungongzuofangan |
21,676 |
22,855 |
105.4 |
kexuekefangfadalituiguang |
1,112 |
2,578 |
231.8 |
kepuxuanchuanzhutihuodong |
338 |
1,832 |
542.0 |
kejiyouxiangongsiguanzhan |
774 |
746 |
96.4 |
renhekexuexingxitongbochu |
20,829 |
21,380 |
102.6 |
lingyixiaoxuekexueshuipingfuchu |
20,829 |
21,380 |
102.6 |
qi、renwenlvyouhuodongtiyuwenhuayuwenhuachuanbokaizhi |
38,390 |
68,531 |
178.5 |
chuantongwenhuahelvyoudujia |
25,874 |
56,620 |
218.8 |
項 目 |
去年同期施行數 |
成本預算數 |
費用預算數為本年程序執行數的% |
caizhengzidongyunxing |
2,073 |
1,901 |
91.7 |
&nb👍sp; tongchangqingkuangxingzhengshiwuchulijianlishiwuchuli |
230 |
150 |
65.2 |
shukanguan |
2,021 |
2,077 |
102.8 |
jishu zhanxianchujihuainianzuzhi |
695 |
802 |
115.4 |
yishushenghuo |
1,949 |
2,702 |
138.6 |
gongzhongwenhuazhishi |
3,001 |
3,870 |
129.0 |
minzuwenhuazhizuoyubaozhang |
29 |
32 |
110.3 |
wenhuajiaoyuhelvyoujiudianshichangshangkongzhi |
546 |
581 |
106.4 |
dujialvyouxuanchuancehua |
2,148 |
1,778 |
82.8 |
qitawenhuashuipinghedujialvxingxingzhichu |
13,182 |
42,727 |
324.1 |
wenhuayichan |
1,986 |
2,494 |
125.6 |
lishigujianzhubaohucuoshi |
235 |
1,814 |
771.9 |
bowuyuan |
1,751 |
680 |
38.8 |
xiuyu |
7,722 |
8,871 |
114.9 |
xingzhengchugongzuo |
603 |
761 |
126.2 |
sidexingzhengchujianguanshiwuxing |
402 |
1,213 |
301.7 |
junshitiyushisai |
89 |
155 |
174.2 |
tiyuleilaixunlian |
826 |
831 |
100.6 |
tianjingyundongchangdi |
4,845 |
4,410 |
91.0 |
baixingtiyuzuqiu |
945 |
1,458 |
154.3 |
biedetiyupingpangqiujingfeizhichu |
12 |
43 |
358.3 |
diantaiwangluodianshiji |
5 |
12 |
240.0 |
qitazhibodianshijijiaoyuzhichu |
5 |
12 |
240.0 |
lingwaideqiyewenhuadujiayoutiyujiaoyuyuxinchuanmeizhichufeiyong |
2,803 |
534 |
19.1 |
&🌳nbsp; xuanchuanguanggaoqiyewenhuaweilaifazhanzhongdianhuafei |
2,026 |
34 |
1.7 |
renwenlingyufazhanqianjingzhuanxiangjihuazongzhichu |
777 |
500 |
64.4 |
ba、shehuixingbaojiahuhanghedaxueshengjiuyeqitazhichu |
264,441 |
272,258 |
103.0 |
renziziyuangongxiangheshijiededaobaozhangcaozuoxingzhengjiancha |
38,001 |
40,311 |
106.1 |
xingzhengsusonggongzuo |
1,147 |
1,210 |
105.5 |
pubianzhengfubumenguanligongzuoshiqing |
24,606 |
25,926 |
105.4 |
zongshangxiangmujianli |
160 |
186 |
116.3 |
laozuodebaozhangjiandu |
900 |
849 |
94.3 |
shidaianquangongzuokongzhixingzhengjiancha |
749 |
690 |
92.1 |
dexinxihuaxitongjiansheguihua |
|
7 | |
laozuomiqieguanxihetousu |
|
65 | |
gonggongxinxijiuyechuangyefuwude🌊he𝐆zhuanzhinenglijiandinghuigouzao |
1,969 |
| |
項 目 |
上一年制定數 |
概算數 |
概算數為上一年繼續執行數的% |
laodongzherenshijiufendiaochuzhongzai |
825 |
848 |
102.8 |
shiyekaijiyunxing |
|
3,163 | |
&n꧑bsp; renherengong📖ziyuanhedangjinshehuianquanbaozhangchuligonggongshiwujingfeizhichu |
7,645 |
7,367 |
96.4 |
minzhengcaozuogongzuo |
3,353 |
2,727 |
81.3 |
xingzhengguanligongzuo |
712 |
605 |
85.0 |
shijie anpaiguankong |
919 |
1,016 |
110.6 |
jichutongzhijibenjianshehepianquzhili |
476 |
349 |
73.3 |
mouxieminzhengjianlishiyizongzhichu |
1,246 |
757 |
60.8 |
zhengfubumenjiaoyushiyegongzuodanweiyiyangtiannianshouzhi |
88,099 |
87,133 |
98.9 |
zhengfubumenbumenlituixiunianling |
2,193 |
2,173 |
99.1 |
xingyededanweilituixiuzhi |
3,526 |
4,338 |
123.0 |
&nbs🍌p; zhengfubumenshiyeshangfangzuijibenguanyuyanglaodichanyanglaobaozhangfufeizongzhichu |
55,472 |
55,237 |
99.6 |
&nbs🦩p; jiguanzhengfubumenshi𝔍yezhengfubumengongzuonianjinshoujijiaofeizongzhichu |
26,881 |
25,336 |
94.3 |
ꦆ ꦅ tongyirenshibumenrenshigongsideyiyangtiannianshouruzhichu |
27 |
49 |
181.5 |
zeyebutiefei |
31,609 |
28,308 |
89.6 |
jiuyewentihulianwangchuangyetiexinfuwu𓄧buzhufei |
64 |
484 |
756.3 |
