星空体育官网

當前位置: 首頁/專題專欄/兩會專題2020/本職工作計劃書
預算工作報告
預算工作報告
信息來源: 上架時段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8zhurixianshisongjiangqudiliujie

shiminxiangzhengyantaohui8cihuiyianpaishang

tianjinshisongjiangqucaizhengzhichuju

 

批評指正主要:

shousongjiangquzhongguorenminquzhengfudaiwei,xiangyantaohuiyijianshusongjiangqu2019nian🥀caizhengyusuanshishijutiqingkuanghe2020niangaisuancaoan,qingyuyishi,bingqingliexigongrenshuochujutiyijian。

 

一、2019年預算執行情況

 

2019nian,gaiqucaizhengjubangongyiyouquanxindangdaizhongguoneidizijideteseshenghuozhuyixinlizhunbeiweijutizhidao,tuijingaigeluoshiluoshidangdeshibadaheshibajieerzhong、sizhong、sizhongnongcungongzuohuiyijingshendousoushishenme,chongfenpeixunluoshiluoshiyouquanzongzhenchangguanchazhengzhouguanjianxingfayangaojingshendousoushishenme,zaishiwei、gonglugongchengfuhequweidewanqiangbanzichengyuanxia,zaiqurendaihuiheqichangweihuidezhiliangjiandujianchazhidaoxia,yaozishizhizhongjian꧂chishenmewenzhongqiujindebenzhigongzuozongzhuzhi,xinyilunguanchewanchengqingkuangxinweilaifazhanjinbu🙈guanlilinian,wanchenggaoxingnengliangweilaifazhanjinbuguifanyaoqiu,zhuyanyuwancheng3xiangxindedaliangzuoye,zhulixianqi“qidapaizi”,jianhuandetishengchengshinengjihezhongxinjiliechuangxinli,jiaotashidishixiaoxing,shenzhongtixianjixiangzhanlvejuecebushu,caizhengbumengaiyusuanyunxingshihouzongtishejishangbaohulebucuojumian。

(yi)2019niantongchangqingkuangbaogaofuwuxingxiangmuyusuanxiadaqingkuangbaogao

12019年尋常共公估算收錄來執行事情

quwujiezhongguorenmindaxueliucihuiyineirongyishijingyoude2019nianwoqutongchangqingkuangtongyonggusuanlirunyaoqiuwei220.73wanmeiyuan,jingquwujiezhongguorenmindaxuechangweihuidisanshijiucihuiyineirongxuke,tongyiyibanlaishuogongyongsheshiyujuesuanshishourudiaozhengwei210.92shangyiyuan,zengchanglvezengchange3.2%。zhengnianhelichengxuzhixinghouguowei210.51wanyi(jianbiaoge🐻yi),biquniantongqituopinzhifu6.13yigangyuan,shengchang3.0%。

22019年通常原因下公眾費用預算付出來執行原因

quwujierendadaibiaoliucibangonghuiyiyiannenggou de2019nianwoquxunchanggongtongyujuesuanbochupingjiazhibiaowei345.395yi,zaidangzhongqubenjigongchengyusuanfeiyongzhichu 270.2shangyiyuan。jingquwujierendachangweichangweihuiranhou18cihuiyipingbanpizhunshu,yunxuqubenjibangonggongxinxigaisuanshouzhixiuzhengwei271.395yi。changqixinggaiqushijishangqiangzhizhixingdaozhiwei339.41yimeiyuan(hangaihebingbuweixiangguanbumenyibandegongsizhaijingfeizhichu9.1wanmeiyuan)(jianfuzhuer),bibenniansuojian5.68shangyiyuan,yuelai🦩yuedi1.65%。dengjifenleicizhidingshiqingwei:qubenjizongzhichu266.506yi(jianfulusan),huanbizoudi2.95%,shixianyouhuayusuanbiaode98.20%;zhenjifuchu72.91yirenminbi(daiyouquduizhenzhuandaojiaona18.04wanyuan,jianbiaogeba),huanbizengchanglvlvzengchanglv3.43%。

2019niangaiqu“sangong”zijinzongzhichu6773.03wanyuanzuoyou,tongqixiangbijijuxiajiang16.20%。jinlai:qubenji“sangong”jinfeijingfeizhichu6092.33shiwan,tongbizengsubiandi16.16%,baohanyingongchuguolvyou(jing)feiyong616.21yiyuan、guojiagongwucheliangshiyongzhibanjizhixingyunweifei5324.94laiwan、guojiagongwukefufei151.18w🦋。

32019年一般的公用設施工程預算收入支出表不平衡量條件

2019nian,quanguoyiyanggongkaifeiyongyusuanxiaoyituidong210.51wanyimeiyuan,jiatuichuduiqujiezhangjingbutiejinlirun97.12wanyuan,diaoruyujuesuanbaochiwendingdiaojiezhaiquan20.5yimeijin,shangyinianjiezhuanjingshouru17.07yi,congxianzhengfuxingguquanji♚jinjiediao10.5wanyi,congguoyoukongguziyuanjingyingdechengbenyusuanfangru0.5duoyi,xinpidiquzhengfubumenyibanlaishuoguo🌳zhaixiaoyi9.1wanyi,zaifengxiantouzipingchangqiyezhaixinzi3.4yigangyuan,jiazongqunianyiyanggongyongxiangmuyusuanzijinwei368.75yi。gaiquyiyanggongyonggaisuanbochuyiwancheng339.41wanmeiyuan,quzhengfuyibandeqiyezhaihuanbenbochu3.4yirenminbi,jiezhuanxianianqitazhichu9.08wanyimeiyuan(juyouzhongxindifangheshilizhuandingjiezhuanhezhengfubumencaimaijiezhuan),chouhuagaisuanzengqianggaishantouzijijin16.81wanyuan,neinianshouruzhichuwending。

(er)2019nianguojiaxinggupiaojijingusuanzhidingdeqingkuang

12019年以政府性基金、期貨、現貨、微盤概預算薪資運行狀態

quwujierendadaibiaoliucidianshidianhuahuiyiyantaokeyitongguode2019woqurenminzhengfuxingjijin、qihuo、xianhuo、weipancaizhengyusuannarudezhibiaowei75.33wanyi,jingquwujierenchangweihuizuihoushiqicijiaohuqianfa,zhunxuzhengfujiguanxingxinjijinfeiyong✤yusuanyinglixiuzhengwei80duoyi。quanniandushishiyunxinghouguowei116.37yirenminbi(jianfuzhusi),bishangyiniantuopinzhifu7.09yiyuanrenminbi,fazhan6.49%,limian:guoyouqiyetudideliushichulingjinchunshouru111.13yiyuanrenminbi,dishihexincuoshipeitaogongchengfeishishouru1.85yimeiyuan,feiwushuiwailifeishishouru3.22wanyi,fucaikuaisancishanjinshoulu0.44yimeiyuan,xinyingneiqiangchanpingupiaojijinchuangshoutuiku0.27wanyuan。

22019年人民政府性投資基金成本預算經費支出程序執行環境

quwujierenmindaxueliucijiaohujueyijingyoude2019nianquanshirenminzhengfuxinghuobijijingongchengyusuanfuchuzhibiaoyingwenwei103.91yirenminbi,jingquwujierenduochangweihui2、ershicidahuipifu,tongyishuxiangguanbumenxingjijintouzicaizhengyusuanzongzhichuxiuzhengwei94.5wanyiyuan。niandujutiqingkuangxiadabijingwei95.64wanyi(fuhanxintianjiarulechengshibumenzhuanyegongsizhaiquankaizhi12.45yi)(jianfuzhuwu),biquniantongqijiandiao44.74shangyiyuan,tijiaodiaozhungusuande101.2%,limian:guojiazhaijiditudichurangjinnianshouruquedingdejingfeizhichu79.03yirenminbi,nongcuntudichubeiliangzichazijiuguozhaigongzishourunidingdejieyu9.4wanmeiyuan,chengshifazhandejichupeizhipeizhifeikexueanpaidefeiyong2.04yi,wunibujiufeianzhuangdeshouruzhichu3.23shangyiyuan,jiezhaifuxihuafei1.35yiren♏minbi,caipiaowanfaaixincishanjindengbiedeshizhengfuxingji🌱jintouzijiaoyuzhichu0.59shangyiyuan。

32019年政府辦公室性投資基金估算收入支出表靜態平衡情形

2019nian,zhenggeququzhengfuxingzijinxiaoyidadao116.37yirenminbi,jiashichangxiaoshouduiquqingsuanjingbutiezhengceshourulaiyuan22.90wanyimeiyuan,caiqulinianlaiyingyu0.57wanmeiyuan,huizongchengshirenminzhengfuduchatongzhizhaiquantouziyingli12.4yirenminbi,zairongzixuqiuzhuanmengongsizhaiquan6yiyuanrenminbi,zongjinebennianzhenzhengfuxinghuobijijinhezijinwei158.24yimeiyuan。2019nianquanshengkaizhiwanchengrenwu95.64wanyi,zaitianshilunrongzizhuanxiangjihuaguozhaihuanbenfuchu6wanyuan,gezhongbenjinzhidingdezhuanyezhaijuanhuanben𝔍feiyong0.6yi,diaozhengzhiyiyanggonggongxingchengbenyusuan10.5yiyuanrenminbi,churuxiangdiyingyu45.505yi。

(san)2019nianguojiagujijinjingyingzhechengbenyusuanchengxuzhixinghuanjing

12019年國有化資源生產經營費用預算收錄運行狀態

quwujierenliucidahuijueyicaoangenjude2019nianquanshiguoyoutudizichanguanlishengyifeiyongyusuanxinzishouruzhishuwei1.8yimeiyuan,jingquwujierendaihuichangweihuidiwushiqicishangwuhuiyipifuꦺ,zantongguoyouhuazibenguanlikaigusuanshourushuipingdiaozhengwei2.35wanyimeiyuan。zhengnianxianchangshixingjieguoxianshiwei2.35shang🍃yiyuan(jianfululiu),biquniantongqicunong0.74wanmeiyuan,shangzhang45.96%。

22019年國有企業資金銷售費用付出運行現狀

quwujierendadaibiaoliucihuiyipingbanyishigenjude2019nianquanshengguojiatouzizheshengchanyusuanbiaohuafeipingjiazhibiaowei1.3shangyiyuan(jianbiaogeqi),changqixingzhenshizhi꧑xinglibaogaowei1.3yimeijin,bibennianjianxiao0.2yigangyuan,jieshuqichugaiyusuande100%。zhushuayuguotouchangjiaheyuangongchangjiazengzi。

32019年國有控股股權投資銷售工程預算出入動平衡機的情況

2019nianjitisuoyouzhizibengongsixiaoshouyujuesuanyingshouquebao2.35yirenminbi,jiadaiquniantongqijiezhuanshishouru0.07wanmeiyuan,dangshi xuyongzijinlaiyuan2.42duoyi。2𓃲019nianguoqizichanxiaoshoujingyingyusuanbiaoshouruzhichu1.36yi,diaozhengzhiputonggongyongyusuanbiao0.5wanmeiyuan,shouruzhichuxiangdijieyu0.62yigangyuan,jiezhuanxianianshiyong。

(si)2019nianhaodifangquzhengfuzhaiquanzhaiwujichujutiqingkuang

12019年方面市政府借債上限條件

2019nianqichuwoqushizhengfuzichanjinewei217.3wanyuan,zaidangzhong:sidejiezhaiedu113shangyiyuan,zhuanxiangzhengzhifuzhaishangxian104.3wanyi。bennian,shicaizhengzhichuxiafawoqutianjiadifangzhengfujiezhaishangxian21.5shangyiyuan,zhelimian:xintianjiarulebanzhaiwujiufenjiaoyie9.16yi,biangengzhuanyezhaiquanxianzhiedu12.4yiyuanrenminbi。20ও19niannianmoworenminzhengfuxingzhengfuzhaiwushangxianwei238.8yi(jianfuzhujiu),zhongjian:jibencaichanedu122.16yi,zhuanxiangjihuazhengfuzhaiwujiaoyie116.7yiyuanrenminbi。

22019年地區政府機關政府債務現金余額事情

2019nianjinnianchuwoquzhengfujiguanfuzhaibenxichaxunyuewei104.995ꦓyi,dangzhong:jibengongsizhaiquan58.99yiyuanrenminbi,zhuanxiangzhengzhigongsizhaiquan46yigangyuan。dangchuxinzengjiadezhengchangguozhai9.1wanyi,zaizijinsidezhaiquantouzi3.45yi;hebingzichabaogaozhaiquantouzi12.4yirenminbi,zairongzixuqiuzhuanxiangjihuagongsizhaiquan65yi。neishichangzhaiyiyang guozhai3.4yimeiyuan,zichabaogaoqiyezhai6.6yigangyuan。2019niannianguanquan🅰shidifangzhengfufuzhaizibenshengyuwei125.896yi,zhizhong:changjianzhaiquantouzi68.09yimeiyuan,zichabaogaogongsizhaiquan57.8wanyi。

(wu)2019nianminzhengbenzhigongzuojutiqingkuangxia

2019nian,quanguocaizhengyusuanbumenyewuanzhuangquwujierenmindaxueliuciyantaohuiyouguanbiaojue,huanraozhuquweiquxiangguanbumenguanjiandianyewuderenwu,quebaoanquanshengchangerenzichanbaochi♚wendingchengchang,guanjiandianbaozhangcuoshiheyouxiaominshenggaishangaishan,jianchituiguang“kechuang、yishu、shengtaijingji”dekexuehuahuaxinsongjiangxiujian,pinghengbenjin,tuqiguanjiandian,laokaotuiguangneixiangcaizhengyusuanbumenyewu,shouyaobiaoda𝓰zaiwuge“duijiao”。

1.準確把握實惠高的質量量不斷經濟發展,塑造可持繼不斷經濟發展金銀珠寶,有他這輩子的財源

qieshifahuig60kechuanglianlangdepinpaixiaoguo,tishenggaojishengchanyeheshitixingshihuidejujizhicheng,buduandibuduankeyixincailiaojishuchuangxinxing,buduandizhengheruanhuanjingjianshe,jinxingchengshifazhanfazhandegongzhenchiyaoheli。sishijinzhuagenbenxingjiachanhegenbenfanchou,zengjiacaiwugulijiaodu。2019niancaiꦅzhengzhichuzaikeyijigouchengchangyinsugongjiaru24.60wanyiyuan,zuizhuyaodeshiyongzai:gulifazhanzhuangdalingxianshengchanye5.49wanyiyuan,dalizhichichengchang xinxiandaibaozhangye0.96wanyi,keyidanhuashehuichuangxinjishu、fuwuxingpinpaixingxiangjianzao1.45wanyiyuan,gaojirencaiweilaifazhanzhuanye1.435yi,zhongdeshangjiafazhanzhuangdazichazijiu14.89wanyiyuan。diershixujinjinweirao“tizhitichan”zhixingyigezhudongcaiwujuxingui。weiquebaoanquanshengchancaiwujulirunpinghengfazhan,zhixingchutaizhengcequ🦩duijiezhen(xiangmu)jiliyuangongxingcaizhengyusuantizhijizhijiqiaodeng,duoguanqixiadiedongbenqugejiezhen(gongyequ)jujishouludejijixingdongxing,gulidehuajiezhen(gongyequ)zhuanzhushehuijingjiyouzhihualiangzhuanxing,jiangqiutouzizhaoshanghuishang,fenxishoulujingzhengli,zhulaofucaixiujian。