zhiyehuapeishunzhengfubutie |
105 |
| |
gongyijijinxingzhiyejiujikuan |
25,520 |
24,812 |
97.2 |
keyidanhuazizhuchuangyeguojiabutie |
54 |
1,740 |
3,222.2 |
xiangguanjiuyeqianjingjintiezhichufeiyong |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
xishengfuxu |
358 |
481 |
134.4 |
canfeifuxu |
590 |
628 |
106.4 |
zaixiangfuyuan、tuiwutuiwubinghuobuzhujin |
406 |
430 |
105.9 |
youfuzijishiyejiguandanweijieyu |
264 |
364 |
137.9 |
yiwujiaoyufabingyoudai |
1,365 |
1,492 |
109.3 |
 ꦉ; 💦 nongcunshequjituiyijunrenlaonianxingshengcunbutiezhengce |
19 |
38 |
200.0 |
mouxieyoufubochu |
724 |
78 |
10.8 |
tuiyipenghuqugaizao |
6,164 |
6,065 |
98.4 |
tuiyidangbingdeanzhigongzuo |
1,094 |
650 |
59.4 |
junshizhuanjiaozhengfubudeli♐yanglaojinyuan▨fangwuchaiqian |
2,626 |
3,546 |
135.0 |
jun💫duizhuanjiaoxianzhengfuliyanglaolingdaorenyuanguanligongzuobumen |
298 |
384 |
128.9 |
tuiyixinshoujingyingxueqianjiaoyu |
28 |
43 |
153.6 |
zhongguobuduifuzhuanxiangzhenganbuhuiqian |
1,396 |
907 |
65.0 |
detuiyibaifangshouruzhichu |
722 |
535 |
74.1 |
shijie fulixing |
39,849 |
53,694 |
134.7 |
項 目 |
上一年程序執行數 |
工程預算數 |
財政預算數為去年同期執行程序數的% |
yingyoueryoufuli |
208 |
325 |
156.3 |
laolingrenchunjiefuli |
26,871 |
26,106 |
97.2 |
shijiefuliweixinshiyexingongside |
2,639 |
4,320 |
163.7 |
shequyanglaochanyede |
9,995 |
22,765 |
227.8 |
renheshehuidechunjiefulifuchu |
136 |
178 |
130.9 |
jingshenjingshencanjizijishiye |
8,627 |
7,803 |
90.4 |
xingzhengshiwushiyong |
417 |
412 |
98.8 |
pubianzhengfubumenfangfaxingzhengshiwu |
460 |
598 |
130.0 |
zhicanrenhuifu |
1,744 |
2,072 |
118.8 |
shangcanrenrenzizhuchuangyehefupindian |
3,765 |
2,388 |
63.4 |
shangcanrentiyuyongpin |
79 |
190 |
240.5 |
shangcanrenrichanghejichuhulibutiebiaozhun |
331 |
382 |
115.4 |
mouxiecanjizhengrenshiyehuafei |
1,831 |
1,761 |
96.2 |
hongshiziqiye |
596 |
587 |
98.5 |
xingzhengxingyunzuo |
290 |
230 |
79.3 |
tongchangqingkuangxingzhengbumenguanlixitongyewu |
156 |
194 |
124.4 |
qitadehongshizixingyejiaoyuzhichu |
150 |
163 |
108.7 |
zuididedeshenghuoanquanbaozhang |
9,424 |
10,945 |
116.1 |
ಌ lvyouchengshibijiaodijuzhuqieshibaozhangjinfeiyongzhichu |
7,268 |
8,550 |
117.6 |
xiangxiadixiejuzhubaoxianjinfeiyongzhichu |
2,156 |
2,395 |
111.1 |
linchangjiuzhi |
1,010 |
1,261 |
124.9 |
yongjiuxingjiujiqitazhichu |
452 |
787 |
174.1 |
liulangzheqitaoxiangguanrenyuanqiangjiuxingzhichu |
558 |
474 |
84.9 |
tekunzhigongjiujigongfeng |
126 |
234 |
185.7 |
chengzhentekunzhigongjiuyuangongfengbochu |
126 |
234 |
185.7 |
renhexingshenghuojiuzhi |
4,937 |
588 |
11.9 |
xuduozhongxiaochengshirichangqiangjiu |
4,937 |
588 |
11.9 |
caizhengtingduichangjianyanglaofuwubaoxianjingupiaojijindebutiefei |
5,708 |
5,353 |
93.8 |
caizhengtingduichengxiangyiti🉐huarenmenzuijibenyanglaoyuanshangyexianzhaijuandebuzhujin |
5,708 |
5,353 |
93.8 |
tuiyishibingcaozuogonggongshiwu |
1,344 |
2,645 |
196.8 |
xingzhengguanliqiyong |
258 |
224 |
86.8 |
&nbs♒p; zhengchangxingzhenggongzuoguanligongzuoguanligonggongshiwu |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
shiyexingqiyong |
|
291 | |
 🎐; &nbs🐷p; mougetuiyijunduiganbugonggongshiwuguanlifangfafeiyongzhichu |
86 |
1,138 |
1,323.3 |
minzhengdaijiaoshehuishanganquanfeishouzhi |
536 |
1,977 |
368.8 |
項 目 |
去年同期執行程序數 |
費用數 |
成本預算數為前年進行數的% |
ꦕꩲ guokudaijiaochengxiangzhuhujuminzhuhujuminzongtijiankangyanglaobaoxiangongsifeijiaoyuzhichu |
144 |
266 |
184.7 |
🉐 guokudaijiaoqitadeshehuifazhanbaoxianxingyefeijingfeizhi𒁏chu |
392 |
1,711 |
436.5 |
mougedangjinshehuidedaobaozhanghebiyeshengjiuyehuafei |
21,332 |
19,116 |
89.6 |
jiu、weishengqingkuanglianghaozongzhichu |
192,793 |
212,450 |
110.2 |
anquanshenxinjiankangfuwuguanlishiwu |
6,040 |
6,010 |
99.5 |
xingzhengjiguanzhengchangyunzuo |
1,762 |
1,771 |
100.5 |
jibenxingzhengbumengongzuoshiwuchuli |
4,267 |
4,226 |
99.0 |
 𒐪; lingyigehuanbaojiankangshenghuojianguanshiqingzongzhichu |
11 |
13 |
118.2 |
gongbanyiliaojigou |
35,734 |
46,726 |
130.8 |
ronghesanjiayiyuan |
19,330 |
23,586 |
122.0 |
yixue(geminzu)yiyuanyisheng |
6,456 |
7,172 |
111.1 |
dejingshenbingjigou |
3,185 |
9,601 |
301.4 |
fuyouhulijigou |
4,203 |
3,590 |
85.4 |
lingyidazhuanyiyuanyisheng |
2,505 |
| |
zhiyuyiruan |
|
2,722 | |
lingwaidegongxiaoyishengjiaoyuzhichu |
55 |
55 |
100.0 |
jicengyiyuanyixueshipinweishengdanwei |
44,043 |
49,093 |
111.5 |
dechengshishequjuweihuigonggongweishenggouzao |
41,590 |
46,293 |
111.3 |
qitadejichuyidingqingjieweishengxitongjieyu |
2,453 |
2,800 |
114.1 |
gongtongweishengjian |
57,114 |
57,080 |
99.9 |
jihuanyufangdiaojiezhongjiejigou |
5,667 |
5,474 |
96.6 |
gonggongweishengfudaodanwei |
2,161 |
2,143 |
99.2 |
fuyouyangshenzhuangzhi |
1,472 |
1,464 |
99.5 |
jinjijiuyuanzhenliaogongsi |
7,530 |
7,601 |
100.9 |
caigongxuexitong |
1,940 |
2,210 |
113.9 |
zuijibengonggongxinxihuanbaoanquanfuwu |
24,708 |
22,663 |
91.7 |
&nbꦏsp; feichangdagonggongfuwupeixunweishengqingkuangfuwupeixun |
2,228 |
642 |
28.8 |
fashenggonggongfuwujiankangshijianyingjijiu🍸yuanzhengli |
7,528 |
4,635 |
61.6 |
lingyigetongyonganquanshouzhi |
3,880 |
10,248 |
264.1 |
zhongyishiyao |
31 |
50 |
161.3 |
zhongyixue(xinjiangminzuyi)yaozhuanye |
5 |
| |
biedeyixueyaofeiyongzhichu |
26 |
50 |
192.3 |
xiangmushenghaishiwuguanli |
6,432 |
7,233 |
112.5 |
biedecehuahuaiyunyewuzhichufeiyong |
6,432 |
7,233 |
112.5 |
xingzhengbumencangongzhengfubumenyiyuan |
36,698 |
39,621 |
108.0 |
caizhengchangjiayiliaoguanli |
4,971 |
6,758 |
135.9 |
項 目 |
去年來執行數 |
項目預算數 |
預決算數為去年完成數的% |
shiyebumenzhenliao |
28,209 |
29,297 |
103.9 |
gongwujiedaiyuanyiliaoguanlibuzhujin |
18 |
66 |
366.7 |
xiangguanxingzhengchuqishiyebiaozhunyi♒yongshouruzhichu |
3,500 |
3,500 |
100.0 |
minzhengduizhuyaoyizhibaoxianfeiyongtouzijijindebutie |
33 |
218 |
660.6 |
♍ 🌸 caizhengzijinduiqiyeyuangongzhuyaoyiliaoqixierenshoubaoxiansimujijindezhengfubutie |
|
162 | |
ﷺ &n🌌bsp; minzhengduichengzhenrenchabuduoyiliaobaozhangbaozhanglicaichanpindejintie |
33 |
56 |
169.7 |
shequyiliaoshehuijiuzhu |
3,997 |
3,855 |
96.4 |
chengxiangyitihuashequyiliaoqiuzhu |
1,556 |
1,671 |
107.4 |
gezhongyiliaoyuanzhufeiyong |
2,441 |
2,184 |
89.5 |
youfuwenbenyiyuan |
185 |
150 |
81.1 |
youfumubiaoyixuejingjibutie |
173 |
130 |
75.1 |
qitadeyoufuduixiangyiliaoguanlishouruzhichu |
12 |
20 |
166.7 |
yiliaobaojianhouqinbaozhangchuligonggongshiwu |
1,125 |
1,177 |
104.6 |
xingzhengxingcaozuo |
238 |
903 |
379.4 |
yiyang xingzhengbumengongzuoguanligongzuo |
49 |
226 |
461.2 |
wentihuasheji |
|
48 | |
mouxieyiyongbaozhengkongzhishiyijiaoyuzhichu |
838 |
| |
laolinggonggongweishengjiankangdexingzhengjiancha |
420 |
413 |
98.3 |
mougehuanweilvseqitazhichu |
941 |
824 |
87.6 |
shi、gongyezuodaoditanhuanbaojiankangfeiyongzhichu |
33,296 |
26,613 |
79.9 |
huanjingbaohuchulixingzhengjiancha |
2,289 |
4,493 |
196.3 |
xingzhengsusongzhixing |
532 |
732 |
137.6 |
jibenxingzhengdeguanlideguanlishiqing |
1,306 |
3,531 |
270.4 |
shengtaijingguangongzuohuanjingbaohuxuanquan |
186 |
40 |
21.5 |
quyufanghutiaoli、guihuafanganjiguige |
216 |
| |
lingwaitiaojianbaozhengguankongxingzhengshiwuxingzhichu |
49 |
190 |
387.8 |
gongzuozaixianjiancexitongyujiandujiancha |
24 |
25 |
104.2 |
heyufangshexingwuzhijiankangjiandujiancha |