2.凝焦基本保障和有效改善中國居民,上升中國居民視野開發情況

zongshijianxiaoyoujiao、yiyongweishengjiandu、deshehuifuwuxiangmudengyouhuijiaoyulingyuchengbenjiaodu,qinfenzhuazhunyouhuiliangdian,gengyouxiaokeyidanhuashehuihuafuwuxiangmufuwuxiangmuyunchengdenghua,jieshizhunbeihaofuwuxiangmuhehuanheyouhuigegeyewu。2019nianquanshiminshengyinxingjinxing124.93shangyiyuan。sishijiaohuangtouzi41.616yi,zhushuazhuyaoyongyu:longtengxuexi、yongfengchengshihuayuanchukuaixiaoxue、xinqiaoxinminchukuaichugaozhong、zhongshanrongmeihaiziyuandengxinchuangjianshigong,zhusuloudazhongxiu,fudaojizhejiufei,jiaohuangneihankaifajiaru,xuexiqiyongdanbaodeng。dieryizhiganjingweishengjiaru17.38wanmeiyuan,tongchangshiyongzai:songjiangquxuexiaozhensuo、jiutingzhensuogaikuojiangongzuogongzuo,𒁃gongxiaozhensuohequnzhongyiyongqingjieanquanweishengtiexinfuwudexuexiaochengxuyunxinghouqinbaozhangcuoshi,fuwudexingqingjieanquanweishengtiexinfuwude,yiyongqiuzhudeng。sanshishehuifazhanhouqinbaozhangcuoshicaizhengtouru37.31duoyi,shouyaozai:zhonglaonianjiankangnongcuntuiyangbuzhufei,zhonglaonianjiankanghelijintiefei,touzichuangyezeyejicishanhuodongxingzhiwuzhengfubutie,yanglaobaoxiantigongfuwu,canzhangrenfuchi,shehuishangshehuijiuzhudeng。sishixiangxiafuxingtouzi10.66wanyi,zhuyaodeyongzuo:zhejiangnongcunzhenghebaofu,yishirujinnongchanpinjiagong,cunminggaige,zongkaitudideliushiwuranzhilishejideng。wushichengshidiqujiajugaigefangjin17.97wanyi,zhongdianyongyi:laochengchuli,jiujiefangzhengtixingchuli,punanguojiachuntianranqishiyongliangjiezhuangshizhenggongchengdeng。caiwutourudaoyizhiyilaidouguanchezaizhuangdazhongkuaisuyinlingquanguofuwudebaozhangxingfuwudebaozhanghanliangjifuwudebaozhangxingfuwudebaozhangpinzhi,quebaoshenhuagaigezhuangdakejichengguojiaoduogenggongpingyuanzeshouyigezurenmindazhong。

3.整合生太公德修建,建造人文景觀環境優美城市地區

jieshilaogushulaohuanbaofazhanshejilinian,changqizhashituijinchangjingtiaojiangonggongcuoshijibenguihua,tigaorenshikaifahuanbaoshengtaiyuanlinyudi,fenlikaizhan“siwangrongcheng”ronghejiaotongwang,yuanyuanbuduanshenggaodoushideshenghuochanpinzhiliang,tuizhujibenguihuaxianjinhuaxinsongjiang。yifangmianchangjingtiaojiangonggongcuoshijibenguihuajifanghufangjin10.35wanyuan,dabufenzhongyong:lajiqufengenyuankongzhi,pingrilajiqingyunlajijiagong,qiliu、hedi、turanghuanjingdenglvsepinggu,jiexinyuanyibingqiejianfeijianshenlvdaoguihuaguihuadeng。dierhedihuanjingzhilijinongyeshengtainonglinguihuaguihuatouruliang19.91wanyi,ji🌳benyingyongzai:heliujizhihuadeguanli,shuiwuxiangmugongchengjiancheng,heliuzhenggai,zhejiangnongcunshenghuoshuipingjiangwushuizhenglijiqishengtaijiankanglangdaojianchengdeng。sanshizongshangliuliangjianchengzhuru17.64yi,zuizhuyaodeyingyongzai:youguidianchet1、t2xiandajianxiangmudajian,wuzhujigengluwanggaijianjianzhuxiangmudajianxiangmu,rongleluxuyaodaxiu,jinyulukuayoudungangdajianxiangmu,chentajigengluwang(xiexin—jinpinkunshanqujie)xinxiujiangongchengshigong,g60songjiangduanwenxianglulijiao,daxuebenke꧑chengnanbqudaolushigongxiujiandeng。sishishiqushineikongjianhuwaituozhanfangweizijintouru26.36wanyi,zhongyaoyongzai:dongnanbuxinchenfazhan,dajugongjianpeijianfazhan,nongtianbaozhanghuonongtianhuishouliyonghuadeng。wushiminzuwenhuaqinzilvyouzhuru7.88yiyuanrenminbi,baokuoyongyi:guangfulinjiaoyeyouleyuanhesongnanjiaoyeyouleyuanshigong,songjiangquxinwenxinwenwenhuachuanmeideguanlizhongdian、renwenjingguansongjiangshenghuodeguanlizhongdianshigong,chanyeziranshengtaiquanguoneilvyoudujiashixuanchuanxuanchuanbingqieguoneilvyoudujiayingxiaozhanlvetuijiehuideng。keyitongguobazirandajianshengtaiwenminglimaodehexinlinianduofangmianrongyudadoushishigonghedeguanli,miaohuishijudadoushiqingkuang。

4.把握財政廳預算改善上班,助推財政廳預算控制更為多方面加強制度建設

yixingchengxianhuahuacaizhengxingfangshidezhongyaoxingweizhidingmubiao,yigenghuangousi、gengshixinjucuo、zuidashixiaoxingjieshifazhangaifeiyongfeiyongjianlifangshidezhongyaoxinggaibianfangan。shishijiaqianggongzuokuxiujian。chixubuduankaizhandiaoyanjiaqianggongzuokutixijiagoumoshi,jianggaifeiyongfeiyongjixiaopingjiajianliyugongzuokuxiujian📖shenruxietong,kekegaifeiyongfeiyonggongzuotuikuhechajianli,jinyidianfazhangaifeiyongfeiyonghebiandekexuedexing、jingqueduxing。dierzaijixuyouxutuiguanggaibianguokujiyuehuachengdandianzishebeihuagaibianfangan。xianzaicaiyong“tuodangfazhan,fenjieduanshixian”defangshi,liqingbaoxianyewufanweideliucheng,tishengdengjijinxinggaizaobaoxianyewufanweipintai,zaiqubenjigaifeiyongfeiyongjiliangdanweiyingxiaodefengfujingyanlilunzhishishang,zhulifazhanjiezhenguokujiyuehuachengdandianzishebeihuagaibianfangan,gejiezhen461jiafeiyongjiguandanweiyisuoyoufanganzenmexie。sanshiwenzhongyoujintuiguangzhouquanfeiyongyejikaohechuliyewushang。zhidingchusongjiangquzhouquanfanganzenmexiefeiyongyejikaohechuliyewushangfanganzenmexie,jiangfeiyonghebian、feiyongxiada、feiyongdiaodibingqie ziyuanzhifuyuyejikaohejiandujianchajiaoronghe,jingguoyejikaoheqianpingding、houpingding、zhongyaotebiegongchengpingding、yejikaohejiankongbingqie xingyezhenggepingding,zhouquanfanganzenmexiefeiyongyejikaohechuliyewushang。sishijianchilixingjiangdichengben。zhanjinjianxingguo“jinzhetian”xiangfa,qieshijiaqiang“sangong”zhuanxiangzijinchuli;guankongcaizhengfeiyongyusuanzhuijia,shenruyanjiufenxi💟yixiaduandingcaizhengfeiyongyusuanxinxiangmuxiuzhenghexiugaideyongdezhuxing,yaocongyancongjinshenhezhenbie;shifenyajianshangwubangongfei、peizhenfei、shangwuhuiyifei、chalvfeibaoxiao、weituodailiyewuyuanfeidengtongchangxingshouruzhichu。

zaizuozhuyao,2019nian,zaiquweideduideyinlingzhehequzhongguorenmindaxuehuanyouchangweihuideliliangxingzhengjianduxia,zaigejiezhen、gegebumenmenhedeshehuiduofangmiandexietongguanlifuchixia,chengshoumoshifashenggaibiandefanzhongrennai,nengkefutiaojianbiangededuochenkunjing,quanshengcaizhengbumengusuanzhichubenjinxingxingxingbumenmeixiangyunzuozhongshunchangzhubuchongfenkaizhandiaoyantuijin,caizhengbumengusuanzhichubenjinxingxingxingbumenlirunzhububeizeng,caizhengbumengusuanzhichubenjinxingxingxingbumenchuwenkexuexingguize,caizheng♔bumengusuanzhichubenjinxingxingxingbumengaizhilianxubuduanbuduanshenhua。youshihou,xiaobianyesuxingdikanzhiqianchangqideyixiewentihetiaozhan,qizhuyaoyou:shenshoushichangjingjizengchangshuaituidaikuantongshijianmianshuijiangfeixiangguanfalvfaguidenghuanjingyinsudeyingxiang,caizhengbumengusuanzhichubenjinxingxingxingbumenzengchangshouyijingjizengchangyalihemafanbaochikuoda;zaichongfenkaizhandiaoyantuijinxiandaihuaxinsongjiangtoujianxianchengzhong,benjintouzixiaofeixuqiurijianzengchang,caizhengbumengusuanzhichubenjinxingxingxingbumenchurushehuimaodungengduotuchu;zaiyouꦉchanpinchengchangdedaodaoshang,zenyangshulicaizhengbumengusuanzhichubenjinxingxingxingbumenxiangguanfalvfaguiduisanweixianshichangjingjizengchangheyouzhidegongsiqiyedeqianyinbangzhu,huanxukaizhandiaoyanyanjiuhekaoliang;caizhengbumengusuanzhichubenjinxingxingxingbumengusuanchulirenghuichangqiliucunboruohuanjie,gusuanchuliyuyunzuojixiaochulifenlishihuajibenyuanzejinyibukaizhan,tishenggusuanshishijindufangfajinyibujinyibuqianghuadeng。jiucishi,xiaobianjianggaogeiyuzhongshi,zaiyihoudedeyunzuozhongzhongtanranmianduiyixiewentihekunnande,jinyibuqianghuachanshupanduan,chongfentongguocaiquguanyongfangfa,naixinmianduihegaoding。

二、2020年預算草案

 

2020nianbenquguokukaizhixiangmuyusuanguihuadepeixunjiazhiguanshi:shizhongyilijunruxianshidaiyingwenquanqiudujuteseshehuishangdeshiyongzhuyilishiguanweiyindao,xiangxijianjueguancheluoshizhixingzhuahaodangde19dahe19jieerzhong、sizhongquanweihui,jinyibulianxijianjueguancheluoshizhixinglijunruzongdangweishujiqiyekaochachengdougengzhongyaofayanjingqishen,renzhenzixijianjueguancheluoshizhixingzhuahaoguojiaguojiajing🐼jishiyehuiyineirongjingqishen、wuyijieshiweibaciquanweihui、wujiequweibaciquanweihuijingqishen,zaiquweideqiangdalaobanxia,jinjinweiraoxiangxijianzaoxiaokangshenghuoshehuishangdeshouzhongzeren,tuijinbuduankuoda“youyigezongtimubiao、jidaqianghuacuoshi”dejingzhengzhanlveqiangshi,jianshouwenzhongqiujinrenwuzongjichusediao,jianshouxinqushihexinjiazhi,zaijianhuaxinxingshixiajianding🐻xingyingshishenggaodeyilihepoli,jiayiqieshifahuibuxuyaozaisongjiangtashangxinzhengchengdexinchengchangzhongdezhuyaozhizegongyong,quanmianshishilianghaodebuxuyaodezhengce,jiandingbuyiwenjianyasuoyibanlaishuoxingkaizhi,gaohaoguanjiandianyewulingyuyouxiaobaozhangle,jingzhunfalifazhanshenghuidishinengjihezhongxinxingyejishuchuangxinyishi,buduandetigongshenghuidishiguankongyishiheguankongbiaozhun,zonghelicuwenzengchangqi、cugaizhi、diaogeju、liminsheng、fangshaixian、baowendingde,baochiwendingguojiajingjijinxingzaihelihefashijianjiange,tigaorenshizhoudaokaijianxiaokangshichangshichanghe“shiwuwu”fazhanguihuashunlijinxingshouguanzhizhan。

(yi)2020nianpubiangonggongxingchengbenyusuanchouhuahuanjing

12020年一樣 公用設施項目預算個人收入及資金按排

zongtisikaobenqujingjizengchangchengchang qushifenxihexiangguanzheng🐎cefangmian,2020nianzhenggequxunchanggongyongsheshigaiyusuanshourulaiyuanzhiliang𒀰zhibiaowei223.15yimeiyuan(jianfuluyi),huanbidezengjia6%。jiazhubanshangshiminzhengyuxiafajingbutiechunshouru71.195yi,diaojingaiyusuankekaodiaojieqiguquanjijin21.5shangyiyuan,fangruguoqizibenguanlixiaoshoujingyingfeiyongyusuan0.91yigangyuan,qiannianjiezhuanxinzishouru9.085yi,rujingaiqukebaochizhengchanggonggongxinxifeiyongziben325.836yi。zaidangzhong:qubenjiwuli256.19yigangyuan,zhenjiziyouzijin69.64wanyimeiyuan。

huigenju“liangruweichu,kaizhidongtaipingheng”dechengbenyusuanbianzhichengxulilunyiju。2020nianwoquyiyanggongyongyusuanbiaofeiyongzhiding325.83wanyiyuan(jianfuzhuer)。fenleiciwei:qubenjixiangmuyusuanzhichufeiyong2🌌56.19yi(jianbiaogesan),zhenjigu⛦suanjiaoyuzhichu69.64yimeijin(baohanquduizhenzhuanjiaozhifufangshi11.18duoyi,jianfuzhuba)。quanguobennianyinggaigonggongxinxichengbenyusuanshouzhimingxijunheng。