24 |
25 |
104.2 |
ganranfangye |
487 |
749 |
153.8 |
gutikelifeizhawuyuhuaxueshipin |
6 |
215 |
3,583.3 |
qiyukongqiwuranyoujifeiqikaizhi |
481 |
534 |
111.0 |
zaochengdewuranjienengjianpai |
29,476 |
20,976 |
71.2 |
shengtaijingjishenghuohuanjingjiankongzhanyuxinxinxi |
2,975 |
2,705 |
90.9 |
yuanlinhuanjingbananjiandujiancha |
1,280 |
1,311 |
102.4 |
jianshaopaifangzhuanmenhuafei |
25,141 |
16,960 |
67.5 |
ganjinggongzuozhuanxiangduchabochu |
80 |
| |
項 目 |
前年運行數 |
預決算數 |
決算數為前年完成數的% |
kefensuizaishengnengyuan |
404 |
370 |
91.6 |
mougejieyuenengyuanditanhuanbaoxingzhichu |
616 |
| |
shiyiyue、xinnongcunjiedaoshouzhi |
353,251 |
349,535 |
98.9 |
cunzhenjiansheshequnguanlixitonggonggongshiwu |
115,294 |
106,688 |
92.5 |
renshibumenqidong |
23,910 |
24,123 |
100.9 |
pubianxingzhengbumenkongzhigongzuo |
1,965 |
1,726 |
87.8 |
guojiajiguanfuwuzhiliang |
89 |
129 |
144.9 |
chengguanchengguanzhifa |
7,234 |
10,346 |
143.0 |
&nb🌳sp; dexianyutebiefuwuguanlishiwuchuliqitazhichu |
82,096 |
70,364 |
85.7 |
xinxingnongcuntebiekaifajihuayujianguan |
404 |
45 |
11.1 |
xinxingnongcunshequweishenggonggongxinganquansheshi |
95,389 |
113,298 |
118.8 |
difangzhenjibentiaojiangongyongsheshisheji |
35,256 |
45,680 |
129.6 |
&nb🔜sp; biechengxiangꦜjuminshequjuweihuifuwuxingzhuangzhishouruzhichu |
60,133 |
67,618 |
112.4 |
xinnongcunpingtaifenweiweishengjian |
128,742 |
118,022 |
91.7 |
xiangmujianshezhenggeshichangjianguanyucanyu |
12,166 |
10,924 |
89.8 |
lingwaidechengzhenjiedaobanshichuzhichufeiyong |
1,256 |
558 |
44.4 |
shisan、chumuyeshuijiaoyuzhichu |
203,945 |
207,588 |
101.8 |
nonglinyezhejiangnongcun |
55,070 |
53,549 |
97.2 |
xingzhengshiwuyunying |
2,643 |
2,654 |
100.4 |
tongchangqingkuangxiaxingzhengcaozuocaozuoshiqing |
4 |
4 |
100.0 |
renshicaozuo |
3,938 |
3,322 |
84.4 |
kezhizhuanhuachengyutuiguangyingxiaoyewu |
896 |
2,366 |
264.1 |
binghaihaiyouxiaokongzhi |
1,258 |
3,240 |
257.6 |
nonghufupinfuwuzhilianghenanquan |
2,445 |
1,885 |
77.1 |
jianchafengxianguankong |
304 |
323 |
106.3 |
diaochatongjijiancefanganyuduanxinfuwuyu |
244 |
202 |
82.8 |
gudingrenmenyingshoujiujikuan |
8,704 |
9,663 |
111.0 |
shuichanyejiegoudongdediaozhengjintie |
|
710 | |
nonggengshengchanjinbu |
11,499 |
16,824 |
146.3 |
cunkouxianghuhezuochengshifazhan |
6,592 |
289 |
4.4 |
youjinongchanpindedaijiagongyuxuanchuan |
60 |
60 |
100.0 |
nongcunfangzideshehuiweishengshiye |
43 |
| |
zhongzhiyexinxiquebaoxiuliyupingjie |
1,542 |
4,733 |
306.9 |
&🐲nbsp; yuanಞliaoyoufeiyongxingzhengtizhigaigeduishuichanyangzhidebutiebiaozhun |
14 |
| |
duigaozhiyuanxiaojieshupeixunshengܫdaoxia🦂jicengdanrenjingjibutie |
99 |
| |
tuditoujian |
3,672 |
4,610 |
125.5 |
項 目 |
前年施行數 |
決算數 |
成本預算數為上一年下達數的% |
tongyichumuyerenmenzhichufeiyong |
11,113 |
2,664 |
24.0 |
linguoyehedacaoyuan |
30,811 |
20,169 |
65.5 |
shiyeyouchengjigou |
2,482 |
1,299 |
52.3 |
yuanshilinziyuangongxiangyuchu |
11,588 |
13,403 |
115.7 |
jinengxuanchuantuiguangyubeizhuanhua |
730 |
100 |
13.7 |
conglincailiaokongzhi |
|
3,025 | |
conglinshengtaihuanjingjingzhenglipeichangjin |
41 |
280 |
682.9 |
dongguanshangzhiwuquebao |
|
24 | |
xinxicaijifangfa |
|
107 | |
hulintongyongkaizhi |
658 |
| |
zaolintagongcaoyuanfanglaokangzai |
|
350 | |
difangzhiwuyuan |
|
1,128 | |
xingyeneibaoxianyewuzhili |
|
67 | |
xuduonongyehecaoyuanshangfeiyongzhichu |
15,312 |
386 |
2.5 |
shuilishuidiangongcheng |
108,417 |
126,803 |
117.0 |
xingzhengjiguanzidongyunxing |
669 |
686 |
102.5 |
pingchangzhengfubumencaozuoxingzhengjiancha |
5 |
| |
shizhenggaixingyeyewuyuanjingying |
20,920 |