22020年區本級通常公開預決算撥出組織

2020nianqubenjixunchanggongtonggaisuanfeiyongguihua256.19wanyi,jibenyongzaixiashugefangmian:

(1)xunchangtongyongyewuxingzhichu🙈16.24yiyuanrenminbi。dabufenchouhuabenqugonggongfuwuyujibaojiahuhangjiguanfangjiaoyushiyefanglvxingyiwuguanlizhinengdengjingfeizhichufeiyongzhichufeiyong。

(2)guofangkejikaizhi0.36yimeiyuan。zhushuazhidingjihuaminfanggongchengguihua、changdisheshizhuangbeiဣchuliweihubaoyangheꦆfangyuxueqianjiaoyuxuanchuanguanggaodengshouzhi。

(3)gonggongfuwuwendingjingfeizhichu13.91yimeiyuan。qizhuyaobuzhigonganbuwei、sifajiguandengzhengfufazhibuweideꦅmeiwentidiannaoyunxinghejilvshenchazijintouru,anquanxingsheshigezhongxiangguanyiyuanxinxixitongxingdediannaoyunxingdingqiweihudengkaizhi。

(4)wenhuayishupeixunkaizhi41.36yiyuanrenminbi𝔍ꦯ。guanjiananzhuangyouerjiaoyufudaopingtairichangshenghuojingyingyunzhuan、jiaoxuetixidajianjiqiyouerjiaoyufudaojiaoxuedengjingfeizhichu。

(5)shengwuxuejiyikaizhi4.99shangyiyuan。♐changjianchouhuajiliquanxinzidonghuaquanxinchuangyezhe,quanxinzidonghualianhegongguan,xitongyanzhikaifaꦿ,buzhichigaoxinquxitongdisanchanyeweilaifazhandengbochu。

(6)renwenqinzilvyouyundongyuyingshiwenhuakaizhi4.3wanyimeiyuan。zhongyaozhidinghelishiwenhuayishuhetiyuleihelishiwenhuachangsuowangzhanjianshe、helishiwenhuachangsuopeitaosheshijixieshebeibaozhang,keyi𝔍juxingdegegongyonghelishiwenhuayishuyingxiaohuodong、dujialvyouxuanchuanxianxiatuiguanghuozhexianxiatuiguanghelishiwenhuayishuchanyeshengjifangxiangfazhanfangxiangdengjiaoyuzhichu。

(7)shejiaobaoxianhejiuyewentifeiyongzhichu 26.03shangyiyuan。zuizhuyaodezhidinggaojirencaizhuanxingzhaiquan、xueshengjiuyebuzhujin、zhongleifuxu、tuiyianzhihao、shehuideshangyuangongfuli、shehuideshangtuantipeizhi、canfeirenrenbangkun、🍰zhengshoutudiyanglaoyuanjintiedengfeiyong。

(8)qingjieweishengshenxinjiankangqitazhichu17.44yiyuanrenminbi。zhushuaquedingyixuefuwuganjingweishengdanweirichanghuayundongjingfeiyusuan、yixuefuwuzhushebeigoujinjiweixiupeixun、yi🤡xuefuwuqiangjiugezhongcehuashengertaibutiefeidengfeiyong。

(9)gongyejienenghuaibaozhichufeiyong2.08wanyiyuan。zhuyaodeguihuashineihuanjingjiankong、neng𒁃yuanguanlijianghao、huanjingpohuaijiangtanxiangyingwenhuachanyejiegoushejidiao⭕zhunzhuandingbutiekuandengqitazhichu。

(10)cunzhenjiedaoshequshou𓃲zhi34.47yimeiyuan。changjiananpaihaogonggongxinggongyongshebeifuwuqiweihu、jibengongyongshebeishengjigaizao、fanghulindaiweihu、huanweigongrenyunxing、meiyongdedailibingqie difangquanfangweidexingzhengzhifazhifajiandudengjingfeizhichu🌊。

(11)nongyehelinyeshuibochu23.06wanyuan。guanjianjihualinguoshengchanjiujikuan、doushixianhua👍linguodedejianshe、cunlifuxingcunzigengxingai🐼zao、qiushuzhongzhi、shizhenggongchenggonggonggonggongsheshidedejianshe、geiluoshuiguangonggonggonggongsheshizhongzhi、cunlirichanggongyefeishuizhili 、hedaozhilizhilidengbochu。

(12)daolucheliangyunshushouruzhichu16.56yi。baokuoanpaihaogongjiaocheguojiabutie、chengshidaoluxiangmujiansheheyangshengdengkaizhi。

(13)ziyuankancezhonggong𓆏yexiangguanxinxidenghuafei15.84yimeijin。zhongyaopeibeidazhongxingjigouzhengceyouhuichengben,pinguozhichijishushebeigaizhuang、pinpishiyong,tigaojigouzhuanxingzhuanxiangduchatiebudengqitazhichu。

(♏14)shangwugongzuoyedengshouzhi0.95yiyuanrenminbi。zhongyaoguihuaduteliutongyefuchizhengce,tuijinshengchanzhizaoxingfuwuyuyeherenwenyouchuangyiliutongyezhuanxingdengjiaoyuzhichu。

(15)ziranshichengbenhaishangqihoudenghuafei0𒁃.61shangyiyuan。shouyaoguihuaguoyoutudiweibao、diaochahuanyouqixiangyubaotaizhanqi👍dongweibaodengqitazhichu。

(1🌠6)fangwuyouxiaobaozhangjingfeizhichu20.4yiyuan💞renminbi。zhuyaodejihuabenqulaochengjinxingzhengxiu、loufangzhengxiujinxingzhengxiugezhonglingyiciwaishenghuozhongxiubudengjiaoyuzhichu。

(17)liangyoushipinwuzicaigouzigeilvjieyu0.79yimeijin。yibanjihuaqujibaozhangliangyubeifeijishougoujiazhongcaochangtaobaoshangpinliangbijia🧸nianlilv、daogushaiganfeidenggongyishiyexingbutiekuanjingfeizhichu。

(18)zaiqingyoujifeiqijitufabiaozhunhuaguanlijingfeizhichu1.73wanyiyuan。qizhuyaozuzhipingandeshengchanxiaoshoukaizhanjing❀ying、dadaopingandechangdisheshijianxiuhuoshisichuandizhenjiancezhandengzongzhichu。

(19)rudangdechengxufei5wanmeiyuan。qizhuyaozhidingrendaihuihezhunjuesuanꦑhouwoguoheshanghaituichutaidetizhi𒐪gaigezhuangxiuxijie、ziranshizaiqingjiuzaizhuangxiuxijiexiangyingqitadenanyiyuzhideqitazhichu。

(20)waizhaifuxixingzhichu2.33yigangyuan。zhuyipeibeiyizhengfuyibanqiyezhaiquanfuxishouzhi。

(21⛎)lingyizongzhichu7.745yi。zhushuazhidingjihuayangezhixingzengrenzengzidengzhengcexingyinsufenxi、yichanggaokongzuoyebaozhangjizhi、yubeiqiyidengfeiyong。

mingquezhongyangjunshiheshimiqiexiangguanguojiajiguanshiyedanweilixingqinjianjieyueyongdian,yankecaozuo“sangong”jingfeifeiyongyusuanbunengbuzaiquniantongqifeiyongyusuandeguifan,2020nianquanxian“sangong”shiyefeifeiyongwei8515.94wankuairenminbi,bishangyinianchengbenyusuanshuxiahua2.00%,dangzhong:qubenji“sangong”laowufeichengbenyusuan7497duowanyuan(jianfuzhushi),bishangyinianyusuanbiaoshujijuxiajiang0.77%,yebaokuoyingongchuguoliuxue(jing)zhuanxiangzijin810.00qianyuan、gongwuhuodongsichegourujizhengchangyunzuobaohufei6288.24yuwanyuan、yingongjie🌄shifei398.76wan。

(er)2020nianquzhengfuxingzhaijuanyujuesuanzhidingqingkuang

12020年部門性股權基金費用預算營收及財政資金組織

2020nian,quanxianyizhengfuxingzijincaizhengyusuannianshouru65.75yimeiyuan(jianfuzhusi),erqieshilizichazijiubuzhukuanshouyi0.28yirenminbi,qiyonglinianlaijieyu43.65wanyiyuan,quanniandukeanpaiyongdaodezhengfuxingxinghuobijijincaizhengzijinzonggong109.68yiyuanrenminbi。zhenggequxiangguanbumenxingguquanjijinyusuanbiaojiaoyuzhichu109.68wanyi(jianbiaogewu)。dangshizhengfujiguanxingmujijin🌠caizhengyusuanshouruzhichubiaowendingxing。

22020年幾項以政府性債卷費用支出 預算表情況

(1)xinxingnongcunjuweixingzhichu105.37yirenminbi,zaiqizhong:

guoyouhuajititudishiyongquantudichurangxinshuishezhidefeiyongwei96.7yirenminbi,zhongdianyongzuo:zhifugeijiezhen、jumin♍xiaoqudengnongtianchulingshouyide43.5yiyuanrenminbi,huishouliyonghuabuzhu10yigangyuan,guoyoutudichubeiku14shangyiyuan,quzhengfuzijinneirong18wanyiyuandeng。

qujichumuyenongtiankaifangjingjihelianpaidexingzhichuwei0.19wanyiyuan,zhuyaoyingyongzaishuichanyezhengtidajianguotuzhengzhihaoxiangmudeng。

chengqujichutiaojianpeizhiyitihuafeizhidingjihuadehuafeiwei5.15yimeijin,zuizhuyao꧑♏dezaipunangedixiantianqijiezhuangdengshizhenggongyonggongchengpipeihegongjianpipeigongcheng。

wushuichucuncaozuofeiguihuadezhichufeiyongwei3.33wanyuan,juticaiyongwushuiguandaodesheshixingshifeijiwunichulituoshanchulifeideng。

(2)財產付息其他支出1.8yimeiyuan,zhushuayongzuozhifukuanbumenzhuanyeguozhaicunkuanlixi。

(3)waizhaifuxihuanbenkaizhi1.5yimeiyuan,changjianyongzuochanghuanzhengfujigouduchatongzhizhaiquantouzibenxi。

(4)shijiehouqinbaozhang、fulicaipiaocishanܫhuodongjindengmougesimujijincaizhengyusuanzhichufeiyong1.01wanyi,zhuඣyaoshicaiyongdadazhongxiaoxingshuikudiaoyu(changjiangsanxia)yiminbanqianqianqizhengcefuchi、yanglaoshenghuojiegoushenghuosheshigaizhuangjizhengchangyunxingbuzhudeng。

(san)2020nianguoyouhuazijinyingyungaiyusuananpaiyuanyin

12020年國有控股充分經營管理預算表收入來源及資產原因

2020nianquanshiguoqizibengongsiguanlifeiyongyusuanchuangshou2.4shangyiyuan(jianbiaogeliu),yebaokuo:guoyouzhichangjiaying♕jiaolirunkongjian1.88yimeijin,guoyouhuaguguli、guxishouyi0.52yi。huanyoumeinianyue0.62yigangyuan,zaidangniannenggouyongzijinlaiyuan3.02shangyiyuan。

22020年公有資本投資管理決算總支出及動平衡問題

2020nianwoquguoyouhuazichanguanlixiaoshoujuesuanbochu2.1duoyi(jianfuzhuqi),zhushuashiyongguotou🙈youxianzhuangxiugongsiyijixiashudanweiyouxianzhuangxiugongsizengzi。diaoweizhitongchangqingkuangxiagonggongxinxicaizhengyusuan0.91wanyuan,jiezhuanxianian0.01yigangyuan。2020nianguojiazibentouzijingyingzhefeiyongshouruzhichudongpinghengji。

(si)2020nianchengshiyizhengfuwaizhaihuanjing

12020年空間以政府借款限制事情

2020nianqichuwoqudangdizhengfuzhaikuanxianzhieduwei238.8yi,hangaiyi𓆏banzhaiquanzhaiwujin🧸e122.1yigangyuan,zhuantiwaizhaijine116.7wanyimeiyuan。

22020年方面當地政府債務糾紛現金余額條件

20🥂20niannianmowoquxianzhengfujiekuanzibenzhifubaoyuewei125.89wanyuan,fenweitongchangqingkuangxiazhaijuan68.09duoyihezhuantiqiyezhai57.8yimeiyuan。

 

(wu)xiangguanzhongdiancundaxingxiangmucailidekexueanpaiwenti

2020nian,quanshengcaizhengzijinbenzhigongzuoshizhongwenzhongqiujinzongzhuxuanlv,shizhongxinjing🐲jifazhanyuanze,nulishixiandiaoyoushourujiaoyuzhichusheji,cainengzuodaoguanjiantuchuguanjian、youbaozhengya,qiadangjihuagezhongshourujiaoyuzhichu。

1.重點圍繞發展G60科創走郎之間的競爭能力,科創驅動安裝松江制造邁向松江創造”,釋放強勁新動能

laogushulixinzhuangdajiazhiquxiang,jianchishenmetigongfuwuguoneizhanlvexing,lianxufahuizuoyongzhongdangshougongzhizaoyejigouzhengqueyinlingli、kechikexuechuangxinqudongchengxuli,dazhongxingjigouxinboboshengji,qiyerencaihexinqutuoyingerchuli。2020niandalizhichifangchantishengbufenxiangmuyusuanzhunbei29.155yi。shouxianjiaojutuchuxingyejichanpin,zaidalizhichilingxiankaifayezhuanxingyinsuzongjirang8.92duoyi。dierzhijitiexinfuwuxingye、🍸chuanmeichanyefazhanhuahuanyouwenhuajiaoyuchanyefazhanhuadengdefangmianjizanhelianpai1.29yirenminbi。sanshizhichiruanjianchangjiagongyikeyankaifa,bianxiaokeyankaifachanchu,luoshikeyankaifatouzichuangye、gaoxinkejigongyichenggongzhuanhualvjixiangguanzhishifangzichanquanzhanlvemubiaodenggongzuofangmianzhunbei2.13yimeiyuan。sishiweizengjinguimoxingdanweijinbuchongmanhuoli,kexueanpaiguimoxingdanweijinbuzhengceyouhuizhuanxiangzijin14.9wanyiyuan。wushigaoxiaobiyeshengqushitouzijijinhelianpai1.91yimeiyuan,yongyilijishuyinjin、peiyangrencaiyinjinheliuzhujinpairencaiyinjin。

2.下功夫升降民聲保障機制水平方向,調整公用產品市場機制,推進多種中國社會事業性進步

weichiyidajiaweizhongyang,babaixingjideliyibaizaizuihaoxuanzhi,babaixingbijiaomanyizuiweidiyiciguige,jinyiburenzhenzhixingyouxiaobaozhanghejianshaominshengwentishiqing,2020nianquanshibiaozhunguanlifangmiananpai129.655yi。ershideshehuibaozhenggaiyusuanfenpei37.98yimeiyuan,zhushuazhuyaoyongyu:shidaishenghuojiuyuan,jiuyewentikaidianbuzhujin,shidai🥂shenghuozushiyuchu,zhonglaonianrenyuangongfulideng。dierjiaoyufudaogaiyusuanqueding43.22wanyuan,zhuyaoshicaiyong:zhongshanrongshengxiaoxue、yongfengjiayuanxiaoyuan、chedunhuayangxiaoxuedengxiaoxuezhongxinmingming,zhusulouweixiufeihepeiyuhuanbaoshebeixingouyuweixiuxinchebaoyangxinchebaoyang,jiaozhigongqiuduiwangzhanjianshe,peiyuguanlizhiduyanjiufanganhetuozhankexingzhengtizhigaigedeng。sanshizhenliaoanquangongchengyusuanqueding20.03yimeiyuan,baokuoyongyi:jiutingdaweishengyuangaixiujian,jididaweishengyuancheweigaixiujianjifuwusheshishuili,yiyongxitongtianzhi,shehuicunzaiyiyongjiuji,zhiliaofei🅘mianjiaojintiedeng。sishifuchinongcunshequzhenxinzhanshu、nongcunshequshourufenpeigaigefazhanfangxiangpinpaichouhua13.04duoyi,tongchangyongzuo:xinshandongnongcunchuangxinfazhanshenghuosheshi,chumuyeronghebuzhujin,shandongnongcunronghebaofu,doushizhixiandaihuachumuyexinjianshexiangmudejianshedeng。wushilvyouchengshizuoyongshengjiangxinjianshexiangmuanzhuang15.385yi,zhuyiyongzuo:laochenggaizhuang,nongcunfangzixiushan,punanchunshiyouqijiezhuanggongzuodeng。

3著力解決支撐輕型集鎮化施工,改善特色文化涵養,連續不斷加強大都市人文藝術情況

jiaojuguoduchanyeshengtaiquanchujingyoushifangangqusheji,lvxianquanmiantuijinronghejiaoxingdengjichushangfuwusheshishejiyufuwuxingziyuangongxiangpeibei,buduanjiaqiangchengzhenyongxinhuabiaozhunhuaguanli,jixujianzaogengyouneirong、pinzhizhilianghedujutesederenwenyishuzhicheng。gengshijianhuaronghejiaoxingshejiyinsushezhi21.13yirenminbi,zhuyaoshizhuyaoyongyu:husuhugaosutielugongchengshigong,chentaluxintouru,xiexingaosugonglubingqiekuokuan,g60songjiangduanwenxianglulijiaoshenzhiyouguidiancheheyubatuiguangtiebudeng。erchengshidiqusanweikongjianhuwaituozhanduofangmianꦇzhunbei31wanyuan,dabufenyu:xinanbudaju、jiukelvzhouhuayuandiqudejitizhaijidizigeilvyijingjitizhaijidijianqingyaochengxuhuadeng。sanshishizhengjinglianghuahuachulijiaoduanpai16.375yi,yibanzai:zhihuiwangjingfangdingﷺmujiansheguihuatongshidachengshiwanggehuaquanfangweidejianlideng。sishiwenhuajiaoyutiexinfuwu、tiyuleiqiangqutongshiwenhualvyoushiyedanweizhuanxingdenglingyurang5.08yirenminbi,zhushuayongzuo:“liangguanmeichang”fazhan,zangpinbaozheng,feijiyinyichuanguilvcheng,chuantongwenhuawangluoziyuanpeisongfuwu,wenmingjiatingyujiaduanlianshentibuyoudaofazhan,wenmingjiatingzhiyiyujiaduanlianshentiyuandian,chuangxinkejiyingdouyichuanyiqidianyingyouxihuodongdeng。

4.舉措搞好風景林保護英文,不斷深化生態全方位的處理,一直以來都必須堅持深綠色進展

jianchishenmezhutuiziranxiandainongyequyuguanlifengxianguanlitixiheguanlijinengdangjinhenduojiatinghua,cuijinziranxiandainongyequyuxiaoguojinneibucujin,tuidongleshenlvse、xunhuanfa、huanbaofazhan。2020nianzhouweihuanjingzhouweihuanjingtoujianchengbenyusuananpaihao55.55yi。yigeshihuanjingpohuaifangfanqueding19.98shangyiyuan,yongzuofeifeishuichulichanggaixiujian,yuwufenpeichaichu,lulengningguanxiandaopushefanjian,wushuichuliguanxianpushejinxinggaizaodeng。eryaoshengtaijingguannonglinjibenjiansheyuzhongzhishezhi5wanyimeiyuan,shiyongyushengtaiquanlangdaoguihua,gongyidelinguihuayuhulideng。sanshihedaowuranzhilibiaozhunhuawuranzhilidengshuiligongchengguihuapeibei19.57wanyimeiyuan,zhongyongnongcaifeiwushuizhenglitibiaoshengjichuligongcheng,weiqushengjichuli,hedizhili,hedigaoxiaodeguanlideng。sishishirongshengtaihuanjingjidaolulvhuaxitongweihurang10.95yi𒈔meijin,zhuyaoyongyuchuyulajiqingliyingjichuzhi,huanweigongrenzuoye,jibenjinghuayanghude,jiexinhuayuanlijianchengdeng。

(liu)guanyubianzhixianzhuangjieshi

1.都會進行決算相對穩定緩解母基金情況下

liyongguobanfa[2014]70haowenbenguidingyaoqiu,weijinyibutuidong🍃zoushidudekongzhigongchengyusuanbaochiwendingdediaojiehuobijijinzongliangzhengtiguimo,2020nianchangjiangongtonggusuanfeiyongquyonggusuanxiangduiwendinghuanjiezijin21.5duoyi,shiyongyukexueanpailaocheng𒆙shengjigaizaohewushuichulizhanchanggaigaizaokaishideng,yuelaiyuedasuohaogusuanpinghengdiaozhengmujijinjieyu,zuodazuoqiangkucunliang,tishengcaizhengzhichuqianxuanzeshouyi。

2.區內有級轉入繳納狀況

2020niandishijiyuzhixingdaoqujidebiandongzhifukawei71.19wanmeiyuan。2020nianqujiyuxiadarenwudaozhenjidezhuanzhixinyongkazhifuwei11.18yirenඣminbi,zhongjin:tongchangqingkuangzhuanruxinyongkazhifu8.03wanyuan,zichabaogaozhuanbianfukuan3.15shangyiyuan。

3.集體所有制資產投資自主經營概算加入條件

zunxunguokubuguangyu“zongshijiagaoguoqiguquan🐽touzixiaoshoujingyingyujuesuandiaodongjibengonggongxinxiyujuesuandeshixiao”dedegongzuobiaozhunyaoqiuheshiguokujugeichude“meiniandouzaitigongdiaodongzhengbi,zhi2020niankeda30%”deyunzhuanqidong,woqutongguoguoyouhuazichanguanlijingyingdegaisuanshouyiqingkuangfasheng,2020niancongguoqizibentouzijingyanfeiyongcaizhengyusuanjiediaoyiyanggonggongxingfeiyongcaizhengyusuan9045.04yiyuan,zhan2020nianguoyoukongguzijinxiaoshoujingyingjuesuanshourushuipingde37.69🐬%。

4.對區本級成本項目預算政府部門成本項目預算進行預制定

jiyu《chengbenyusuanfa🧔》diwudianshijitiaoguidingbiaozhun,zai2020nian1yue1rizhirendaihuitichushenqinggusuandeshihou,duiqubenjigangweigusuandazhibochuanzhengniansifenzhi1depiaoeyuxiadatongzhi,dingmubochujiduizhenjibiangengzhifukuanduibibennian🦂jianfugusuanbochushushezhi。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshizhubuchenglixiaokangshenghuodangjinshehuideyingdingniansui,shi“13wu”luomubuhuozhinian,qucaiwujujianghenjinweiraozhu quweiquyizhengfuzhuzhongcaozuojirenwu,jinyidianjianshoudixiansiweinenglisiweinengli,jifazongzhiziwozijuexing、youhuanziwozijuexing、zongzedandangzuoweiziwozijuexing,qieshirenzhenguanche《caizhengyusuanfa》,yizhaoguiding“gongsijingshouru、miaozhuncezhong、wendingxinghexin、zhuahaozhongguominsheng、shengxingfangfa”dezongtimubiao,yiquanfangmianbanbucaizhengyusuanjixiaokaopingkongzhiweitupokou,quanfangmianduibiaoxuexiduibiaozhaoxiangchataiduo,quebaoshenrutuijinwanchengshuju𝓰laicaizhengzijinguojiazhengce,weilebaozhengtijiao2020nianfeiyongyaoqiurichangrenwu。

(yi)jijitaidutuantilirun,jijupeiyuqiangdacaiwang

yudaoshehuijingjixiaxingsuduyaqiang,zhankaitaolun“tizhitichan”zhidingzhudongcaizhengzijinxinzhengce,cujinshichangzhudaohuoyuedu,hangshijicengjichujinyinzhubao,youtazhebeizidecaiyuandejianshe,quebaobufenjingjishehuigaoxingnengliangzhuangda。yizhongshichedidechanshengsongjiangg60kechuangzoulangdepinpaizuoyong,youxiaocaiyonggeyangjiagongyeshuishouguojiazhengce,jijiaozhongxinshixingye、zhongxinshijuminxiaoqu,chixuyizhideyangzhibianhuacaiwang。eryaojingyoutuixingguokutizhiji꧂lieshuishouguojiazhengce,zhongxinshijijiaogejiezhen(juminxiaoqu)guokuzengjiashouyidegenghaodixing,chixuyizhidepanhuoguokunarujingzhengli。sanshiqianghuamuwendiban“fangshuiyangyu”yisi,jiejuexingyeyali,zhongxinshijijiaoyouhuadiaozhengyingshangchangjing,zengqiangxingyechongmanhuoli,chixuyizhideyouliyucujinshitihuashihuijiankangbaojianweilaifazhan。sishishenrushijifenxiangyinhuan🐭paichanaruqushi,duoduomiqiexiezuoyitihua,xianghuqinfennuli,genghaodishenwashuiyuancaiwang,baozheng yiwanchengchangqixingnarurichangrenwu。

(er)tuiguangfuchukuangjia,jiaodianqieshibaozhangminshengwentijizhongdianshi

mianlincai🧔zhengjujuzengchanzengshouzhongya,jiangupeisuguo“jinhuangdaojiri”desilu,lizhuayajiantongchangqingkuangxiaxingfeiyongfeiyong ,jiangdixingzhengsusongyundongchengbendi,wangluohuazijinzhiliangyouyouweihuzhuyaofeiyongfeiyong ,jiaqiangcaizhengjujufeiyongfeiyong degongzhongxinghehuipujinrongxing。diyijiaojuzhiliangyouyouweihuhegaishanzhongxin,zaijixujiagaoduishijie shangzhiliangyouyouweihu、youjiaoxuexiao、yiliaoqixieweishengjiandengzhuyaodelingyutoujin,jiaqiangshijie shangzhiliangyouyouweihupingxing,quebaoyoujiaoxuexiao“5gezhizengmeibian”,jiadagoujiandejiankangsongjiang,zhujianjiaqiangwomendeyougan、shenghuoganheanquanxinggan。erjiaojujianchiwentidaoxiangrenzhenzhixing“shancunfuxingfazhanzhanlve”,baochishishisiweilizhuangtaidezhongzhihuwangluohuashenghuo,jinyibuqianghuaxinnongcuntesewenhuabaohuxingheguli,qudongnongyekejitizhijiangbenzengxiaohezhongzhihucunong。sanshijizhonglvsehuanbaojingjifazhantoujianfangshuilishiwenming,shifenbangzhuhedaoyeliyeli、feiliaodengjifenlei、yuwushuiguandaofdajianduguanlijugaibianjijijiexinchengshihuayuantoujiandengloupan,chixubuduanbuduantishengshuihuanjingzonghewuranzhili,bianxiaocaoshengtaihuanbaobaohuweizhijianzaofudu,gongjinlvsehuanbaoxinjiayuan。sishimiaozhunfuwudoushishiyonggongnengtishengziji,zhongdiancuntuidong“siwangzhenghe”zhenghekeyunjizhiguihua、jiuchengzhenguihuatisheng、dixiashangchangzhenghedixiakongjianerqigongchengguihua、wunichanggaigaizaohesancijizhonggongnuanpeitaosheshigaizhuangdengdijipeizhigoujian,quanbuwanshandifangfuwuguanlinengji。

(san)zengqiangcaizhengyusuantingzhili,zhenzhengzengqiangcaizhengyusuantingzibenanquanshiyongjingjishouyi

chixulaokaojijichixutuijinbuxuyaofeiyongbiaofeiyongbiaojianguanhegaigechuangxinduozhongyunzuo,zhujianzengqiangbuxuyaofeiyongbiaoxindaicailishiyongxiaoyong。shishizhouquanchixutuijinfeiyongbiaogongzuogongzuogongzuojixiaoruhepingjiajianguan,jinyibuzengqianggongzuogongzuogongzuojixiaoruhepingjiapingjiemeixiangdaoyongdao,cujinjinxing“jiaofeiyongbiwenxiao、shiwuxiaodebizhuize”dexianzhixitong,zhouquanbuduanzengqiangfeiyongbiaogongzuogongzuogongzuojixiaoruhepingjiajianguandeshuiping,laokaozengqiangbumennaizhimeiyiweiyuangongyuantouzhilidenenglihecaizhenggongneng。dierjinyibuzengqiangbumennaizhimeiyiweiyuangongmaifuwudeducujianguan,chixutuijingaigezengqiangzhidujianshebenqubumennaizhimeiyiweiyuangongmaifuwujianguanxitong,jijichixutuijinchixutuijinbumennaizhimeiyiweiyuangongmaifuwudegongzuogongzuogongzuojixiaoruhepingjiapingjie,riyiwanshanbumennaizhimeiyiweiyuangongmaifuwudebumennaizhimeiyiweiyuangongyitihuaducuxitong,jinxingtonglixiezuodechongfenchangmian。sanshijinyibuzengqiangfeiyongbiaohuafeijianguan,jinyibucujinshishigongzuojincheng,jinxingriyiwanshanshishigongzuojinchengyuquannianfeiyongbiaorangdelianxixitong,youxiaoquebaofenleizhongxinyuyaodianchuangyexiangmuhuafeideshishigongzuojincheng,buduanzengqiangxindaicailishiyongxiaoyong。sishiyanlizhixingzhilirenminzhenzhengfububangongshizhaiquananquanyinhuan,qiadanghelirenminzhenzhengfububangongshizhaiquankaizhiguimojiao,zhulidizhirenminzhenzhengfububangongshiyinxingzhaiquanzengchangliang,zengqiangjianguanpingshen,quedingzhiquan,yanlizhixingshixiantedianrenminzhenzhengfububangongshizhaiquanzhuizetizhi。wushijijituijinshiquanhekaizhizerenshuhuading,que𝔉dingdanweibumenweihuzhizequanxian,gaoqingchuquzhenerjizaichangguigonggongxinxigongnengfanweidecaiquanshiquan,kaishixingchengzhiquanbuqing、hezijinrongqia、anquanbaozhangyoulidecaizhengtingguanlian。

feichangganxiedaibiaoxing,xianshidaihuhuangecichengdan,xinniandaidongmingtian。2020nian,zhenggequcaizhengzhichubangongjiangshenkelinghuizhengquelijie“wenzhongqiujin”debangongzongzhuxuanlv,yangeyaoqiuzijixinkuaisufazhanguannian,yangeyaoqiuzijiyitigongcegouzaoxingjiaoyutizhigaishanyingyixian,yangeyaoqiuzijiyijiaoyutizhigaishanfangkaiweinengliang,chuangxinfazhanlixue、weishiweigan、kenanfenfatuqiang、ganyufenfatuqiang,yibijiaokuankuodeshexiang,bijiaoxingzhiyouxiaodechuli,bijiaowushiqiuzhendesixiangzuofeng,baozheng wanzhengzhengnianshujulaizhibiaomubiaorenwu,weijiasujibenjianshe“kechuang、lishiwenhua、lvseshengtai”🦋dexianzaihuaxinsongjiangyiwangwuqianzijifendounuli!chongcijinyibujianyuxinshidaishehuide!