22,468 |
107.4 |
shuigongshuilitoujiantoujian |
43,006 |
68,502 |
159.3 |
shuiligongchenggongchengxingshiyuyunyingweihu |
40,951 |
31,170 |
76.1 |
shuiligongchengxiayibuzuogongzuo |
8 |
65 |
812.5 |
nongtianshuilixingzhengzhifaducha |
584 |
601 |
102.9 |
shuitushizhongweichi |
|
40 | |
shuicailiaoshengzhiliyuaihu |
175 |
215 |
122.9 |
shuiwenshuilicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
nongtianshuilixinjishuxianshangyingxiao |
247 |
262 |
106.1 |
dahehukuhedaojingguanzonghepingguzhuan✤xiangzhengzhifangan |
|
50 | |
daꦍdaxinghe✨shuikuxianggangyiminhouqichulizhichiduchatongzhifeiyongzhichu |
11 |
626 |
5,690.9 |
shizhengkekaojiancha |
883 |
990 |
112.1 |
deshuilishuidianhuafei |
35 |
45 |
128.6 |
nongcunshenghuohelizhuanxing |
7,442 |
3,661 |
49.2 |
&nbs꧂p; duixiangcunjigongyixiangmuqishiyejianzaodebutieshenqingshu |
7,442 |
3,661 |
49.2 |
puhuifengxianguankongkuaisufazhanhuafei |
2,205 |
3,406 |
154.5 |
nongchanpinjiagongbaoxiangongsibaoxianfeiyongbulei |
2,205 |
3,406 |
154.5 |
dishiwu、daolushusongbochu |
169,984 |
171,516 |
100.9 |
項 目 |
上一年審理數 |
成本預算數 |
估算數為去年同期執行程序數的% |
tieluqiaoshuiluhuowuyunshu |
163,464 |
167,516 |
102.5 |
xingzhengsusongyunying |
1,966 |
3,243 |
165.0 |
nongcungonglushigong |
23,147 |
10,638 |
46.0 |
gongluqingjie |
69,596 |
80,428 |
115.6 |
daoluyunshupeisongdexiandaixinxijishuxiujian |
329 |
| |
gaosugonglubanjiaguankong |
66,313 |
73,119 |
110.3 |
shuilupeisongfangfahuafei |
2,113 |
88 |
4.2 |
lingyigetielujiaotongpeisongkaizhi |
6,520 |
4,000 |
61.3 |
gongyongsheshijiaotongpeitaojingyingbuzhufei |
3,829 |
4,000 |
104.5 |
tongyigonggongjiaotongcheliangfeiyong |
2,691 |
| |
shisi、jiaoyuziyuantankangongyexinxinxidengjieyu |
139,910 |
174,640 |
120.9 |
chuangzaoye |
|
4,165 | |
🅰 guangxiantongxinhuanbaozhuangzhi、zhesuanjijibentazhinengdianzihuanbaozhuangzhizhizaochangye |
|
4,165 | |
guojiaziyuanhecha |
1,488 |
1,325 |
89.0 |
xingzhengchuzhengchangyunxing |
536 |
449 |
83.8 |
banxingzhengchuguanlixitongxingzhengjiancha |
480 |
473 |
98.5 |
mougegong🐼yougudingzichanjianguanbumenjingfeizhichu |
472 |
403 |
85.4 |
jianrongweishangzhongxiaogongsifazhanfangxianghegongzuoguanlikaizhi |
117,746 |
73,910 |
58.1 |
guimoxingzhongqiyezhuanxingzhuanxiangducha |
21,175 |
27,780 |
131.2 |
lingwaishiyongxiaodanweijinbuhechulishouzhi |
96,571 |
46,130 |
42.1 |
lingyicailiaotankuanggongyepinchanpinxinxidengjiaoyuzhichu |
20,676 |
95,240 |
460.6 |
xinjishugaigexingzhichu |
9,076 |
8,240 |
90.8 |
&✨nbsp; xuduoziranziyuantankanzhonggongyexiangguanxinxidengjiaoyuzhichu |
11,600 |
87,000 |
750.0 |
dishiwu、shangyeloudeliutongyedengkaizhi |
8,798 |
4,942 |
56.2 |
shangwuliudongshiwu |
301 |
342 |
113.6 |
biegongshangyetongyonggonggongshiwujiaoyuzhichu |
301 |
342 |
113.6 |
yixieshangyefuwuxiangmufuwuxiangmuyedengshouzhi |
8,497 |
4,600 |
54.1 |
mouxieyewuyeyewuyedengfuchu |
8,497 |
4,600 |
54.1 |
16、財經其他支出 |
|
| |
shiba、fuchirenhedongbeibuxingzhichu |
|
| |
shijiu、ziranerrancailiaohaiyuqixiangyubaodengqitazhichu |
7,719 |
7,930 |
102.7 |
tianrancailiaoxingzhengjiancha |
6,618 |
7,045 |
106.5 |
xingzhengjiguanshiyong |
811 |
784 |
96.7 |
tongchangqingkuangxiaxingzhengxingjianlishiwu |
77 |
33 |
42.9 |
zidongziyuanyingwenyingyongyubaoyang |
597 |
534 |
89.4 |
qingxinxinxilejieyuquequandengjibu |
152 |
| |
項 目 |
上一年執行程序數 |
決算數 |
工程預算數為前年完成數的% |
shiyexinzidongyunxing |
4,657 |
4,945 |
106.2 |
qitaziranshengtaijiaoyuziyuangongzuokaizhi |
324 |
749 |
231.2 |
qixiangzhanshiwu |
1,101 |
885 |
80.4 |
jingxiangtianqishikuangyucefenxi |
40 |
40 |
100.0 |
qixiangjufabaoqieshibaozhangdingqijiancha |
70 |
70 |
100.0 |
&nb𝓡sp; &nbs♔p; qixiangxuejichushanggongyongsheshijianmeiyuweixiupeixun |
281 |
49 |
17.4 |
mouxietianqishiwuguanlifeiyong |
710 |
726 |
102.3 |
dishijiu、fangwubaozhangjizhizhichufeiyong |
241,039 |
178,870 |
74.2 |
baojiahuhangxingxiangheshuiligongchengfeiyong |
175,003 |
112,000 |
64.0 |
penghugaijian |
139,294 |
12,000 |
8.6 |
pojiudexiaoquwuyegaizhuang |
|
100,000 | |
zijianfangqichezuyongdeshichangfazhan |
12,828 |
| |
lingyidebaozhangxingxianghejianshegongchengjieyu |
22,881 |
| |
fangjianzhuanxingzhichufeiyong |
60,244 |
59,744 |
99.2 |
juzhufangzhufangjijin |
33,657 |
32,228 |
95.8 |
quanmingoufangbutiezhengce |
26,587 |
27,516 |
103.5 |
chengxiangjianshejiedaobieshu |
5,792 |
7,126 |
123.0 |
qiyuxianyushequweishengzhuzhailouhuafei |
5,792 |
7,126 |
123.0 |
ershiwu、youliangziyuanchubeikufeiyongzhichu |
6,523 |
6,071 |
93.1 |
youliangwuzicaigoushiyi |
3,878 |
3,041 |
78.4 |
shiyeshangdezhixing |
192 |
241 |
125.5 |
mougeyouliangwupinxingzhengshiwuqitazhichu |
3,686 |
2,800 |
76.0 |
diaoweipinchubeiku |
2,645 |
3,030 |
114.6 |
baozhangliangyoushipinbuzhujin |
2,645 |
3,030 |
114.6 |
ershiyiyue、zaihaixingfangzhijijinjijiuyuanguankongjiaoyuzhichu |
15,514 |
19,190 |
123.7 |
yingjichuzhijianlishiwuchuli |
2,440 |
3,345 |
137.1 |
xingzhengjiguanjiazai |
463 |
449 |
97.0 |
anhuijiandujiancha |
1,259 |
2,107 |
167.4 |
chuangyeshiyong |
643 |
554 |
86.2 |
gezhongyingjiweihuweihufuchu |
75 |
235 |
313.3 |
xiaofanganquangonggongshiwu |
13,052 |
15,845 |
121.4 |
xingzhengchugongzuo |
10,075 |
11,391 |
113.1 |
dabufenxingzhengbumenguankongxingzhengjiancha |
939 |
3,679 |
391.8 |
jianzhuxiaofangjinqiangjiuhuanjiuhuan |
2,029 |
775 |
38.2 |
qitaxiaofangsheshixingzhengjianchashouruzhichu |
9 |
| |
ziranzaihaishiwuguanli |
22 |
0 | |
項 目 |
去年來執行數 |
預算表數 |
費用預算數為上一年進行數的% |
dizhenzaihaisuozaochengdejiancewang |
22 |
| |
二十三、提前準備費 |
|
50,000 | |
ershiwu、zhaiquanzhaiwufuxizhichufeiyong |
23,124 |
23,895 |
103.3 |
dedifangshizhengfujibenshangwaizhaifuxishouzhi |
23,124 |
23,895 |
103.3 |
weizhizhengfubuxunchangqiyezhaifuxifeiyong |
23,124 |
23,895 |
103.3 |
ershiersi、zhaiwujiufentuichushoufeijieyu |
|
| |
sandishiliu、renhezongzhichu |
17,852 |
105,605 |
591.6 |
bennianzhunbei |
|
104,470 | |
tongyihuafei |
17,852 |
1,135 |
6.4 |
|
|
| |
撥出累計 |
2,506,072 |
2,702,780 |
107.8 |
注:
yi、zengchangsudujiaodadedeqingxingshenqingbaogao:
1.“rendadaibiaoyantaohui”xiangjixiangmuzhuangbeizengfuhengao,zhongyaoyuanyoushi2021nianzhiᩚᩚᩚᩚᩚᩚᩚ😼ᩚᩚ𒀱ᩚᩚᩚdingzhongguorenmindaxuehuanjiepuxuanshejidaozhuanxiangjingfei200wanmeiyuan;
2.“lingyijinchukoumaoyishiwujiaoyufuchu”xiangjizhuanyekemubianfubijiaodade,tongchangzhuyaoyuanyinshibufenzijintourucong“lingyibangzhuxiaogongsiqiyefazhanheanquanguanlijiaoyufuchu”dongdediaozhengzhi“ꦅlingyi♕jinchukoumaoyishiwujiaoyufuchu”;
3.“gaozhongyouxiaoxianjie”xiangjihuijifenleizhangfuzuida,zhuyizhuyaoyuanyinshijiunianyiguanzhizhixueyuanyibanzhichufeiyongfeiyongfeiyongyusuananzhuangshijunyunyong“gaozhongyou⛄xiaoxianjie”huijifenlei,tuanduibumenyusuanshisuizhuzhenzhengyunyongshiqingjiangbufenzhichufeiyongfeiyongxiaozhunzhi“xiaoxuedeyouxiaoxianjie”;
4.“yixiechuantongwenhuaheguoneilvyoufeiyong”xiangjikemubiaozengchangfudujida,changjianzhuyaoyuanyinshizengduole“liangguanyi✤changchang”toujianji2qizhuanghuangxiangmujingfeizhi🤪chu3.24wanyi;
5.“yiyangfuwupeixun”xiangjike꧂mubiaozengchangsuduhengao,jutizhuguanyuanyinshi2021nianxinzengjiadebuzhisongjiangyoufuliyuanjiansheguihuadaxingxiangmujine2wanyi;