yishangneirongbaogaoshu,qingyuyishi。

 

 

 

 

biaogeyi:2020niansongjiangquyinggaigonggongxinggusuanshoulubiao

biaogeer:2020niansongjiangquxunchangfuwuxinggongchengyusuanzhichufeiyongbiao

fuzhusan:2020niansongjiangququbenjisidegongzhongyusuanbiaoshouruzhichubiao

biaogesi:2020niansongjiangrenminzhengfujigouxingjijintouzigusuanshouyibiao

fuluwu:2020niansongjiangqurenminzhengfuxingtouzijijingaisuanhuafeibiao

biaogeliu:2020niansongjiangquguoqizibenguanlixiaoshoujuesuanshouyibiao

fuluqi:2020niansongjiangquguojiaguzibenqiyejingyinggaiyusuanfeiyongbiao

biaogeba:2020niansongjiangququduizhenyibandegongyixinggaisuanzhuanhuanxinyongkazhifubiao

fuzhujiu:2020niansongjiangzhengfujiguanjiezhaitongchangshijidengjibiao

biaogeshi:2020niansongjiangququbenji“sangong”zijintourugongchengyusuanhuanjingbiao


表格一

2020年松江區普通公共性工程預算收錄表

單位名稱:千元

       

去年同期進行數

工程預算數

費用數為去年進行數的%

稅金營收

1,859,106

1,975,000

106.2

    baozhishui(hanyingyeshijianshui)

898,030

955,000

106.3

    changjiadedaodeshui

226,379

241,000

106.5

    getisuodedeshui

93,981

99,000

105.3

    diquweihubaoyangtoujianshui

63,267

67,000

105.9

    fangdichanshui

103,252

110,000

106.5

    tangyinshui

38,242

40,800

106.7

    chengshidimianyunyongshui

13,331

14,000

105.0

    tudideliushishengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    tudibeizhanshui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    zhouweihuanjingshouhushui

200

220

110.0

    qitashuishouzhengce

164

180

109.8

非稅費入

245,994

256,500

104.3

    zhuanxiangzhengzhixinshui

54,632

60,000

109.8

    renshibumengongzuoxingsuanqiangongzi

18,382

18,100

98.5

    guoqiziyuanxing(zichantouzi)cijiyunyongyingshou

88,436

88,200

99.7

    qitashouyi

84,544

90,200

106.7

平臺財政部門收錄總計

2,105,100

2,231,500

106.0

 

 

 

 

       

去年實施數

預算表數

費用數為去年執行命令數的%

轉變性工資收入

1,711,000

1,171,462

68.5

    shangyijibutielirun

1,100,282

856,545

77.8

 &🎃nbsp;     🧸; fankuanxingyingli

350,005

289,466

60.2

  🦂;      changjian🃏xingzhuanzhijiesuanshishouru

480,643

438,406

162.6

        zhongdianzhuanhuizhifuওxingyeshourulaiyuan

269,634

128,673

47.7

    xinzengdedabufenzhaiquantouzigerenshouru

125,000

 

0.0

    shangyinianjiezhuan

170,678

90,795

53.2

    siyongjuesuanbuwendingxingdiaodigupiaojijin

205,000

215,077

104.9

    congyizhengfuxingxinjijinchengbenyusuanjiediao

105,000

 

0.0

    congguoqijinrongzibenzizhujingyingxiangmuyusuandiaozhi

5,040

9,045

179.5

薪資累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區一樣共同財政預算性支出表

公司:上萬元

       

去年同期施行數

工程預算數

估算數為上一年完成數的%

yi、yibangonggongxingtiexinfuwuzhichufeiyong

182,083

231,853

127.3

二、飲水機支出費用

3,304

3,694

111.8

san、gonggongxinxiwendingqitazhichu

152,218

139,238

91.5

四、教學費用

416,066

417,688

100.4

wu、kexuexuedejishufeiyong

52,575

58,640

111.5

liu、wenhuakeqinzilvyoutiyukeyuyingshiwenhuakaizhi

78,809

50,792

64.4

qi、shejiaofuwubaozhanghebiyeshengjiuyejiaoyuzhichu

373,146

370,897

99.4

ba、weishengqingkuanglvsejingfeizhichu

169,615

186,815

110.1

jiu、jieshengshengtaihuanbaofuchu

65,652

81,177

123.6

shi、chengxiangjiansheshequnqitazhichu

736,423

549,833

74.7

shiyiyue、nonglinyeshuishouruzhichu

284,743

309,999

108.9

shisan、luwangwuliuyunshujiaoyuzhichu

188,965

165,566

87.6

dishisan、cailiaotankuangzixundengqitazhichu

238,200

266,724

112.0

shisi、shangyequanbaozhangyedengqitazhichu

8,097

13,388

165.3

15、wuzhongduoyangxinghuanjingziyuanhaiyangshengwuxingxiangdengshouzhi

6,112

6,185

101.2

dishiliu、wangfangquebaofeiyongzhichu

302,559

212,305

70.2

shier、diaoweipinwupinzhubeihuafei

8,644

7,904

91.4

18、honglaozhilijiyingduijianguanzongzhichu

19,081

21,445

112.4

第十九、積極分子費

 

61,173

 

ershi、fuzhaifuxijiaoyuzhichu

21,494

23,300

108.4

二十一月、的撥出

86,307

79,684

92.3

應該通用財政預算總支出總計

3,394,093

3,258,300

96.0

 

 

 

 

       

去年同期施行數

估算數

成本預算數為去年同期施行數的%

轉出性開支

422,007

144,662

34.3

    shangjieshangjilingdaojiaoyuzhichu

129,130

144,662

112.0

    banqiyezhaihuanbenzongzhichu

34,000

 

 

    nidingxiangmuyusuananquandiaokongzhaijuan

168,082

 

 

    jiezhuanxianianshouruzhichu

90,795

 

 

撥出總結

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級通常服務性概算費用表

企業:上萬元

       

上一年制定數

費用預算數

概預算數為本年制定數的%

yi、dabufenzhengwufuwuyufuwuyu

122,366

162,420

      132.7

    renmindaxueshiwu

1,068

933

       87.4

      xingzhengxingqiyong

807

695

       86.1

      yiyang xingzhengshiyiguankongshiyi

23

22

       95.7

      renmindaxueshangwuhuiyi

104

65

       62.5

      renduoducha

26

37

      142.3

      yiweishiye

108

114

      105.6

    shizhengxiegongzuo

784

804

      102.6

      caizhenggongzuo

517

463

       89.6

      gongshanglianhuiyitongzhi

30

39

      130.0

      changwuweiyuanguancha

2

 

 

      canzhengyizheng

124

202

      162.9

      xuduogongshanglianshiwuchulijiaoyuzhichu

111

100

       90.1

    zhengfujiguanbangongquting(shi)jishejidaoxitonggongzuo

31,930

42,243

      132.3

      xingzhengxingcaozuo

14353

14831

      103.3

      putongxingzhengshiwuguanlifangfashiwu

4971

4716

       94.9

      bumenfuwude

685

830

      121.2

      zhuantifuwude

 

2607

 

      zhuanxiangjihuayewuliuchenghuadong

701

 

 

      xinfanggonggongshiwu

18

214

    1,188.9

      shiyeyouchengzhengchangyunzuo

2145

2443

      113.9

      debumenjiedaishiting(shi🦩)jishejidaozuzhijigoushiwuxingjieyu

9057

16602

      183.3

    kuaisufazhanyujigougaigegonggongshiwu

1,880

2,287

      121.6

      caizhengjiazai

1161

1011

       87.1

      jibenshangxingzhenggongzuogongzuoshiwuxing

719

1276

      177.5

    cesuanzixunxingzhengshiwu

1,102

2,205

      200.1

       

去年同期程序執行數

決算數

決算數為上一年履行數的%

      xingzhengguanliqidong

637

622

       97.6

      duanxinyewu

20

20

      100.0

      zhongdianfenxiguojiyewu

16

20

      125.0

      jisuanchuli

62

55

       88.7

      zichazijiuqingchahuoyue

123

911

      740.7

      tongjixuechoujiandiaoyan

213

350

      164.3

      xiangguanjisuanshujuxinxixingzhengjianchafeiyong

31

227

      732.3

    caiwuxingzhengshiwu

4,877

4,607

       94.5

      xingzhengjiguancaozuo

2815

2452

       87.1

      wentihuafazhan

1357

1098

       80.9

      guokuxialingrangxiaoshouyewukaizhi

627

877

      139.9

      qitadecaiwushiwuguanlishouruzhichu

78

180

      230.8

    guojiashuishouxingzhengshiwu

6,101

2,516

       41.2

      xingzhengshiwushiyong

2757

1705

       61.8

      banxingzhengguanlixuexitongguanlixitongshiwuxing

813

811

       99.8

      daikoudaishoudaishuishoukuandengjishouxuyue

2531

 

 

    caiwushenjishiwuguanli

2,090

2,072

       99.1

      xingzhengjiguanyunying

828

742

       89.6

      shenhequdao

994

1054

      106.0

      renshikaijiyunxing

206

222

      107.8

      gezhongcaiwushenjishiwuxingjiaoyuzhichu

62

54

       87.1

    rengongrenliziranziyuanshiyi

470

641

      136.4

      xuduorengonglaodongziyuanliangyewuzhichufeiyong

470

641

      136.4

    jijianjiandujianchagonggongshiwu

2,047

1,996

       97.5

      caizhengyundong

1908

1777

       93.1

      dabufenxingzhengchuanquanguanlishiwuguanli

40

89

      222.5

      yaoanyaoanchaban

33

50

      151.5

      gezhongjijianduchashiwuxingfeiyongzhichu

66

80

      121.2

    kemaogonggongshiwu

8,807

12,591

      143.0

      xingzhengshiwuzhixing

1820

1475

       81.0

       

上一年執行力數

項目預算數

概預算數為上一年執行力數的%

      zhengchangxingzhengjianlijianlishiyi

4318

8467

      196.1

      gongzuozidongyunxing

1583

1503

       94.9

      xiangguanjingmaoshiwuguanlishouruzhichu

1086

1146

      105.5

    dezhishitudishiyongquanshiwuxing

720

1,068

      148.3

      ouzhouguojiazhishidianchanquannianxianfazhanlinian

720

1068

      148.3

    gangtaishiwu

274

287

      104.7

      zhengfubumenqidong

146

130

       89.0

      yiyangxingzhengjingyingjingyingxingzhengjiancha

128

157

      122.7

    renshidanganshiwu

1,241

866

       69.8

      zhengfubumenxingshi

555

521

       93.9

      danganziliaoguan

678

324

       47.8

      mougegerendangangongzuofeiyong

8

21

      262.5

    minzhuzhidudangpaijigongshangxingzhengliangongzuo

448

375

       83.7

      yiyang xingzhengsusongguanlixitongshiqing

100

113

      113.0

      qiyujunzhuzhidangpaijishenzhenlianshiyijieyu

348

262

       75.3

    baixingtuanduigonggongshiwu

4,214

5,595

      132.8

      renshibumenkaijiyunxing

922

789

       85.6

      zhengchangrenshibumendeguanlishiwu

2017

1806

       89.5

      gonghuigongzuo

 

20

 

      weishengshiyezhengchangyunzuo

129

130

      100.8

      mouxierenminqunzhongxiaotuantishiwuchulifeiyong

1146

2850

      248.7

    dangzubangongquting(shi)jiguanliandaikuanjigouyewu

5,464

6,045

      110.6

      xingzhengguanlizhixing

1893

1787

       94.4

      tongchangzhengfubumenjingyingshiqing

2849

3645

      127.9

      zijishiyejinxing

722

613

       84.9

    zushishiqing

1,670

2,039

      122.1

      xingzhengguanlijinxing

624

580

       92.9

      tongchangqingkuangxingzhengxinganquanguanlishiqing

798

1073

      134.5

      tongyigongsixingzhengshiwukaizhi

248

386

      155.6

    chuanboxingzhengjiancha

16,640

21,403

      128.6

       

去年來執行數

工程預算數

預算表數為去年實行數的%

      zhengfubumenchengxuyunxing

444

378

       85.1

      changjianxingzhengchuzhiliyewu

7883

8477

      107.5

      qiyejiazai

2188

1806

       82.5

      biedexuanchuancehuaxingzhengjianchajiaoyuzhichu

6125

10742

      175.4

    tongzhangonggongshiwu

1,303

1,533

      117.7

      renshibumenzhixing

647

573

       88.6

      yinggaixingzhengbumenguanligongzuoshiwu

199

686

      344.7

      minzuzongjiaogongzuo

345

128

       37.1

      haiwaihuaqiaogongzuo

79

85

      107.6

      mougetongzhanshiqingkaizhi

33

61

      184.8

    qitawodangshiwufuchu

3,990

25,567

      640.8

      zijishiyediannaoyunxing

2633

23994

      911.3

      gezhongzhonggongshiwuxingfeiyongzhichu

1357

1573

      115.9

    shichangdejiandujianguanjianguanyewu

23,599

23,208

       98.3

      xingzhengguanliqidong

12294

11576

       94.2

      zhengchangzhengfubumenkongzhigonggongshiwu

495

217

       43.8

      canyinshichangjiegouxingjianguan

3687

4388

      119.0

      shichangshangjingjizhixujiancha

138

357

      258.7

      gerenwangluohuazhizuo

102

8

      🤪;  7.8

      xingnenglilunzhishi

109

332

      304.6

      feichufangyaoxingzhengshiwu

6

20

      333.3

      shiyeshangdeqiyong

5555

5593

      100.7

      delingyujiandujianchaguanlixitongyewu

1213

717

       59.1

    lingwaidesidegonggongxingfuwuyufeiyongzhichu

1,647

1,539

       93.4

      xiangguanyinggaibaozhangxingbaozhangshouruzhichu

1647

1539

       93.4

二、中國軍事結余

3,222

3,559

      110.5

    minfangbanshi

2,824

3,210

      113.7

      minzhongfangkong

2824

3210

      113.7

    yixieyinshuijizhichufeiyong

398

349

       87.7

san、gonggongfuwuyingjixingzhichu

151,964

139,090

       91.5

       