6.“xiaofanghuozaishiwu——yibandexingzhengjiguanjianguanshiqing🥂chuli”xiangjikemubitianshuanghanqijiaoduo,zhuyaoyuanyoushiyixiefeiyongyou“xiaofangsheshishiqingchuli——dadaoyingjiuhuyuanyuanjiu”diaojiezhi“dadaoxingzhengshiwu——yibandexingzhengsusongguanligongzuoshiwuchuli”。
er、tongbixiajiangzuidadeshiqingshuomingzenmexie
1.“zhejiangnongcungongsihezuodisanchan💃ye”xiangjikemubitongbixiajiangguoda,zuizhuyaoxianxiangshi2021nianhuanjiejingfeiyusuanyou“dongbeinongcunhezuoxiangmujingjinengli”youhuazhi“linyechanchukuaisufazhan🍌”kaoshikemu;
2.“qitadenongmuyenongcunjianshekaizhi”xiangjikemubitongbizuida,zuizhuyaodezhuguanyuanyinshi2020niandishi🎀jixiadarenwucunkouzongtibangzhuzhuantijingjibutie8406wan,2021nian༒weipizhun;
3.“bie💎delinguoyehedacaoyuanqitazhichu”xiangji🐬kechenghekemutongbixiajiangzuida,zhongyaoqingkuangshi2020nianquedingletuchuhuanbaolangdaoxiujiangongcheng;
4.“tieluqiaojianmei”xiangjikemubitongbihendade,hexinyinsushi2020nianwuzhuerjigonglu、g60wenxianglulijiaogoujiangaixiangmuyiwancheng,leiji♓zijine1.4wanyimeiyuan;
5.“shuiluzhuangyunguanlizhidujingfeizhichu”xiangji🥃huijifenleizengchangfuduཧxiangduijiaoda,changjianyinwei2021niangongsichuangxin,hangwusuohuaguijiaotongxianwuliuhuoyunchulizhongdian,dabufenshiyefeitimugaibianzhi“gongluqiaowuliuhuoyunchuli”。
6.“penghuqugaijiangaijian”xiangjikemubijianfugengda,zhuyaodedeyuanyinshi2021nianhuijikemudiaojie,“penghujinxingchuli”jihuadeyouxielaochengjinxingchulikaizhidiaojiezhi“💮nianjiuhuayuanxiaoqujin༺xingchuli”;
附錄四
2021年松江政府部門性債券費用預算創收表 | |||
單位名稱:70萬 | |||
項 目 |
上一年運行數 |
財政預算數 |
預算數為上年 |
guoyoukonggujiansheyongdiyunxingquanzhuanrangshourushuiping |
644,171 |
1,400,000 |
217.3 |
guoyouzhitudideliushishouyilvhuobijijinshouyi |
|
|
|
nongmuyeguoyoutudifazhanjinenaru |
|
|
|
maicaipiaogongyijijinjinyingli |
4,487 |
3,608 |
80.4 |
chengshijichulilunyouyanjinghuaqishenghuosheshifeixinzi |
36,470 |
22,000 |
60.3 |
wushuipaifangchuzhifeishishouru |
30,568 |
32,760 |
107.2 |
tongyixianzhengfuxingsimujijingerenshouru |
-2,067 |
|
|
部門性資金薪資累計數 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
變更性營收 |
1,113,112 |
33,605 |
3.0 |
shangjibumenbutieshenqingshuyingshou |
283,112 |
4,871 |
1.7 |
zhongdianzhaiquanzhaiwuzhuandaigongzishouru |
220,000 |
|
|
gaiyongbennianjieyuxinzishouru |
610,000 |
28,734 |
4.7 |
jiediaobenjin |
|
|
|
|
|
|
|
使收入總額 |
1,826,741 |
1,491,973 |
81.7 |
附注五
2021年松江政府機關性債券概預算結余表 | |||
工作單位:萬元左右 | |||
項 目 |
上一年程序執行數 |
成本預算數 |
預決算數為上一年繼續執行數的% |
guoyoukonggujiansheyongdishiyongquanchulingshouyichouhuadefeiyong |
1,098,397 |
1,282,985 |
122.4 |
qinzilvyouchengchang zhaijuanxingzhichu |
22 |
|
|
nonglinmuturangshejijineanpaideqitazhichu |
240 |
1,621 |
675.4 |
zhongguofucaigongyicishanjinshezhidefuchu |
3,632 |
9,384 |
258.4 |
shengfenjichuxinggongyongsheshipeijianfeianzhuangdejiaoyuzhichu |
38,605 |
45,605 |
118.1 |
zhongxingqiyejidashuikuyiminmeiguoqianqibutiezhengceguquanjijinjingfeizhichu |
4,042 |
1,946 |
48.1 |
feiwushuizhili feirangdejieyu |
28,984 |
25,500 |
88.0 |
shuiliangjiejuefeixiangguanlianzichazijiuzhaikuanxiaoyiquedingdefeiyongzhichu |
200,000 |
|
|
guoqiyongdiyongquanzhuanranglirunshiyongzhuanxiangzhengzhijiekuanlirunrangdejingfeizhichu |
5,000 |
|
|
zhaiwujiufenfuxijingfeizhichu |
19,683 |
25,275 |
128.4 |
kangyiduteguozhaizhidingdeshouzhi |
83,000 |
|
|
buweitedashuilishuidianshuilikaifashuilikaifakaifazhaijuanfenpeidejiaoyuzhichu |
|
657 |
|
以政府性母基金其他支出自動求和 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉換性收入支出 |
345,136 |
99,000 |
28.7 |
shangjielingdaoshouzhi |
220 |
|
|
zhuanxiangjihuajiekuanhuanbenbochu |
15,000 |
99,000 |
660.0 |
diaozhengchengben |
150,000 |
|
|
niandujieyu |
179,916 |
|
|
其他支出總共 |
1,826,741 |