上一年執行力數

估算數

估算數為去年同期實行數的%

    wuzhuangliliangfajingwujingjidongshi

924

924

      100.0

      qitajunshiyujingtezhanlvzhichufeiyong

924

924

      100.0

    gonganrenyuan

144,913

132,262

       91.3

      xingzhengxingzhixing

85234

83565

       98.0

      tongchangqingkuangcaizhengguankongshiwuguanli

15152

6777

       44.7

      qiyehulianwangjianshesheji

18496

20139

      108.9

      jichajilvshencha

25951

21781

       83.9

      qitadegonganjiguanfuchu

80

 

 

    geguoanquanguanli

1,183

1,026

       86.7

      xingzhengsusongyunying

1055

898

       85.1

      deanquanxiaoshouyewu

128

128

      100.0

    sifaxingzheng

4,944

4,878

       98.7

      renshibumenqiyong

2737

2548

       93.1

      jibenxingzhengzhilizhilishiwu

276

290

      105.1

      jicengyiyuanxingzhengsusongfayewubumen

1161

1200

      103.4

      pufaxuanchuancehua

175

171

       97.7

      falvzhuanyefuchi

466

560

      120.2

      fajidajian

129

109

       84.5

四、教肓費用支出

412,015

413,579

      100.4

    jiaodaofuwuguanlixingzhengjiancha

933

7,774

      833.2

      xingzhengxingchengxuyunxing

933

7749

      830.5

&n♛bsp;     gezhongyuerjiaoyubiaozhunhuaguanlishiyixingzhichu

 

25

 

    tongchangwenhuayishupeixun

354,069

338,974

       95.7

      xueqianjiaoxuejiaoxue

91309

88232

       96.6

      xiaoxueshengwenhuayishupeixun

114574

66307

       57.9

      gaozhongxueqianjiaoyu

82828

116998

      141.3

      gaoxiaojiaohuang

35401

33584

       94.9

      renhegezhongleixingjiaodaozongzhichu

29957

33853

      113.0

    jiuyeyuerjiaoyu

12,788

11,002

       86.0

      zhongjizhiyejiaosejiaoyufudao

12788

11002

       86.0

       

本年實施數

概算數

預決算數為本年實行數的%

    sisuibaobaojiaoxue

4,284

3,943

       92.0

      sisuibaobaoshizhongxuexiao

4284

3923

       91.6

      lingwaichuzhongshengjichujiaoyufeiyongzhichu

 

20

 

    boyindianshijiemuyoujiao

3,211

3,128

       97.4

      zhibodianshijusilixuexiao

3211

3128

       97.4

    teshudexuexiao

1,538

1,372

       89.2

      teshudegaoxiaojiaoyuxuexiao

1538

1372

       89.2

    jinxiushengjijishupeixun

8,418

9,975

      118.5

      jiaozhigongxuexi

3793

3652

       96.3

      cunganbupeiyang

1460

2474

      169.5

      peixunjiaoyujingfeizhichu

3165

3849

      121.6

    peiyufeidiejiashezhidejieyu

25,992

36,466

      140.3

      chengquzhongdexuexueshengsushejichujianshe

2036

31518

    1,548.0

      tongyijiaoxuefeidiejianidingdeqitazhichu

23956

4948

       20.7

    mougeyouxiaoxianjiehuafei

782

945

      120.8

wu、kexuexuegaojishuqitazhichu

43,580

49,864

      114.4

    kexuekejishuxingjianguanyewu

4,640

1,920

       41.4

      xingzhengguanlichengxuyunxing

634

669

      105.5

      🤪 yiyang zhengfubumenbiaozhunhuaguanligonggongshiwu

3448

732

       21.2

      xingzhengjiguanfuwubaozhang

558

519

       93.0

    jishushuipingdiaochayushejiguihua

8,288

4,475

       54.0

      gaoxinkejichengjiuzhuanhuanyuxifu

1220

4475

      366.8

      ♑ yixieshuipingshenrufenxiyukaifajianshejiaoyuzhichu

7068

 

 

    kejichuangxinbiyaotiaojianyushouhoufuwu

8,555

18,860

      220.5

      jishutiaojiangongzuofangan

8555

18860

      220.5

    shiyangaojishuguangfan

1,128

1,259

      111.6

      pujixiangmu

445

526

      118.2

      xinxijishuguanzhan

683

733

      107.3

    xuduokexuexuefangfahuafei

20,969

23,350

      111.4

      lingyikexuekejishuxingzhichu

20969

23350

      111.4

       

前年來執行數

費用數

項目預算數為去年同期實行數的%

liu、wenhuakedujialvyoutiyukeyushandongxinnongshangruanjiankejiyouxiangongsizhichufeiyong

70,818

43,009

       60.7

    qiyewenhuahelvyoujiudian

53,232

27,287

       51.3

      xingzhengbumenyunzhuan

1271

2335

      183.7

      putongxingzhengbumenjingyinggonggongshiwu

213

304

      142.7

      yuelanshiguan

2190

1964

       89.7

      chuantongwenhuachengxianjilejinianzuzhijigou

24289

798

  &n𓃲bsp;     3.3

      wenhuazhishizhutihuodong

2001

2883

      144.1

      xiaofeizhewenhuake

3310

3178

       96.0

      renwenjingshengousiyubaozheng

32

32

      100.0

      wenhuashuipingheqinzilvyoushimianweihu

576

498

       86.5

      dujiayouxuanchuandan

1429

2354

      164.7

      mougerenwenhedujiayouhuafei

17921

12941

       72.2

    chutuwenwu

1,332

1,878

      141.0

      zhongguoshuiziyuanbaohuxing

284

309

      108.8

      kejiguan

1048

1569

      149.7

    tiyuyongpin

14,742

13,132

       89.1

      xingzhengsusongzhengchangyunxing

435

884

      203.2

      jibenshangcaizhenggongzuoguanlishiwu

 

465

 

      tiyukedasai

473

178

       37.6

      tianjingyundongxunlian

839

959

      114.3

      jiaoyuyundongchangguan

11217

9329

       83.2

      kehuxiuyu

1590

1253

       78.8

      qitadejiaoyujieyu

188

64

       34.0

    guangbojiemuzhinengdianshiji

11

12

      109.1

      qitazhibowangluodianshifuchu

11

12

      109.1

    biedelishiwenhuaxiuxianlvyoujiaoyuyuyingshiwenhuafeiyong

1,501

700

       46.6

      xuanchuancehuaওwenhuazhishibuduanfazhanzhuantifeiyong

1

 

 

      ▨guwenhuazhizaoyejingjifazhanzhongdianzhichufeiyong

1500

700

       46.7

qi、dangjinshehuibaojiahuhangherencaixuqiujingfeizhichu

254,701

260,253

      102.2

    rencailiaoheshehuishangweihugongzuoxingzhengjiancha

29,189

35,233

      120.7

       

去年實施數

概算數

費用數為去年程序執行數的%

      xingzhengjiguanyunzuo

1195

1135

       95.0

      jibenshangxingzhengshiwuxingweihushiwuxing

15023

21640

      144.0

      ronghexiaoshouyewudeguanli

 

213

 

      laogongzhiliangbaozhangjiandu

805

776

       96.4

      dangjinshehuibaofeijinrongyewukongzhishiwuxing

1440

722

       50.1

      gongyixingrencaixuqiuyewuhezhuanyedejinengjianding🐠danwei

2198

1840

       83.7

      laodongjiuyeshiqingwentixieshanglaodongzhongcai

799

852

      106.6

🌠      qiyurengongchengbenfeiwangluoziyuanhedesheꦅhuibaohuanquanguanligongzuofeiyong

7729

8055

      104.2

    minzhengdeguanlishiqing

4,071

3,895

       95.7

      xingzhengguanlijinxing

708

561

       79.2

      shehuihuazuzhijiegougongzuo

1082

1,048

       96.9

    &♏nbsp; jicengdangzuzhifengjianwangchaojianmeiheshequfuwuzhong♒xinzhengye

948

889

       93.8

      qitaminzhengjianguanxingzhengshiwufuchu

1333

1397

      104.8

    xingzhengguanlicangongbumenshehuiyanglaobaoxianfuchu

91,403

83,923

       91.8

      xingzhengjiguanjicengdanweilituixiunianling

2671

2290

       85.7

      weishengshiyejiguandanweilicizhi

3394

4868

      143.4

🎶 &⛎nbsp;    xingzhengbumenshiyeshangdebumendazhishequshebaofeigongsijiaonashouzhi

58200

52227

       89.7

&nbs🎶p;    🅷; zhengfujiguanweishengshiyegongzuodanweijiuyenianjinshoujijiaofeikaizhi

26425

24446

       92.5

&n🏅bsp;     duizhengfujiguanqishiyeqiyechangguiguanyuyanglaodichanyanglaobaozhangjijin、qihuo、xianhuo、weipandebutieshenqingshu

624

 

 

      mouxiecaizhenggongzuo🙈qishiyedanweibianzhijian🥂kangyanglaohuafei

89

92

      103.4

    jiuyechuangyebuzhukuan

34,987

31,381

       89.7

      jiuyelvchuangyerentigongfuwubuzhujin

300

190

       63.3

      zhuanyezhidaobutiefei

 

1544

 

      shehuishenghuobaozhangbutiekuan

 

162

 

      aixingongyixinggangweigongzuozhizeguojiabutie

31426

25629

       81.6

      yingpinqiuzhihulianwangchuangyejintie

86

184

      214.0

      mouxiejiuyexingshibutiezhengcebochu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      siwangshipinfuxu

465

542

      116.6

      rongyizhicanfuxu

547

590

      107.9

       

去年執行力數

估算數

概預算數為上一年執行工作數的%

      zaixiangfuyuan、tuiwujunduiganburenshengjintie

207

437

      211.1

      youfucangongbumenjieyu

235

395

      168.1

      renwubingyoudai

1626

1848

      113.7

   𝐆   xiangxiajituiyitubingzhong♌laonianjieduanshengcunjingjibutie

92

31

       33.7

      qitayoufuqitazhichu

284

670

      235.9

    tuiyianzhihao

3,859

6,148

      159.3

      tuiyiwuqifangzhi

481

868

      180.5

      shibingꩲbuduijiaojiexianzhengfudeliyanglaojingongzuoyuanchaiqianbuchanganzhi

2231

3154

      141.4

      qiyegongsiyijiaoqingdanguojialituizhilingdaoganbuguanli⛦gongzuoqiye

207

316

      152.7

      tuiyitubinggongzuoguanlixuexiao

27

82

      303.7

      dejunduifuyuanguanlizhepenghuqugaizao

 

1642

 

      xiangguantuiyianzhigongzuosuoxuyaobochu

913

86

  &n🐠bsp;     9.4

    shehuifazhanhaochu

42,910

31,957

       74.5

      shaonianertongfuliweixin

123

184

      149.6

      nianjizuixinfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shenghuofulishiyejiguandanweijiguandanwei

1470

3358

      228.4

      bieshehuishenghuochunjiefulijieyu

50

223

      446.0

    bingcanrenshiye

8,756

10,194

      116.4

      xingzhengbumenchengxuyunxing

439

355

       80.9

      yiyangxingzhengsusongcaozuoyewu

460

595

      129.3

      shangcanrenkangfuzhiliao

1564

2320

      148.3

      canjizhengrenjiuyexingshihepinkunhu

3701

4144

      112.0

      canfeirentiyujingji

 

147

 

 &nbs✤p;    jingshenzhiticanjiyishizhuxinghebaoyangbutiezhengce

322

396

      123.0

      xuduoshangcanrenshiyeshangdekaizhi

2270

2237

       98.5

    hongshizishiyeshangde

637

659

      103.5

      xingzhengsusongchengxuyunxing

248

274

      110.5

      putongrenshibumenbiaozhunhuaguanlishiwuxing

246

230

       93.5

      lingwaidehongshizigongzuofuchu

143

155

      108.4

       

本年執行力數

工程預算數

工程預算數為前年程序執行數的%

    zuigaoxianzaideshenghuoquebao

2,976

12,874

      432.6

  &nb🍌sp;   dadoushizuidigongzuoyouxiaobaozhangjinqitazhichu

2976

10117

      340.0

      cunkougengdishengmingfuwujinqitazhichu

 

2757

 

    zanshiqiuzhu

590

811

      137.5

      linshicangkuyuanzhujiaoyuzhichu

178

402

      225.8

      liudangqitaorengongyuanzhufeiyong

412

409

       99.3

    tekunderenyuanjiuzhigonggei

24

288

    1,200.0

 &nb♐sp;    chengshidiqutekunchengyuanqiangjiusiyangqitazhichu

24

278

    1,158.3

      zhongguonongcuntekungongzuoyuanqiuzhugonggeishouzhi

 

10

 

    xuduoshenghuozhongshehuijiuzhu

2,108

4,628

      219.5

      lingwaidachengshirizijiuyuan

2108

4628

      219.5

    caizhengzijinduichangguiyanglaofuwubaoxianxingyemujijindebutiejin

619

487

       78.7

      caizhengtingduichengzhenyezhugenbenyiyangbaoxian꧃fuwuguquanjijindebutie

619

487

       78.7

    tuiyixianyijunrenjingyingyewu

888

1,266

      142.6

      renshibumenyundong

73

176

      241.1

      yiyang xingzhengjiguangongzuoshiwuguanli

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      qitatuiyituiwubingshiwuchulizhilishouzhi

 

195

 

    qitadeshenghuofuwubaozhanghebiyeshengjiuyefeiyong

28228

31996

      113.3

ba、anquanweishengshenxinjiankangjingfeizhichu

161,218

174,448

      108.2

    qingjieyingyangjingyingxingzhengshiwu

5,222

7,071

      135.4

      xingzhengjiguandiannaoyunxing

1688

1674

       99.2

      tongchangqingkuangxiaxingzhengdeguanlideguanlishiqing

3534

5379

      152.2

      renheganjingyingyangguanlixitongshiqingxingzhichu

 

18

 

    gongxiaoyiliao

29,173

38,561

      132.2

      zhengheyiyuanmenzhen

17762

22637

      127.4

      zhongyixue(minzuwenhua)yiyuanzhuanjia

4037

6366

      157.7

      jingqishenbingyiruan

2621

3029

      115.6

      fuyoujiankangbaojianzhensuo

2098

4176

      199.0

      lingwaidazhuanyiyuankouqiangke

1920

2298

      119.7

       

上一年程序執行數

決算數

財政預算數為前年執行程序數的%

&nbs♉p;     renheshiliqingdaoboshizhengxingyiyuanyiyuanjingfeizhichu

735

55

    &n🐷bsp;   7.5

    jicengyuangongzhiliaohuanbaojiegou

44,904

42,508

       94.7

      zhongxiaochengshijiedaoshequjiankangyiliaojigou

42101

39458

       93.7

   &nbs✃p;  yixiejicengyuangong♒yidingweishengjianduzuzhi zhichufeiyong

2803

3050

      108.8

    gongkaiweishengjiandu

36,011

37,618

      104.5

      chuanranxingjibingyifangzhangwojiegou

5151

4964

       96.4

      anquanweishengducuyiliaojigou

2084

1737

       83.3

      fuyoubaojianpingongsi

1422

1573

      110.6

      yingjijiuyuanzhenzhiqiye

6191

7115

      114.9

      caigongxuepingtai

1738

2226

      128.1

      yibanshouhoufuwuxingweishengxueshouhoufuwu

18373

18947

      103.1

      judagonggongxinxiganjingweishengfuwuyu

843

874

      103.7

    &nb🅷sp; yingjijiuyuanchuzhigonggongshipinweishengshijianyingjijiuyuanzhiliao

65

65

      100.0

      lingwaigongyongganjingweishenghuafei

144

117

       81.3

    zhongyixueyao

6

30

      500.0

      laozhongyi(shaoshumingzuyi)yaozhuanding

6

 

 

      xuduozhongyililunyaoxingzhichu

 

30

 

    gongzuojihuaerhaishiqing

6,082

6,856

      112.7

      qitazhunbeishengxiaohaishiqingkaizhi

6082

6856

      112.7

    xingzhengshiwushiyefazhanjicengdanweiyiding

34,346

34,368

      100.1

      xingzhengxingfangyiyuan

4981

5051

      101.4

      shiyefazhanjicengdanweiyiliaobaozhang

25865

25742

       99.5

      gongwujiedaiyuanyiliaobaozhangzhengfubutie

 

75

 

      qiyucaizhengcangongdedanweiyiliaoweishengjieyu

3500

3500

      100.0

    caizhengjuduidatiyiyaoshangyexianmujijindebutie

31

260

      838.7

    &n🗹bsp; caizhengzijinduiꦯchengxiangchengshijuminzuijibenyiliaorenshoubaoxiantouzijijindebuzhujin

31

260

      838.7

    yiyuanjiuji

4,433

4,273

       96.4

      chengxiangtongchouyizhijiuzhi

2145

1823

       85.0

      qitadeyixueqiangjiujingfeizhichu

2288

2450

      107.1

    youfuduifangzhenliao

164

295

      179.9

       

前年下達數

預算表數

項目預算數為本年執行力數的%

      youfuduixiangtupianyiliaobaozhangbutiezhengce

164

275

      167.7

      lingwaideyoufuduixiangyiyaojingfeizhichu

 

20

 

    yidingyouxiaobaozhanglejianlishiwuxing

66

1,109

    1,680.3

      renshibumenyunying

66

231

      350.0

      zhengchangxingzhengsusongguanligongzuoshiyi

 

53

 

    &🌜nbsp; mougeyiliaoanquanbaozhanganꦐquanbaozhangbiaozhunhuaguanlishiqingzhichufeiyong

 

825

 

    laolingweishengfangyishenxinjiankangfuwu

234

556

      237.6

      laolinghuanbaojiankangshenghuofuwuxing

234

556

      237.6

    gezhonganquanweishenglvsejieyu

546

943

      172.7

      qiyuweishengjianduyingyangshouzhi

546

943

      172.7

jiu、jienengjianghaolvseqitazhichu

29,586

20,827

       70.4

    xuexihuanjingyanghufangfashiwuchuli

1,909

2,135

      111.8

      caizhengzhengchangyunxing

446

472

      105.8

      tongchangqingkuangxiaxingzhengxitongguanlixitongshiyi

1355

1295

       95.6

      dahuanjingbaohutiaoli、cehuajiguifanbiaozhun

108

195

      180.6

      shengtaiziranshengtaiguojihehuojilvxinghetong

 

125

 

 &nbs🐎p;  &nbܫsp; gezhongdahuanjingaihujingyinggonggongshiwuzhichufeiyong

 

48

 

    shengtaihuanjingjiancexitongyujiandu

14

25

      178.6

      heyufushekekaojinxingjiandu

14

25

      178.6

    wuranwentiyufang

435

490

      112.6

      shuiyuan

115

185

      160.9

      yetaifeijiuwuyuhuaxueshangpin

 

7

 

      lingyiyingxiangfangzhijingfeizhichu

320

298

       93.1

    huanjingpohuaijienengjianghao

27,228

17,657

       64.8

      fengjinglinhuanjingwuranjianceyushuju

2618

2944

      112.5

      shengtaihuanbaotiaojianjichajiandu

1026

1088

      106.0

      tanpaifangzhuanxiangbochu

23584

13465

       57.1

      deqingjieshengchanzichazijiuzhichufeiyong

 

160

 

    kefensuishengwuzhineng

 

520

 

shi、xianyuxiaoqujiaoyuzhichu

437,488

344,653

       78.8

       

去年下達數

預算表數

估算數為去年同期實施數的%

    chengxiangtongchoujuweihuigongzuoguanlishiwu

213,834

102,486

       47.9

      renshibumenxingshi

22077

22595

      102.3

      tongchangqingkuangxiacaizhengguanlizhidushiqing

2433

2247

       92.4

      jigougongneng

88

121

      137.5

      chengguanzhifajiandu

1243

9883

      795.1

      biexinxingnongcunshequwangzhankongzhiyewushouzhi

187993

67640

       36.0

    cunzhenpingtaikaifajihuayufangfa

 

699

 

    xinnongcunjiedaoshequgongzhongcuoshi

78,757

107,308

      136.3

      hepanzhenjichutiaojianfuwusheshidajian

 

43500

 

     🐽 xiangguanchengxiangjuminshequwangzhangongkai🤡desheshikaizhi

78757

63808

       81.0

    chengxiangshequfuwuzhanshenghuohuanjingganjing

132613

119992

       90.5

    jianmeishichangzhongguanlizhiduyujiancha

10451

12782

      122.3

    renhechengshipianquhuafei

1833

1386

       75.6

shiyiyue、chumuyeshuixingzhichu

227,271

230,633

      101.5

    nongmuyecunli

49,584

60,110

      121.2

      zhengfubumenzhengchangyunzuo

2496

2302

       92.2

      tongchangqingkuangxiaxingzhengsusongchulixingzhengjiancha

60

4

 &🍰nbsp;      6.7

      chuangyecaozuo

3402

3265

       96.0

      kexuejishuyouxiaodezhuanhuayutuijianbaozhang

1326

995

       75.0

      binghaihaicaozuo

563

1264

      224.5

      nongchengpinpinzhihenanquan

1436

2025

      141.0

      chengguanzhifajiandujiancha

243

321

      132.1

      tongjibiaogejiancexitongyuziliaojingzhunfuwu

203

132

       65.0

      pinghengcunminshoulubutie

4690

11338

      241.7

      yuyeshengchanjiagongchengchang

5438

12088

      222.3

      nongcunjianshehezuoxiangmuchengshifazhan

7255

5009

       69.0

      nongdechanpinjiagongchuliyuhuodongtuiguang

60

60

      100.0

      nongcunfangzishehuizhongshiyefazhan

4111

50

      &nbs🌼p; 1.2

      linguoziranziyuanbaohuxiubuyucaiyong

3576

1836

       51.3

    &nbs𒊎🥀p; yuancailiaoyoushoujiaxingzhengtizhigaigeduishuichanyedebutiezhengce

11

2

       18.2

       

去年執行程序數

費用數

概算數為本年進行數的%

    &nbs🌜p; duiputonggaoxiaojieshupeixunshengdaojichurenmingbutie

213

159

       74.6

      nongyongdidejianshe

 

6370

 

      mougenonglinyenongcunshenghuokaizhi

14501

12890

       88.9

    linguoyehedacaoyuan

8,669

36,657

      422.9

      jiaoyushiyepingtai

1538

2754

      179.1

      shenlinxinxipeizhi

1691

2376

      140.5

      jishuyingyongxuanchuanyubianwei

177

1273

      719.2

      senlinshipinshengtaihuanbaoshouyibushang

8

 

 

      ziranbaohuqugongyongsheshijingfeizhichu

387

869

      224.5

      qitadezaolinhecaodibochu

4868

29385

      603.6

    shuilishuidiangongcheng

156,525

125,081

       79.9

      xingzhengchucaozuo

655

668

      102.0

      banzhengfubumenguanlizhiduxingzhengshiwu

5

80

    1,600.0

      shuiwuyeyewulingyugongzuoguanli

8009

22523

      281.2

      shizhengxiangmu xiangmujianshe

107238

38751

       36.1

  &nb💦sp;   🏅 shuilishuidiangongchengjianzhugongchengjianzhuzhengchangyunzuoyudingqiweihu

25982

59833

      230.3

      shuilishuidianxianyiyunxing

13

 

 

      shuilishuidiangongchengshichangjianguanxingzhengjiandu

596

583

       97.8

      shuiziyuanjiejiandeguanliyushouhu

11077

226

  ꧒;      2.0

      shuiwenshuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidianzhishukuoda

178

242

      136.0

      dazhongxiaojidashuikuyiminxiangmuhoulaifuchizhengcezhuan꧅dingfeiyongzhichu

11

 

 

      shizhenggongchenganquanweishengducha

973

923

       94.9

      qitashuigongjieyu

828

47

     ไ;   5.7

    nongcunshenghuozhonghechuangxin

11,188

7,444

       66.5

      duixiangcunjicishiyiyidebutiezhengce

7463

7444

       99.7

    ღ;  shandongnongcunzongtigaigefanganyan🀅shiquanmiantuiguangjintie

418

 

 

 𒁏     lingwainongcunjianshezonghexingzhengtizhigaigekaizhi

3307

 

 

    huipukejijinrongkejijinrongzhuangdaqitazhichu

1,305

1,341

      102.8

       

去年完成數

工程預算數

工程預算數為去年執行工作數的%

      linyebaoxianfeiyongbaoxianfeiyongbuzhufei

1305

1341

      102.8

12、交行搬運撥出

188,673

165,559

       87.7

    gonglugongchengshuilucheliangyunshu

180,502

161,559

       89.5

      xingzhengjiguanjiazai

1874

1907

      101.8

      guodaodajian

72742

9022

       12.4

      gongluqiaoyanghude

47562

80273

      168.8

      daolujiaotongwuliupeisongdexinxifazhan

893

371

       41.5

      gonglujiaotongpeisongdeguanli

49080

67644

      137.8

      shuiluyunsongweihujiaoyuzhichu

2362

2342

       99.2

&🐼nbsp;     ༺ chechuquzhengfuhuankuansanjierjigonglufufeizhongdianfuchu

5989

 

 

    cheliazhejiufeishuihuafei

2,700

 

 

    &nbs💜p; gaiche෴liangzhibanshuishiyongyuxiangcuntieluguihuaqitazhichu

2700

 

 

    tongyichengshigonggongjiaotongguanliyunshuguanlijiaoyuzhichu

5,471

4,000

       73.1

      gongyixingjiaoxingyunyingcehuazhengfubutie

3841

4000

      104.1

      lingwaijiaotongyinxinghuowuyunshujingfeizhichu

1630

 

 

dishisan、shichangtankuanggongyeqiyewentidengjieyu

128,378

158,424

      123.4

    chuangzaoye

1,370

4,165

      304.0

 &nb☂sp;    dianlijiqihuanbaoshebei、✅jisuangongshijihuanyoutawangshangjiqihuanbaoshebeizaochengye

1370

4165

      304.0

    guoyoukonggujingzichanhecha

1,337

1,255

       93.9

      caizhengqidong

531

443

       83.4

      dabufenxingzhengjiguanjingyingshiqing

411

447

      108.8

      lingwaideguojiaguquanjianchafeiyong

395

365

       92.4

    dezhichizhongxiaoxingzhizaoyeqiyechengchang hefangfahuafei

80,429

103,199

      128.3

      zhongxiaogongchanggongchangjingjifazhanzichabaogao

16993

22445

      132.1

   ꦜ   xuduobuzhichidazhongxingdeqiyeweilaifazhanheweihufeiyong﷽zhichu

63436

80754

      127.3

    xiangguanziyuanliangkantanhuagongyedexinxidengjingfeizhichu

45,242

49,805

      110.1

      xinjishuchulifeiyongzhichu

20042

8000

       39.9

    &😼nbsp; xuduoshichangkanchahuagongyeqiyexinxidengqitazhichu

25200

41805

      165.9

shisi、shangyeyewuyewuyedengfeiyong

4,759

9,512

      199.9

    yewutongyongshiwuguanli

397

452

      113.9

       

前年施行數

估算數

費用預算數為去年實施數的%

      biegongyeliutongyeyewujingfeizhichu

397

452

      113.9

    qitafangdichanyefuwuxiangmuyedengfuchu

4,362

9,060

      207.7

      lingyishangyexingdefuwupeixunyedengfuchu

4362

9060

      207.7

shiliu、qingxinziyuandehaishangxingxiangdengfeiyong

6,057

6,135

      101.3

    ziranmeideziyuanshiwu

5,189

5,025

       96.8

      caizhengyunzhuan

769

722

       93.9

  &n🙈bsp;   changjianxingzhengshiwuguanlianquanguanlishiwuguanli

64

146

      228.1

      tudizhengziyuanxingzhubeixingzhichu

540

514

       95.2

      weishengshiyeshiyong

3525

3238

       91.9

      tongyiziranhuanjingcailiaogonggongshiwuzongzhichu

291

405

      139.2

    qixiangzhanshiwuchuli

829

1,110

      133.9

      qixiangjuyubaoyuji

40

40

      100.0

      qixiangxueshebeidanbaoweihuyubaoyang

115

70

       60.9

   &nbsꦇp;  qixiangtiao꧙jiandejichufuwusheshidejiansheyushouhouweixiu

30

300

    1,000.0

      lingwaidejingxiangshiwuguanlikaizhi

644

700

      108.7

    xiangguanziranhuanjingziranshengtaihaiyangshengwuqixiangxuedengbochu

39

 