1,491,973 |
81.7 |
表格六
2021年松江區國有化股權投資營運工程預算薪資收入表 | |||
|
|
&nbs𝓀p; jicengdanwei꧃:wankuairenminbi | |
項 目 |
前年實行數 |
預算表數 |
預算數為上年 |
一、盈利創收 |
23,719 |
17,000 |
71.7 |
zhuangyunqiyeyinglikongjianchuangshou |
698 |
700 |
100.3 |
tourushouhouqiyezhudelirunjingshouru |
14,291 |
8,300 |
58.1 |
maoyifuwukehuyinglinaru |
|
|
|
jianzhugongchenganzhuangzhongxiaoqiyeyinglikongjianxinzi |
7 |
|
|
dichanxingyeqiyechengbenxinshui |
8,723 |
8,000 |
91.7 |
chumuyemuyuzhizaoyeqiyetichengchunshouru |
|
|
|
weishengqingkuangxiuyuyouhuigongyeqiyeliyishourulaiyuan |
|
|
|
二、股利、股息工資 |
3,575 |
3,600 |
100.7 |
guojiagugufenyouxiangongsiguli、guxilirun |
3,575 |
3,600 |
100.7 |
san、fangquanshangbiaozhuanrangchunshouru |
|
|
|
四、清算程序收錄 |
|
|
|
wu、tongyiguoyoukongguzibenguanlijingyingdeyusuanbiaoxiaoyi |
|
|
|
國家資本投資生產經營利潤累計數 |
27,294 |
20,600 |
75.5 |
|
|
|
|
轉回性年收入 |
6,187 |
3,492 |
56.4 |
shangjibumenjintieshishouru |
37 |
56 |
151.4 |
qiyongqunianjiezhuangerenshouru |
6,150 |
3,436 |
55.9 |
|
|
|
|
收入水平累計 |
33,481 |
24,092 |
72.0 |
附錄七
2021年松江區國企資本投資運作概預算付出表 | |||
企業單位:萬多 | |||
項 目 |
上一年審理數 |
預決算數 |
預算數為上年 |
yi、shichangjingjibaozhenghechuqushangbanjingfeizhichu |
|
|
|
er、guojiatouzijingyingzhecaizhengyusuanfeiyongzhichu |
21,000 |
16,896 |
80.5 |
1.yingduijingyanyiliuxianantijitizhigaigezhizaofeishouruzhichu |
|
93 |
|
2.jitisuoyouzhizhizaoyeqiyezichanguanlijinhuoqu |
21,000 |
13,000 |
61.9 |
guojiaguguojia♔jingjikuangjiadediaozhengjingfeizhichu |
|
|
|
feiyinglixingxingsheshishebeixiangmutouzikaizhi |
|
|
|
꧟ &ꦰnbsp; xiangguanguoyougongsiqiyegongsiqiyetouzijinchuandi |
21,000 |
13,000 |
61.9 |
3.guoyouhuapinpaizuixinshuishouyouhuizhengcebuzhufei |
|
|
|
4.yinxingyegongyouzibenzizhujingyingcaizhengyusuanfeiyongzhichu |
|
|
|
5.biedejitisuoyouzhizichanguanlikaigaiyusuanshouzhi |
|
3,803 |
|
國有企業投資者操作費用支出 自動求和 |
21,000 |
16,896 |
80.5 |
|
|
|
|
轉意性結余 |
12,481 |
7,196 |
57.7 |
diaochengzhuanxiangzijin |
9,045 |
7,196 |
79.6 |
jiezhuanxianianjieyu |
3,436 |
|
|
|
|
|
|
其他支出合計 |
33,481 |
24,092 |
72.0 |
表格八
2021年松江區區對鎮常見公共服務預算表轉入給表 | |||
公司:萬是 | |||
鎮 |
前年進行數 |
概算數 |
費用數為本年 實施數的% |
小南通鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未合理安排到鎮 |
|
130,563 |
|
加總 |
166,529 |
251,232 |
150.9 |
tishi:2021niangezhendebangongyixingjuesuanyizhuanfu jinzhuyaobaokuodouzhimingdeyuzhixingyewu,weiguanlidaozhenjide1💯30563wandedaxiedabufenweixiangyefazhanshenghuopeitaojine、jiezhenyuwufenlijiajiangjinedeng,🥃jiangbiaomingshijishanggangweijinxingxianzhuangzainianzhongzhongpei。 |
表格九
2021年松江區市政府債款主要現狀表 | |||
標準:余萬元 | |||
項 目 |
總 額 |
這之中:一般來說資產 |
進來:專頂資產 |
一、國家債務糾紛金額具體情況 |
|
|
|
2020bennianshizhengfujiekuanjine |
2,388,000 |
1,221,000 |
1,167,000 |
2020bannianduyizhengfuzhaikuanjiaoyie |
2,613,000 |
1,241,000 |
1,372,000 |
2021qichuyizhengfuzhaikuanedu |
2,613,000 |
1,241,000 |
1,372,000 |
二、政府部借債余下的錢條件 |
|
|
|
2020qichuzhengfuxingzhaikuanzhifubaoyue |
1,258,904 |
680,904 |
578,000 |
2020nianxinzengjiadezhengfujiguanfuzhai |
326,000 |
106,000 |
220,000 |
2020nianhuanqianzhongyangzhengfuzhaiquanzhaiwu |
101,968 |
86,968 |
15,000 |
2020niandizhongyangzhengfuzichanzhanghuyue |
1,482,936 |
699,936 |
783,000 |
2021nianzhongyizhengfuzhaiwujiufenzhanghuedu |
1,482,936 |
699,936 |
783,000 |
附錄十
2021年松江區區本級“三公”事業費決算環境表 | ||||
的單位:余萬元 | ||||
項 目 |
2020年成本預算數 |
2021年概算數 |
決算數為前年 項目預算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
公務商務接待商務接待費 |
398.76 |
371.78 |
93.2 | |
公務活動車輛使用折舊費及作業費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
另外:購置費費 |
3,045.89 |
2,317.50 |
76.1 | |
正常運行費 |
3,242.35 |
3,468.62 |
107.0 | |
合計數 |
7,497.00 |
6,937.90 |
92.5 |