 

shiwu、fangwubaojiahuhangjieyu

295,147

203,992

       69.1

    jibenbaozhangxingjuanxiangmuzhichufeiyong

238,196

140,000

       58.8

      penghuquchulichuli

185227

140000

       75.6

      debaozhangxinggerenzhufangwuyefeijintie

1210

 

 

      qitadebaozhangcuoshixingxianghegongchengzongzhichu

51759

 

 

    juzhufangzhuanxingqitazhichu

49,408

55,942

      113.2

      gongfangzhufangjijin

33175

30258

       91.2

      fangchanmaimaibuzhufei

16233

25684

      158.2

    cunzhenjianshejuweihuijuminlou

7,543

8,050

      106.7

      mouxiechengzhenpianqujuzhufangfeiyongzhichu

7543

8050

      106.7

shiliu、youlianggongchengwuzizigeilvzhichufeiyong

8,644

7,904

       91.4

    youliangshiwuxing

5,923

3,913

       66.1

      yiyang xingzhengxingguanlifangfayewu

99

 

 

      liangshiguwugongsicaiwuyushenjigongzuofuchu

3

 

 

       

前年施行數

概預算數

估算數為去年同期強制執行數的%

      xingyezhengchangyunzuo

188

195

      103.7

      tongyiyouliangyewujieyu

5633

3718

       66.0

    youliangchanchu

2,721

3,991

      146.7

      zhubeiliangyoushipinguojiabutie

2721

3991

      146.7

18、zaiqingyouxiaoyufangjijijiucaozuozhichufeiyong

15,228

17,295

      113.6

    jinjifuwuguanlishiwu

2,016

2,977

      147.7

      xingzhengshiwuyunying

364

357

       98.1

      anhuizhengfujianguan

996

1967

      197.5

      chuangyezhengchangyunxing

592

557

       94.1

      qitayingjizhihuijianlizhichufeiyong

64

96

      150.0

    xiaofangsheshishiwu

13,204

14,289

      108.2

      xingzhengxingkaijiyunxing

10918

10015

       91.7

      changjianxingzhengchugongzuohuijishiwu

1635

1332

       81.5

      xiaofangxitongtufayuanjiu

651

2927

      449.6

      qitaxiaohuoshuanxingzhengshiwuzhichufeiyong

 

15

 

    yuzhenyewu

4

29

      725.0

      sichuandizhenjiancezhan

4

29

      725.0

    daziranzainanfangzhi

4

 

 

      qitaziranerranhonglaoyoujifeiqishouzhi

4

 

 

十八、準備費

 

50,000

 

20、zhengfuzhaiwufuxijiaoyuzhichu

21,494

23,300

      108.4

    diergejizhengfupingchangfuzhaifuxizhichufeiyong

21,494

23,300

      108.4

      bufenzhengfubumenyiyang zhaijuanfuxibochu

21494

23300

      108.4

ershiyiguoqing、xiangguanjingfeizhichu

82,358

77,444

       94.0

    nianzhongliuchu

 

75,000

 

    xiangguanbochu

82,358

2,444

&nb🥂sp;       3.0

收支合計數

2,664,967

2,561,900

       96.1

 

注:

yi、zhufuqianghuajuanmingxiandexianzhuangchanshu:

1🐻.“biedewodanggongzuozhichufeiyong”kuanjizhuanyekemuzhufuqianghuajuan💫jiaodade,yibanbingyinshi2020nianjuweihuitebieyunxiaoshuozuopinjingfeiyusuanyou“mouxiechengxiangyitihuatebieguankongshiwuchulixinghuafei”shedingzhi“mouxiegongchanzhuyishiwuchulixinghuafei”;

2.“shiquxiaoguimoxuezhusulouxiangmujianshe”xiangjikemubidiaofujiaoduo,zhuyiyouyinshi2020nianchuangjianrongshengpeixunjigou、yongfenghuayuanlixiaoxiaodeng,leijianzhuang3.15yirenminbi🎉;

3. “tekunzhejiuzhigonggei”kuanjikemubiaozengchangguoda,yibanyuanyinfen♓xishi2020niantekunshijiuyuanfengyangzongzhichuyou2019niandezhen൩jizhuandaoxiaofeidediaozhengzhibumenfeiyongyusuanpeibei;

4.“yiliaoqixieweishengdanbaobiao𒁃zhunhuaguanligonggongshiwu”kuanjikechenghekemuzengchanggengda,zhongdianyuanyishixinsheyiyuanyiliaoqixieweishengdanbaoju;

5.“lingwaiqiushuhedacaoyuanshouruzhichu”xiangjikemubidiaofuxiangduijiaoda,tongchangyuanyinfenxishi202🅘🐷0nianzhidingjihuaguanjianshengtaiziyuanlangdaogongchengjianshegongcheng2.37yi。

er、diefujiaodadedetiaojianshuomingshu:

1.“guwenhuaxianshijijinianzhanjiegou”xiangjihuijifenleizengchangfudubijiaoda,hexinzhuyaoyuanyinshi2019nianbuzhiganbuzhigongzongheyouxihuodongguanlizhongxingaijianhuodong,2020nianweizuဣzhicixiangmu;

2.“tongyituiyianzhuangzhichufeiyong”xiangjiguanlifeiyongzengchangfudugengda,zhuyaoshiyuan🐓you2020nianhuijikemuyouhua,2019nian“qita💟detuiyichaiqianbuchanganzhigongzuobuzhushouzhi”anzhuangdetuiyichaiqianbuchanganzhigongzuobuzhushouzhidiaodizhi“shibingbuduifuyuanjiguanrenyuanchaiqianbuchanganzhigongzuobuzhu”;

3.“xiangxiashehuifazhanshiye”xiangjihuijifenleijianfujiaoduo,qizhuyaogenbenyuanyinshi2019nian🐎“nongcunjianfangshehuishangcangong”fenpeidedadoushixianhualinyepinpaidengzongzhichu🌄fenpeizhi“shuidaotianjiansheguihua”;

4.“yijigonglujiancheng”xiangjikaoshikemuzengchangfuduhendade,hexinwentishi2019nianzhidingjihuachentagongluqiao(xiexin—jinpianyuandiqujie)zhongxinmingming、g60wenxianglulijiao💦dengjianzaoyewu,2020niancailifenpeijiaoshao;

5.“qitazhichufeiyong”kuanjiguanlifeiyongjianfuhenda,zhushuayouyin2019nianzhidingjihuameigongkaifuzhaiduifubochu8088💟8wandedaxie,2020nianweirang。

 

 

 

 

 

 

 

 

 

 

表格四

2020年松江區地方政府性債卷概算效益表

基層單位:多萬元

       

去年同期下達數

項目預算數

預決算數為去年
繼續執行數的%

guoyouzhijititudidesuoyouquanchuchunshouru

1,111,304

600,000

54.0

guoyouzhinongtianliyigupiaojijinnianshouru

 

 

 

nonglinyeyongdidingzhikaifadezijinxiaoyi

 

1,153

 

zhongguofucaicishanjinshishouru

4,421

3,008

 

doushigenbencuoshizhinenghuafeilirun

18,482

20,000

108.2

wushuizhiliaozhiliaofeijingshouru

32,260

33,300

103.2

yixiequzhengfuxingguquanjijinxinzi

-2,761

 

 

相關部門性基金投資收入水平預估合計

1,163,706

657,461

56.5

 

 

 

 

轉到性盈利

418,858

439,339

104.9

    shangyijibuzhukuanshourushuiping

229,209

2,830

1.2

    zhuanxiangzhengzhijiezhaizhuandaishourushuiping

184,000

 

 

    shiyongbennianyuegongzi

5,649

436,509

7727.2

    diaojincaili

 

 

 

 

 

 

 

薪資總結

1,582,564

1,096,800

69.3

 

 

 

 

附注五

2020年松江區縣政府性理財產品概預算付出表

企業單位:萬美金

       

前年執行程序數

概預算數

費用數為前年執行工作數的%

guoyoukonggudipishiyongquanchuxinziguihuadezongzhichu

790,300

967,042

122.4

guoyoukongguzhaijidishouhuomujijinkexueanpaidezhichufeiyong

19

 

 

zhannongyededabufendimianzhizuozhouzhuanjinnidingdekaizhi

567

1,861

328.2

caipiaowanfagongyihuodongjinquedingdejingfeizhichu

3,782

8,102

214.2

shenghuichengshijichuxingsheshishebeipeijianfeizuzhidekaizhi

20,434

51,500

252.0

zhongxingqiyejishuidianzhanyiminmeiguohouqideyouhuizhengcexinjijinzhichufeiyong

1,511

1,995

132.1

shenghuowushuijinxingchulifeibuzhidejingfeizhichu

32,302

33,300

103.1

diqubaozhangzhuandinggongsizhaiquangerenshourubuzhidezongzhichu

94,000

 

 

借款付息經費支出

13,459

18,000

133.7

dezhongyangzhengfuxingjijin、qihuo、xianhuo、weipanzhichufeiyong

 

 

 

鎮政府性私募基金收支累計數

956,373

1,081,800

113.1

 

 

 

 

轉換性費用

626,191

15,000

2.4

    shangjieshangjibumenfeiyongzhichu

184

 

 

    zhuanmenzhaiquanzhaiwuhuanbenjingfeizhichu

66,000

15,000

22.7

    diaozhengzichan

105,000

 

 

    nianweiyue

455,007

 

 

收支總共

1,582,564

1,096,800

69.3

 

表格六

2020年松江區國家股資產管理預決算收入水平表

工作單位:萬美金

       

上一年繼續執行數

費用預算數

決算數為前年
進行數的%

一、成本效益

17,589

18,800

106.9

    yunshuguanliqiyegongsimaolilvxiaoyi

240

500

 

    touzidedefuwupinpaichengbenyingshou

11,140

12,000

107.7

    maoyifuwugongsiqiyemaolilvgongzi

 

 

 

    jianzhuwuzhuangxiugongchengdanweiyinglishishouru

 

 

 

    fangfangchanqiyezhuchengbengongzi

6,209

6,300

101.5

    nongyemuyukehuliyinianshouru

 

 

 

    weishengqingkuangjiaoyuyoufuliqiyegongsiyinglikongjianshourushuiping

 

 

 

er、guli、guxigongzishouru

5,891

5,200

88.3

    guojiakongguqiyepinpaiguli、guxinaru

5,891

5,200

88.3

san、fangzichanquanwangdianzhuanrangshouyi

 

 

 

四、結算個人收入

 

 

 

wu、qitadeguoyoukonggutouzijingyingzheyusuanbiaochunshouru

 

 

 

國有企業投資生產納入加總

23,480

24,000

102.2

 

 

 

 

轉換性收入水平

711

6,150

865.5

  caiququniantongqijiezhuangerenshouru

711

6,150

865.5

 

 

 

 

營收總結

24,190

30,150

124.6

表格七

2020年松江區國企資本投資經營的項目預算收支表

計量單位:萬美元

       

上一年強制執行數

預算表數

概預算數為去年
程序執行數的%

yi、shehuizhongfuwuhezeyeshouruzhichu

 

 

 

er、guoyouqiyezibentouzikaiyusuanbiaohuafei

13,000

21,000

161.5

1.laijiejuelishiduijidewentijichuangxinjiagefeiyongzhichu

 

 

 

2.guoyoukongguzhongxiaoqiyezibengongsijintianjia

13,000

21,000

161.5

      guoyouhuajingjitiaojianjiegoushejixiuzhengfeiyong

 

 

 

      fuwuxingxingtixitouzifeiyongfuchu

 

 

 

      bieguoqigegeqiyeziyuanjinshifang

13,000

21,000

161.5

3.gongyouzhizaoyeqiyezhengcexingguojiabutie

 

 

 

4.caijingguoqizibenyunzuoyusuanbiaofeiyong

 

 

 

5.xiangguanguojiachongfenyingyunfeiyongyusuankaizhi

 

 

 

集體所有制投資者經營者開支自動求和

13,000

21,000

161.5

 

 

 

 

更改性教育支出

11,190

9,150

81.8

    diaochengqiancai

5,040

9,045

179.5

    jiezhuanxianianfuchu

6,150

105

1.7

 

 

 

 

費用總額

24,190

30,150

124.6

 

 

 

表格八

2020年松江區區對鎮基本共同成本預算變動收款表

政府部門:70萬

前年下達數

成本預算數

估算數為去年同期    履行數的%

小上海鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分攤到鎮

 

106,825

 

合計數

180,361

218,581

121.2

weixinbeizhu:2020niangezhendeyiyanggonggongjuesuanzhuanrangfujinbaohanlejijingqingxideyuzhixingxiangmu,weiguanlidaozhenjide106825wanshizhushuaweiyuwushuichulihunjiejinxinggaizao、huaxuegongyezhandishouchudeng,jiangtongguojutiqingkuang✱xiagongzuotuijinxiangmujiansheqingkuangxiazaiquannianzhongfentoupei。

附注九

2020年松江區相關部門政府債務基礎條件表

企業單位:余萬元

       

總量

這其中:普通借款

當中:重點負債

一、縣政府債權債務限制額度實際情況

 

 

 

    2019yuechuzhengfubumenwaizhaiedu

2,173,000

1,130,000

1,043,000

    2019nianchuyizhengfujiekuanxianzhiedu

2,388,000

1,221,000

1,167,000

    2020bennianxianzhengfujiekuanjiaoyie

2,388,000

1,221,000

1,167,000

二、當地政府負債可用資金的情況

 

 

 

   2019yuechudangdizhengfufuzhaixianjinyue

1,049,904

589,904

460,000

    2019nianjiangxinzengguojiazhaiwujiufen

215,000

91,000

124,000

    2019nianchangfuxianzhengfuzhaiquan

6,000

 

6,000

    2019nianchuzhengfujiguanwaizhaichaxunyue

1,258,904

680,904

578,000

   2020nianmorenminzhengfuzhaiquanzhanghuedu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附錄十

2020年松江區區本級三公接待費費用預算癥狀表

工作單位:萬美元

       

2019年費用預算數

2020年工程預算數

財政預算數為去年同期    預決算數的%

因公出國旅游(境)費

827.00

810.00

97.9%

公務活動客服費

523.09

398.76

76.2%

因公買車租賃費及執行費

小計

6,205.10

6,288.24

101.3%

這當中:租賃費費

2,329.05

3,045.89

130.8%

     行駛費

3,876.05

3,242.35

83.7%

合計數

7,555.19

7,497.00

99.2%

 

 

 

附件:
    爱游戏手机版app kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育官方网站 乐鱼官网入口网页版 万博man官网登录 爱游戏网页版官方入口 bat365官网登录入口 kaiyun官方入口 开yun体育app官网入口登录